NWS Statements
65
Data from NWS`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
31 Dec, 2023
Next reporting period:
28 Jun, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
25 Sep, 2024
NWS Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
12 645.6
-54.3 %
100
12 057.5
95.3
588.1
-81.2 %
4.7
—
0
558.6
4.4
486.6
-79.9 %
3.8
101.5
-85.6 %
0.8
1 861.4
14.7
—
0
1 699.7
1.8 %
13.4
359.6
2.8
1 008.8
16.7 %
8
0.257
3 919.98
27 643.9
82.2 %
100
24 517
88.7
3 126.9
-14.3 %
11.3
—
0
2 296.5
8.3
2 423.2
448.7 %
8.8
703.7
-78.1 %
2.5
1 312.8
4.7
—
0
1 669.8
15.5 %
6
475.6
1.7
864.3
1.3 %
3.1
0.221
3 910.43
15 171.1
2.3 %
100
11 522.8
76
3 648.3
54.1 %
24
—
0
542.9
3.6
441.6
153.8 %
2.9
3 206.7
0.6 %
21.1
-1 551.4
-10.2
—
0
1 445.5
130.7 %
9.5
286.1
1.9
853.1
10136.5 %
5.6
0.218
3 910.6
14 834.4
-9 %
100
12 467.5
84
2 366.9
103.6 %
16
—
0
1 851
12.5
-820.5
-573.6 %
-5.5
3 187.4
148.2 %
21.5
-2 525.7
-17.03
—
0
626.5
-65.6 %
4.2
247.8
1.7
-8.5
-100.5 %
-0.06
—
3 911.14
16 304.2
16.8 %
100
15 141.8
92.9
1 162.4
-35.7 %
7.1
—
0
1 587.6
9.7
-121.8
-191.2 %
-0.7
1 284.2
-23.3 %
7.9
861.6
5.3
—
0
1 819.9
47.4 %
11.2
328.4
2
1 583.5
215.6 %
9.7
0.4
3 911.14
13 964.8
-1.9 %
100
12 156.4
87.1
1 808.4
-8.8 %
12.9
—
0
1 854.5
13.3
133.5
-96.5 %
1
1 674.9
191.9 %
12
1 055.8
7.6
—
0
1 234.8
2.2 %
8.8
319.2
2.3
501.7
-18 %
3.6
0.12
3 911.14
14 232.5
25.6 %
100
12 249.7
86.1
1 982.8
116.7 %
13.9
—
0
1 343.5
9.4
3 805.8
372.3 %
26.7
-1 823
-1770.9 %
-12.8
3 021.3
21.2
—
0
1 208.2
544.4 %
8.5
372
2.6
611.8
148.5 %
4.3
0.138
3 911.14
11 328.6
0.4 %
100
10 413.7
91.9
914.9
-52.7 %
8.1
—
0
1 493.4
13.2
805.8
-43.5 %
7.1
109.1
-78.5 %
1
192.5
1.7
—
0
-271.9
-113.8 %
-2.4
203.5
1.8
-1 260.6
-183.3 %
-11.1
-0.32
3 911.14
11 283.6
-10.8 %
100
9 348.3
82.8
1 935.3
26.8 %
17.2
—
0
878.2
7.8
1 427.1
96.6 %
12.6
508.2
-36.5 %
4.5
1 544.9
13.7
—
0
1 972.3
-13 %
17.5
386.1
3.4
1 513.8
-14.4 %
13.4
0.38
3 911.14
12 645.5
-10.9 %
100
11 119.1
87.9
1 526.4
0.6 %
12.1
—
0
761
6
726
42 %
5.7
800.4
-20.4 %
6.3
1 382.9
10.9
—
0
2 266.3
-14.3 %
17.9
298.3
2.4
1 768.9
-22.2 %
14
0.452
3 911.35
14 188
-16.7 %
100
12 671.4
89.3
1 516.6
-17.6 %
10.7
—
0
656.7
4.6
511.4
-16.9 %
3.6
1 005.2
-18 %
7.1
1 485.5
10.5
—
0
2 644.2
-33.1 %
18.6
353.5
2.5
2 274.3
-36.7 %
16
0.583
3 900.7
17 037.9
-5.7 %
100
15 197.1
89.2
1 840.8
-5.2 %
10.8
—
0
745.7
4.4
615.1
4.9 %
3.6
1 225.7
-9.6 %
7.2
1 942.8
11.4
—
0
3 952.3
35.7 %
23.2
335.3
2
3 590.7
44.9 %
21.1
0.921
3 898.51
18 076.9
3.1 %
16 134.5
1 942.4
4.6 %
—
720.7
586.1
-4.1 %
1 356.3
8.9 %
1 557
—
2 913.3
-14.3 %
409.7
2 478.1
-18.2 %
0.637
3 891.29
17 539
26.7 %
15 682.1
1 856.9
5.2 %
—
711.1
611.2
11.1 %
1 245.7
2.5 %
2 123.4
—
3 398.2
15.9 %
362.1
3 028.8
16.5 %
0.784
3 864.39
13 846
-9.3 %
12 081
1 765
4.9 %
—
617
550
16.3 %
1 215
0.4 %
1 185
—
2 932
1.2 %
323
2 600
1.6 %
0.68
3 832
15 273
7.4 %
13 591
1 682
0.7 %
—
512
473
-0.2 %
1 210
1.2 %
2 305
—
2 898
7.5 %
329
2 559
8.7 %
0.67
3 812
14 224
13.6 %
12 554
1 670
8.4 %
—
592
474
1.1 %
1 196
11.6 %
1 332
—
2 697
-1.8 %
304
2 354
-4.9 %
0.62
3 776
12 517
4.5 %
10 976
1 541
-4.3 %
—
520
469
13.6 %
1 072
-10.4 %
1 738
1
2 746
22.4 %
261
2 474
23.5 %
0.66
3 761
11 974
5.5 %
10 365
1 610
10.4 %
—
494
413
225.2 %
1 196
-10.1 %
1 047
1
2 244
8.5 %
215
2 004
16.5 %
0.54
3 742
11 345
12.3 %
9 887
1 458
-10.1 %
—
411
127
-68.9 %
1 331
9.8 %
734
—
2 069
-29.1 %
322
1 720
-34 %
0.46
3 739
10 098
22 %
8 476
1 622
10.9 %
—
471
409
61 %
1 212
0.2 %
1 112
1
2 919
31.3 %
283
2 605
37 %
0.73
3 591
8 277
3.8 %
6 814
1 463
-12.4 %
—
371
254
-23 %
1 209
-9.8 %
1 013
—
2 223
-11.1 %
282
1 902
-9.7 %
0.52
3 652
7 971
-0.5 %
6 300
1 671
5.2 %
—
376
330
35.8 %
1 341
-0.3 %
1 114
—
2 500
13.1 %
359
2 106
15.2 %
0.59
3 590
8 012
15.4 %
6 424
1 588
6.6 %
—
308
243
-11.3 %
1 345
10.6 %
899
—
2 210
-42.5 %
350
1 828
-46.6 %
0.52
3 500
6 942
43.8 %
5 452
1 490
80.2 %
—
347
274
-18.9 %
1 216
148.7 %
898
—
3 843
53.6 %
275
3 423
53.1 %
1.01
3 390
4 827
2 %
3 999
827
-0.6 %
—
417
338
27.5 %
489
-13.8 %
1 801
1
2 502
-3.6 %
253
2 236
-6.5 %
0.67
3 336
4 734
-18.9 %
3 902
832
-1.1 %
—
300
265
-37.6 %
567
36.6 %
1 718
—
2 595
37.4 %
187
2 391
40.2 %
0.73
3 272
5 840
-6.6 %
4 999
841
-26 %
—
478
425
-32.2 %
415
-18.6 %
1 233
—
1 888
-25.3 %
169
1 706
-26 %
0.54
3 173
6 250
-27.3 %
5 113
1 136
31 %
—
668
627
7.5 %
510
79.6 %
1 630
-1
2 526
35.3 %
163
2 305
34.3 %
0.73
3 162
8 593
-0.8 %
7 726
867
-11.3 %
—
621
583
8.8 %
284
-35.6 %
1 235
—
1 867
112.9 %
115
1 716
111.1 %
0.56
3 085
8 658
-9.1 %
7 681
977
-15.3 %
—
581
536
-14.4 %
441
-16.5 %
450
—
877
-49.7 %
48
813
-49.3 %
0.26
3 084
9 522
1.6 %
8 368
1 154
-5.1 %
—
684
626
5.2 %
528
-15.1 %
1 166
—
1 745
-30.8 %
73
1 603
-28.2 %
0.53
3 051
9 368
15 %
8 151
1 216
70.1 %
—
694
595
218.2 %
622
18 %
1 899
—
2 523
108.9 %
143
2 234
104.4 %
0.74
3 030
8 144
18 %
7 430
715
23.1 %
—
388
187
-35.7 %
527
81.7 %
681
—
1 208
25.1 %
96
1 093
19.8 %
0.36
3 005
6 903
1.7 %
6 321
581
11.3 %
—
368
291
23.8 %
290
1 %
676
—
966
18.7 %
40
912
21.9 %
0.31
2 983
6 790
18 %
6 268
522
-9.5 %
—
399
235
9.3 %
287
-20.7 %
527
—
814
-15.9 %
58
748
-17.7 %
0.24
3 133
5 754
11.6 %
5 176
577
56.4 %
—
375
215
116.2 %
362
-78.6 %
605
1
968
-52.7 %
47
909
-55 %
0.33
2 826
5 154
0.4 %
4 785
369
5.7 %
—
513
-1 325
-1588.8 %
1 694
549 %
354
-1
2 047
126.7 %
36
2 019
132.6 %
0.67
3 036
5 132
-14.6 %
4 783
349
-22.3 %
—
308
89
-73.8 %
261
139.4 %
642
—
903
—
32
868
19.9 %
0.32
2 701
6 010
-8.1 %
5 561
449
-40.1 %
—
400
340
9 %
109
-75.2 %
794
—
903
-8.2 %
174
724
-11.1 %
0.27
2 695
6 543
13.5 %
5 792
750
26.1 %
—
410
312
-14.8 %
439
91.7 %
546
-1
984
-14.9 %
156
814
-19.2 %
0.3
2 695
5 764
95966.7 %
5 169
595
59600 %
—
450
366
695.7 %
229
587.2 %
453
—
1 156
437.7 %
131
1 007
478.7 %
0.44
2 289
6
—
7
-1
—
—
14
46
—
-47
—
262
—
215
—
29
174
—
0.56
309