Tysan Statements
68
Data from Tysan`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
31 Dec, 2022
Next reporting period:
29 Jun, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Tysan Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 455.43
42.9 %
100
1 412.18
97
43.241
11.4 %
3
—
0
34.09
2.3
29.447
-7.7 %
2
13.794
99.7 %
0.9
3.841
0.3
—
0
18.355
143.6 %
1.3
10.979
0.8
7.376
358.7 %
0.5
0.002
3 366.04
1 018.22
-7 %
100
979.41
96.2
38.805
-21.9 %
3.8
—
0
38.899
3.8
31.897
-36.9 %
3.1
6.908
924.3 %
0.7
0.543
0.05
—
0
7.534
2158.5 %
0.7
10.385
1
-2.851
-136.3 %
-0.3
-0.001
3 366.04
1 094.72
-1.3 %
100
1 045.03
95.5
49.696
51.7 %
4.5
—
0
48.767
4.5
50.534
17.8 %
4.6
-0.838
91.7 %
-0.08
0.525
0.05
—
0
-0.366
94.9 %
-0.03
-8.215
-0.8
7.849
198.7 %
0.7
0.002
3 366.04
1 109.36
-30 %
100
1 076.61
97
32.75
494.7 %
3
—
0
42.373
3.8
42.907
143.3 %
3.9
-10.157
16.3 %
-0.9
0.394
0.04
—
0
-7.125
36.3 %
-0.6
0.831
0.07
-7.956
40 %
-0.7
-0.002
3 366.04
1 585.07
7.9 %
100
1 579.56
99.7
5.507
108.4 %
0.3
—
0
56.338
3.6
17.639
-70.1 %
1.1
-12.132
90.3 %
-0.8
0.94
0.06
—
0
-11.192
88.2 %
-0.7
2.077
0.1
-13.269
85.5 %
-0.8
-0.004
3 366.04
1 469.04
6.8 %
100
1 534.55
104.5
-65.511
-232.3 %
-4.5
—
0
41.646
2.8
58.977
209.9 %
4
-124.49
-220.7 %
-8.5
5.105
0.3
—
0
-95.147
-124.9 %
-6.5
-3.534
-0.2
-91.613
-125.8 %
-6.2
-0.027
3 366.04
1 375.13
2.2 %
100
1 325.62
96.4
49.503
242 %
3.6
—
0
94.686
6.9
-53.67
-117.1 %
-3.9
103.17
129.6 %
7.5
152.73
11.1
—
0
381.68
134.5 %
27.8
27.139
2
354.53
131.6 %
25.8
0.105
3 366.04
1 346.15
-5.7 %
100
1 381
102.6
-34.85
-243.5 %
-2.6
—
0
87.46
6.5
313.3
-55.2 %
23.3
-348.15
48.4 %
-25.9
-65.641
-4.9
—
0
-1 105.76
-67.9 %
-82.1
15.431
1.1
-1 121.18
-61.9 %
-83.3
-0.333
3 365.94
1 427.73
-7.5 %
100
1 403.45
98.3
24.28
-75.8 %
1.7
—
0
240.7
16.9
698.57
582.4 %
48.9
-674.29
-30218.9 %
-47.2
7.327
0.5
—
0
-658.7
-157.2 %
-46.1
33.919
2.4
-692.61
-165.7 %
-48.5
-0.205
3 379.68
1 543.43
6.1 %
100
1 443.29
93.5
100.14
73.8 %
6.5
—
0
81.481
5.3
102.37
178.7 %
6.6
-2.224
-110.6 %
-0.1
127.54
8.3
—
0
1 151.93
46181 %
74.6
98.417
6.4
1 053.52
2275.1 %
68.3
0.31
3 402.5
1 455.18
-20.7 %
1 397.55
57.63
-59.6 %
—
73.349
36.732
-51 %
20.898
-69.1 %
-29.733
—
2.489
-97.3 %
50.929
-48.436
-189 %
-0.014
3 419.44
1 834.97
-6.7 %
1 692.45
142.52
-66.5 %
—
58.216
74.952
-69.7 %
67.567
-62.1 %
22.133
—
92.979
-55.9 %
39.106
54.44
18.3 %
0.041
1 341.07
1 967
12.8 %
1 541.5
425.5
-5 %
—
58.5
247.1
532.7 %
178.4
-64.7 %
26.2
0
210.7
-58.7 %
173.4
46
-79.9 %
0.05
902.5
1 744
-24.6 %
1 296
448
-6.1 %
—
47.2
-57.1
-179.1 %
505.1
24.7 %
5.2
0
510.3
15.6 %
220.8
228.9
36.3 %
0.26
874.7
2 313.3
-7.1 %
1 836
477.3
-3.1 %
—
58.4
72.2
96.2 %
405
-11.1 %
36.5
0
441.5
-6 %
218.5
168
-21.5 %
0.19
874.7
2 489.2
6 %
1 996.8
492.4
34.3 %
—
39.3
36.8
-24.4 %
455.6
43.3 %
15.2
0
469.7
32.9 %
177.2
214.1
15.5 %
0.24
874.7
2 347.2
97 %
1 980.5
366.7
7.3 %
—
51.1
48.7
-36.9 %
318
20.2 %
36.4
0
353.5
21.6 %
139.8
185.3
3.8 %
0.21
874.7
1 191.6
-48.5 %
849.8
341.8
10.9 %
—
70.3
77.2
-1.5 %
264.6
15.1 %
37.5
—
290.8
27 %
107.6
178.5
95.1 %
0.2
873.1
2 312.8
-0.8 %
2 004.5
308.3
-15.6 %
—
71
78.4
24.2 %
229.9
-24 %
4.7
0
228.9
-30.2 %
133
91.5
-40.4 %
0.1
874.4
2 331.9
62.5 %
1 966.5
365.5
383.5 %
—
48.6
63.1
37.2 %
302.4
925.1 %
25.7
0
328.1
43.2 %
160.5
153.4
-21.4 %
0.18
872.7
1 435.3
25 %
1 359.8
75.6
-31.3 %
—
39.6
46
-3.4 %
29.5
-52.9 %
7.7
—
229.1
202.6 %
34.7
195.1
254.1 %
0.22
872.7
1 148.1
-4.3 %
1 038
110.1
4.3 %
—
44.8
47.6
0.8 %
62.6
7.2 %
13.2
0
75.7
-18.4 %
22.8
55.1
28.7 %
0.06
872.7
1 200.2
-6.1 %
1 094.6
105.6
-46 %
—
30.8
47.2
48.9 %
58.4
-64.3 %
33.9
—
92.8
-75.6 %
56.8
42.8
-82.3 %
0.05
871.2
1 277.8
-7.5 %
1 082.3
195.4
-51 %
—
43.9
31.7
-14.6 %
163.8
-54.7 %
57.8
0
379.9
14.4 %
108.5
241.6
83.2 %
0.28
862.8
1 382
29.7 %
983.6
398.4
15.5 %
—
26.7
37.1
-0.8 %
361.3
17.5 %
-29.4
0.1
332.1
0.4 %
187.1
131.9
66.5 %
0.15
855.1
1 065.9
-0.3 %
721.1
344.8
-7.9 %
—
37.7
37.4
67.7 %
307.4
-12.7 %
12.8
-0.3
330.8
-19.7 %
196.5
79.2
-58.8 %
0.09
839.9
1 068.6
35 %
694.2
374.4
110.9 %
—
24.7
22.3
-32.6 %
352.1
143.8 %
58.4
0
412
216.7 %
157.4
192.2
297.1 %
0.23
841.2
791.5
-60.3 %
614
177.5
-71.7 %
—
34.3
33.1
-3.2 %
144.4
-75.6 %
-14.3
-1.2
130.1
-76.6 %
65.3
48.4
-83.8 %
0.06
838.2
1 992.6
73.9 %
1 366.2
626.3
216.5 %
—
34.1
34.2
-17.8 %
592.2
278.9 %
-37.2
—
556.8
284.5 %
200.8
298.3
355.4 %
0.36
840.3
1 145.9
53 %
948
197.9
123.1 %
—
48.6
41.6
181.1 %
156.3
111.5 %
-11.5
0
144.8
119.7 %
50.3
65.5
56 %
0.08
841.4
749.1
17.2 %
660.5
88.7
79.6 %
—
23.6
14.8
-36.5 %
73.9
182.1 %
-8
0
65.9
266.1 %
10.4
42
37.7 %
0.05
837.5
639.2
-4 %
589.7
49.4
-19.4 %
—
26.5
23.3
33.1 %
26.2
-40.2 %
-8.2
0
18
-47.5 %
-48.2
30.5
125.9 %
0.04
837.5
666
-2.6 %
604.7
61.3
48.4 %
—
18
17.5
9.4 %
43.8
72.4 %
-9.5
-0.5
34.3
11 %
11.7
13.5
181.3 %
0.02
837.5
683.5
72 %
642.1
41.3
22.9 %
—
18
16
72 %
25.4
5 %
5.5
0
30.9
-47.4 %
13.7
4.8
-70.2 %
0.01
772.5
397.3
7.8 %
363.7
33.6
270.6 %
—
15.6
9.3
-30.1 %
24.2
173.6 %
34.4
0.1
58.7
1376.1 %
19.1
16.1
189.4 %
0.02
775.6
368.4
19.8 %
388
-19.7
-162.3 %
—
17.2
13.3
47.8 %
-32.9
-245.6 %
28.3
0
-4.6
-124.3 %
-0.3
-18
-433.3 %
-0.03
709.4
307.5
-16.1 %
275.9
31.6
189.3 %
—
15.7
9
-8.2 %
22.6
150.1 %
-3.7
0
18.9
-69.1 %
2.7
5.4
-41.3 %
0.01
758.9
366.7
9.2 %
402.1
-35.4
-226.4 %
—
15.1
9.8
19.5 %
-45.1
-328.9 %
106.3
0
61.2
294.8 %
-0.9
9.2
37.3 %
0.01
762.2
335.9
-37.5 %
307.9
28
-9.1 %
—
15.1
8.2
22.4 %
19.7
-17.9 %
-4.2
0
15.5
-56 %
0.8
6.7
-29.5 %
0.01
731.9
537.1
-22 %
506.4
30.8
-40.8 %
—
15.3
6.7
-33 %
24
-42.9 %
11.2
0
35.2
0.6 %
5
9.5
-4 %
0.01
731.9
688.3
—
636.3
52
—
—
17.3
10
—
42
—
-7
0
35
—
10.4
9.9
—
0.01
731.9