Fosun Statements
65
Fosun Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
101 135.66
100
74 837.84
74
26 297.82
26
—
0
25 192.55
24.9
29 240.86
28.9
-2 943.04
-2.9
2 904.96
2.9
42.062
0.04
875.89
0.9
101.75
0.1
19.357
0.02
0.002
8 199.98
97 064.65
100
69 961.94
72.1
27 102.71
27.9
—
0
24 116.62
24.8
25 788.92
26.6
1 313.78
1.4
3 217.01
3.3
-361.41
-0.4
6 995.81
7.2
2 422.83
2.5
1 359.75
1.4
0.166
8 191.5
94 876.13
100
69 157.64
72.9
25 718.48
27.1
—
0
23 888.72
25.2
27 791.81
29.3
-2 073.33
-2.2
4 953.6
5.2
81.856
0.09
5 195.13
5.5
6 522.05
6.9
-3 113.96
-3.3
-0.378
8 235.42
87 549.65
100
63 428.83
72.4
24 120.82
27.6
—
0
19 685.68
22.5
23 735.89
27.1
384.93
0.4
3 851.85
4.4
-496.9
-0.6
5 496.25
6.3
1 172.76
1.3
2 282.16
2.6
0.275
8 302.79
90 848.25
100
59 003.15
64.9
31 845.1
35.1
—
0
27 538.41
30.3
29 071.26
32
2 773.84
3.1
7 494.62
8.2
-155.38
-0.2
15 919.56
17.5
5 279.75
5.8
6 080.06
6.7
0.73
8 333.17
70 442.93
100
46 636.64
66.2
23 806.29
33.8
—
0
22 946.46
32.6
24 774.58
35.2
-968.29
-1.4
8 526.2
12.1
-196.44
-0.3
8 724.24
12.4
2 284.98
3.2
4 004.45
5.7
0.478
8 378.71
73 472.33
100
47 440.19
64.6
26 032.14
35.4
—
0
22 887.72
31.2
24 840.42
33.8
1 191.72
1.6
5 132.08
7
-162.68
-0.2
11 585.49
15.8
3 675.6
5
5 987.54
8.1
0.707
8 470.03
63 269.24
100
38 708.62
61.2
24 560.61
38.8
—
0
20 310.24
32.1
22 823.99
36.1
1 736.62
2.7
1 855.41
2.9
-303.66
-0.5
5 372.54
8.5
2 200.25
3.5
2 012.11
3.2
0.236
8 509.81
74 506.69
100
45 276.83
60.8
29 229.86
39.2
—
0
23 224.85
31.2
25 416.12
34.1
3 813.74
5.1
2 054.87
2.8
-209.22
-0.3
14 029.58
18.8
5 078.02
6.8
7 192.15
9.7
0.839
8 574.65
68 475.44
100
43 749.86
63.9
24 725.58
36.1
—
0
20 799.88
30.4
21 846.37
31.9
2 879.21
4.2
5 874.31
8.6
-123.61
-0.2
13 487.75
19.7
2 269.93
3.3
7 608.76
11.1
0.89
8 541.08
65 839.88
100
39 836.16
60.5
26 003.72
39.5
—
0
20 748.8
31.5
20 214.12
30.7
5 789.6
8.8
-1 562.8
-2.4
-196.93
-0.3
11 720.13
17.8
3 124.62
4.7
6 548.08
9.9
0.766
8 546.77
43 511.76
100
27 892.44
64.1
15 619.32
35.9
—
0
15 229.65
35
14 791.58
34
827.74
1.9
9 072.64
20.9
-145.92
-0.3
10 274.44
23.6
1 860.43
4.3
6 858.32
15.8
0.795
8 631.55
51 752.4
33 247.85
18 504.55
—
14 039.7
14 734.75
3 769.8
9 232.66
-248.83
13 667.58
4 466.65
7 296.8
0.845
8 639.23
36 272.76
22 627.04
13 645.72
—
12 519.64
13 716.2
-70.477
5 850.52
-201.51
9 303.42
1 708.31
5 864.47
0.68
8 623.05
41 462
27 044
14 417
—
12 324
11 175
3 243
5 317
-287
9 363
2 251
5 878
0.68
8 638
32 505
21 050
11 455
—
11 048
13 578
-2 123
4 180
-125
6 917
1 344
4 391
0.51
8 646
49 058
39 260
9 798
—
9 163
15 400
-5 602
5 083
-4
9 786
3 711
4 421
0.55
8 093
29 739
21 875
7 864
—
7 285
8 436
-572
6 579
-227
6 396
1 518
3 617
0.49
7 418
36 943
28 099
8 844
—
6 996
7 632
1 212
7 155
-20
9 222
2 360
5 020
0.7
7 315
24 796
19 024
5 772
—
4 353
5 147
625
2 825
-198
3 483
759
1 834
0.28
6 915
27 046
21 471
5 575
—
3 601
3 910
1 665
3 273
-38
5 913
1 087
3 827
0.6
6 420
23 971
19 188
4 783
—
3 006
3 482
1 301
2 027
-67
3 848
821
1 692
0.26
6 426
26 034
21 517
4 517
—
3 099
3 509
1 008
2 531
36
3 663
1 014
2 157
0.34
6 426
25 731
20 922
4 808
—
2 679
2 886
1 923
447
-81
2 615
320
1 550
0.24
6 422
31 271
25 493
5 777
—
2 697
4 002
1 776
-1 655
—
1 296
893
4
—
6 422
25 569
20 757
4 812
—
2 297
2 623
2 189
3 387
—
5 587
925
3 399
0.53
6 422
23 976
19 424
4 552
—
1 897
2 116
2 436
1 960
—
4 448
1 050
2 615
0.41
6 422
20 668
15 853
4 814
—
1 650
1 882
2 933
225
—
4 205
1 456
1 612
0.25
6 422
18 884
15 855
3 029
—
1 573
2 060
968
4 755
—
5 777
1 021
3 330
0.52
6 422
15 972
13 307
2 665
—
1 355
1 349
1 316
439
—
2 398
336
1 316
0.2
6 422
19 468
16 575
2 893
—
1 398
2 690
202
-844
—
-583
198
-593
-0.09
6 422
20 783
15 646
5 136
—
1 431
1 620
3 517
509
—
4 450
951
1 921
0.3
6 425
17 713
13 831
3 882
—
1 392
-1 132
5 014
-210
—
4 804
803
2 528
0.5
5 070
14 264
11 194
3 070
—
1 004
1 006
2 064
38
—
2 144
637
827
0.17
5 000