Asia Tele-Net Statements
67
Data from Asia Tele-Net`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
31 Dec, 2023
Next reporting period:
28 Jun, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
28 Aug, 2024
Asia Tele-Net Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
193.26
-3.4 %
100
155.94
80.7
37.322
-2.2 %
19.3
—
0
62.707
32.4
19.662
387.8 %
10.2
17.66
-60.8 %
9.1
-23.955
-12.4
—
0
268.73
83.6 %
139.1
74.602
38.6
194.17
76.5 %
100.5
0.493
393.95
200.07
31 %
100
161.9
80.9
38.172
78.2 %
19.1
—
0
44.684
22.3
-6.831
-128.9 %
-3.4
45.003
2129 %
22.5
-8.667
-4.3
—
0
146.4
517.9 %
73.2
36.424
18.2
110.01
341 %
55
0.279
393.95
152.75
-8.5 %
100
131.32
86
21.426
160.1 %
14
—
0
70.091
45.9
23.644
487.6 %
15.5
-2.218
-152.6 %
-1.5
-33.787
-22.1
—
0
-35.03
-213.6 %
-22.9
10.694
7
-45.64
-453.4 %
-29.9
-0.111
411.56
166.93
-12.9 %
100
158.69
95.1
8.237
-16.3 %
4.9
—
0
47.946
28.7
4.024
103.2 %
2.4
4.213
-96.9 %
2.5
-18.35
-11
—
0
30.835
102.6 %
18.5
17.927
10.7
12.913
101.4 %
7.7
0.03
426.46
191.54
10.7 %
100
181.7
94.9
9.843
-63.4 %
5.1
—
0
16.556
8.6
-125.64
-61 %
-65.6
135.48
29.1 %
70.7
0.261
0.1
—
0
-1 194.58
-1144.7 %
-623.7
-271.78
-141.9
-922.77
-1195.6 %
-481.8
-2.164
426.46
173.09
-23.1 %
100
146.21
84.5
26.89
-33.5 %
15.5
—
0
53.467
30.9
-78.054
13.8 %
-45.09
104.94
-19.9 %
60.6
-0.172
-0.1
—
0
114.34
-2.8 %
66.1
30.144
17.4
84.223
53.9 %
48.7
0.197
426.46
225.15
104.8 %
100
184.71
82
40.437
73.5 %
18
—
0
49.191
21.8
-90.561
17.1 %
-40.2
131
-1.2 %
58.2
-10.839
-4.8
—
0
117.69
-5.9 %
52.3
63.035
28
54.712
-34.9 %
24.3
0.128
426.46
109.95
-26 %
100
86.641
78.8
23.305
-52.8 %
21.2
—
0
56.402
51.3
-109.27
81.5 %
-99.4
132.57
-79.3 %
120.6
-4.045
-3.7
—
0
125.02
-81.6 %
113.7
39.483
35.9
84.06
-83.2 %
76.5
0.197
426.46
148.53
-29 %
100
99.187
66.8
49.34
-2.2 %
33.2
—
0
144.46
97.3
-589.82
-2014.5 %
-397.1
639.16
715.7 %
430.3
40.645
27.4
—
0
679.78
340.7 %
457.7
179.22
120.7
501.45
345.3 %
337.6
1.176
426.46
209.17
39.8 %
100
158.7
75.9
50.468
173.6 %
24.1
—
0
61.219
29.3
-27.894
8.4 %
-13.3
78.362
60.3 %
37.5
80.62
38.5
—
0
154.27
411.2 %
73.8
41.528
19.9
112.61
790.8 %
53.8
0.264
426.46
149.59
-22.6 %
100
131.14
87.7
18.444
-53.2 %
12.3
—
0
57.179
38.2
-30.452
-102.5 %
-20.4
48.896
-10.2 %
32.7
-8.825
-5.9
—
0
30.178
-71.6 %
20.2
17.538
11.7
12.641
-82.4 %
8.5
0.03
426.46
193.16
-34.6 %
100
153.76
79.6
39.409
106.3 %
20.4
—
0
65.099
33.7
-15.036
84.1 %
-7.8
54.445
-52.1 %
28.2
55.327
28.6
—
0
106.23
-10.3 %
55
34.4
17.8
71.872
-12.6 %
37.2
0.169
426.46
295.5
-41.5 %
100
276.39
93.5
19.104
-77.4 %
6.5
—
0
64.059
21.7
-94.612
-13.5 %
-32.02
113.72
-32.3 %
38.5
4.686
1.6
—
0
118.37
-27 %
40.1
35.721
12.1
82.206
-35.4 %
27.8
0.193
426.46
505.47
72 %
100
420.89
83.3
84.579
53.2 %
16.7
—
0
60.487
12
-83.347
90.8 %
-16.5
167.93
-82.5 %
33.2
-5.5
-1.09
—
0
162.17
-84.4 %
32.1
34.783
6.9
127.28
-83.2 %
25.2
0.298
426.46
293.8
-4.6 %
100
238.6
81.2
55.2
-16 %
18.8
—
0
91.5
31.1
-905.3
-2176.4 %
-308.1
960.5
4246.2 %
326.9
2.9
1
0
0
1 041
11729.5 %
354.3
284.3
96.8
756.4
13407.1 %
257.5
1.77
426.5
308.1
30.4 %
100
242.4
78.7
65.7
68.9 %
21.3
—
0
48.2
15.6
43.6
-14.5 %
14.2
22.1
284.2 %
7.2
-13.1
-4.3
-0.1
-0.03
8.8
51.7 %
2.9
3.1
1
5.6
330.8 %
1.8
0.01
426.5
236.3
26 %
100
197.4
83.5
38.9
-20.6 %
16.5
—
0
48.6
20.6
51
161.5 %
21.6
-12
-140.7 %
-5.08
18.2
7.7
-0.1
-0.04
5.8
-79.6 %
2.5
4.5
1.9
1.3
-95.3 %
0.6
—
430.3
187.5
-37.8 %
100
138.5
73.9
49
-18.7 %
26.1
—
0
50.7
27
19.5
-58.9 %
10.4
29.5
130.5 %
15.7
-0.7
-0.4
0
0
28.4
125.4 %
15.1
0.2
0.1
27.7
222.1 %
14.8
0.07
426.5
301.5
17.4 %
100
241.3
80
60.3
13.3 %
20
—
0
50.3
16.7
47.5
-9 %
15.8
12.8
1063.6 %
4.2
-0.2
-0.07
0
0
12.6
641.2 %
4.2
2.9
1
8.6
561.5 %
2.9
0.02
426.5
256.8
-10.2 %
100
203.5
79.2
53.2
-27.3 %
20.7
—
0
54
21
52.2
-20.3 %
20.3
1.1
-85.9 %
0.4
0.7
0.3
-1.9
-0.7
1.7
-82.5 %
0.7
—
0
1.3
-83.5 %
0.5
—
426.5
286
54.7 %
100
212.7
74.4
73.2
26.2 %
25.6
—
0
67.8
23.7
65.5
25 %
22.9
7.8
39.3 %
2.7
1.9
0.7
0
0
9.7
385 %
3.4
1.9
0.7
7.9
1028.6 %
2.8
0.02
426.5
184.9
-20.8 %
100
126.8
68.6
58
-22.3 %
31.4
—
0
54.1
29.3
52.4
-22.9 %
28.3
5.6
-15.2 %
3
-3.6
-1.9
-1.8
-1
2
-70.1 %
1.1
1
0.5
0.7
-87 %
0.4
—
426.5
233.4
56.2 %
100
158.8
68
74.6
154.6 %
32
—
0
66
28.3
68
21.2 %
29.1
6.6
124.5 %
2.8
0.1
0.04
2
0.9
6.7
125.2 %
2.9
1
0.4
5.4
120 %
2.3
0.01
426.5
149.4
-32.1 %
100
120.1
80.4
29.3
-33.7 %
19.6
—
0
54
36.1
56.1
-37.2 %
37.6
-26.9
40.5 %
-18.005
0.2
0.1
0.1
0.07
-26.6
41.7 %
-17.8
0.3
0.2
-27
39.3 %
-18.07
-0.06
426.5
220
-43.1 %
100
175.7
79.9
44.2
-41.3 %
20.1
—
0
66.7
30.3
89.4
37.3 %
40.6
-45.2
-547.5 %
-20.5
-0.4
-0.2
—
0
-45.6
-518.3 %
-20.7
0.2
0.09
-44.5
-754.4 %
-20.2
-0.1
426.5
386.5
5.5 %
100
311.2
80.5
75.3
-13 %
19.5
—
0
67.5
17.5
65.1
11.7 %
16.8
10.1
-64.3 %
2.6
0.8
0.2
0
0
10.9
-59.5 %
2.8
1
0.3
6.8
-73.4 %
1.8
0.02
426.5
366.5
67 %
100
279.9
76.4
86.6
52.7 %
23.6
—
0
65.3
17.8
58.3
19 %
15.9
28.3
267.5 %
7.7
-1.4
-0.4
0
0
26.9
258.7 %
7.3
0.3
0.08
25.6
365.5 %
7
0.06
426.5
219.4
166.6 %
100
162.7
74.2
56.7
256.6 %
25.8
—
0
49.1
22.4
49
-19 %
22.3
7.7
117.2 %
3.5
-0.2
-0.09
-0.2
-0.09
7.5
126.1 %
3.4
0.1
0.05
5.5
120.4 %
2.5
0.02
426.5
82.3
-27.2 %
100
66.5
80.8
15.9
-15.9 %
19.3
—
0
48.7
59.2
60.5
11.4 %
73.5
-44.7
-26.3 %
-54.3
16
19.4
0
0
-28.7
-4 %
-34.9
-0.1
-0.1
-26.9
1.8 %
-32.7
-0.06
426.5
113
-37.8 %
100
94.1
83.3
18.9
-60.3 %
16.7
—
0
51.5
45.6
54.3
-26.7 %
48.1
-35.4
-33.6 %
-31.3
7.8
6.9
0
0
-27.6
26.8 %
-24.4
0.1
0.09
-27.4
28.6 %
-24.2
-0.06
426.5
181.8
-39.3 %
100
134.1
73.8
47.6
-11.9 %
26.2
—
0
71
39.1
74.1
1 %
40.8
-26.5
-35.9 %
-14.6
-11.2
-6.2
—
0
-37.7
-160.7 %
-20.7
-0.6
-0.3
-38.4
-163.2 %
-21.1
-0.09
426.5
299.7
3.9 %
100
245.8
82
54
-15.8 %
18
—
0
72.1
24.1
73.4
8.1 %
24.5
-19.5
-413.2 %
-6.5
-20.5
-6.8
1.3
0.4
62.1
855.4 %
20.7
1.4
0.5
60.8
1193.6 %
20.3
0.14
426.5
288.5
23.8 %
100
224.4
77.8
64.1
47.4 %
22.2
—
0
63.1
21.9
67.9
14.1 %
23.5
-3.8
76.3 %
-1.3
12.7
4.4
0
0
6.5
-31.6 %
2.3
1.7
0.6
4.7
-55.7 %
1.6
0.01
426.5
233.1
-18.4 %
100
189.6
81.3
43.5
-51.6 %
18.7
—
0
63.8
27.4
59.5
-39.7 %
25.5
-16
-79.8 %
-6.9
28
12
0
0
9.5
266.7 %
4.1
-0.9
-0.4
10.6
325.5 %
4.5
0.02
426.5
285.8
-17.6 %
100
196.1
68.6
89.8
-16.2 %
31.4
—
0
100.3
35.1
98.7
6.6 %
34.5
-8.9
-161.4 %
-3.1
3.7
1.3
-1.6
-0.6
-5.7
-120.7 %
-2
-1.2
-0.4
-4.7
-119 %
-1.6
-0.01
426.5
346.7
45.1 %
100
239.5
69.1
107.2
32.2 %
30.9
—
0
93.6
27
92.6
23.1 %
26.7
14.5
145.8 %
4.2
13.8
4
-1
-0.3
27.6
142.1 %
8
3.3
1
24.7
165.6 %
7.1
0.06
426.5
238.9
24.4 %
100
157.8
66.1
81.1
32.5 %
33.9
—
0
74.7
31.3
75.2
29.2 %
31.5
5.9
96.7 %
2.5
5.5
2.3
0.6
0.3
11.4
159.1 %
4.8
2.7
1.1
9.3
126.8 %
3.9
0.02
426.5
192
—
100
130.8
68.1
61.2
—
31.9
—
0
58.8
30.6
58.2
—
30.3
3
—
1.6
0.4
0.2
-0.6
-0.3
4.4
—
2.3
—
0
4.1
—
2.1
0.01
426.5