Freetech Road Statements
68
Freetech Road Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
164.04
134.96
29.082
7.279
-0.483
5.85
23.232
-1.449
—
21.844
0.387
2.277
0.002
1 021.25
297.36
100
220.19
74.1
77.164
25.9
14.714
4.9
86.716
29.2
99.726
33.5
-22.562
-7.6
-5.779
-1.9
—
0
-28.451
-9.6
2.475
0.8
-22.727
-7.6
-0.022
1 018.63
180.9
100
159.76
88.3
21.14
11.7
6.917
3.8
22.516
12.4
30.216
16.7
-9.076
-5.02
1.461
0.8
—
0
-7.615
-4.2
0.613
0.3
-9.75
-5.4
-0.01
1 019.23
380.98
100
281.79
74
99.185
26
17.343
4.6
41.781
11
58.576
15.4
40.609
10.7
1.301
0.3
—
0
42.126
11.1
6.38
1.7
30.163
7.9
0.03
1 020.17
130.64
100
101.24
77.5
29.402
22.5
4.253
3.3
17.805
13.6
21.988
16.8
7.414
5.7
0.392
0.3
—
0
7.697
5.9
-0.818
-0.6
1.785
1.4
0.002
1 079
428.28
100
318.12
74.3
110.16
25.7
8.971
2.1
37.484
8.8
46.543
10.9
63.621
14.9
3.718
0.9
—
0
69.985
16.3
2.763
0.6
55.801
13
0.051
1 096.46
113.63
100
105.65
93
7.978
7
9.926
8.7
30.466
26.8
40.982
36.1
-33.004
-29.04
0.888
0.8
—
0
-31.501
-27.7
2.717
2.4
-24.165
-21.3
-0.023
1 061.54
368.55
100
285.37
77.4
83.18
22.6
9.079
2.5
15.458
4.2
22.999
6.2
60.181
16.3
0.258
0.07
—
0
57.99
15.7
5.06
1.4
33.919
9.2
0.031
1 096.37
118.78
100
98.57
83
20.208
17
3.463
2.9
56.872
47.9
59.742
50.3
-39.534
-33.3
-4.814
-4.05
—
0
-44.379
-37.4
-0.519
-0.4
-29.774
-25.07
-0.028
1 061.63
347
100
294.16
84.8
52.841
15.2
5.469
1.6
186.24
53.7
190.73
55
-137.89
-39.7
-3.921
-1.1
—
0
-149.85
-43.2
6.009
1.7
-152.55
-44
-0.144
1 061.63
175.43
100
126.17
71.9
49.258
28.1
6.653
3.8
45.99
26.2
52.288
29.8
-3.03
-1.7
21.618
12.3
—
0
18.565
10.6
7.074
4
13.416
7.6
0.012
1 079
254.11
198.15
55.965
8.354
212.19
220.4
-164.44
-30.42
—
-302.89
3.248
-284.06
-0.268
1 061.63
221.41
163.84
57.574
5.88
60.878
64.066
-6.492
38.281
—
30.641
12.587
19.053
0.018
1 079
256
173.6
82.3
3.7
71.2
73.8
8.6
13.4
0
21.9
0.7
24.6
0.02
1 079
239.6
142.7
96.9
5.1
57.7
62.5
34.4
-0.2
-0.4
33.2
10
18.5
0.02
1 079
418.9
309.8
109.1
4.4
65.8
68.3
40.8
19.3
-2
56.5
8
46.1
0.04
1 079
197.8
121
76.8
9.5
52.8
60.3
16.5
4.6
0.1
21.2
3.9
18.4
0.02
1 079
233.7
136.7
97
15.4
56.5
62
35
17.6
0
52.5
10.8
45.2
0.04
1 079
156.7
91.7
65
7.5
40.7
45.9
19.2
-5.1
-0.1
13
0.7
13.3
0.01
1 079
367.3
165.2
202.1
—
56.6
77
125.1
10.5
—
135.6
20.6
116.7
0.11
1 077
261.4
122.4
139
—
48.7
50.2
88.8
-4.1
1.4
84.4
19.4
65.8
0.09
755.1