C&D Newin Statements
73
Data from C&D Newin`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
30 Jun, 2023
Next reporting period:
27 Dec, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
C&D Newin Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
593.55
84.2 %
626.95
-33.406
25.6 %
—
61.252
58.407
83 %
-91.813
-19.5 %
-10.677
—
-103.64
-27.6 %
—
-103.64
-28.1 %
-0.073
1 414.6
322.21
-55.4 %
100
367.11
113.9
-44.908
-352.9 %
-13.9
—
0
34.444
10.7
31.913
-38.5 %
9.9
-76.821
-24.4 %
-23.8
-5.169
-1.6
—
0
-81.247
-16.7 %
-25.2
-0.362
-0.1
-80.885
-15.6 %
-25.1
-0.057
1 414.6
722.18
-24.7 %
100
732.1
101.4
-9.916
-113.5 %
-1.4
—
0
56.751
7.9
51.862
-8.2 %
7.2
-61.778
-460.3 %
-8.6
-7.253
-1.004
—
0
-69.644
-127.9 %
-9.6
0.346
0.05
-69.99
-102.9 %
-9.7
-0.049
1 414.6
959.58
258 %
100
885.96
92.3
73.619
210.1 %
7.7
—
0
71.41
7.4
56.473
175.4 %
5.9
17.146
430.7 %
1.8
-7.448
-0.8
—
0
249.62
-42.9 %
26
8.25
0.9
2 393.79
1349.8 %
249.5
4.19
570.17
268.07
-51.3 %
100
244.33
91.1
23.739
143.4 %
8.9
—
0
19.581
7.3
20.508
-79 %
7.7
3.231
102.1 %
1.2
-0.068
-0.03
—
0
437.28
130 %
163.1
-0.215
-0.08
165.12
104.4 %
61.6
1.29
127.31
549.99
-74.2 %
100
604.71
110
-54.726
-39.5 %
-10
—
0
108.58
19.7
97.725
-65.3 %
17.8
-152.45
52.5 %
-27.7
-9.489
-1.7
—
0
-1 455.95
45.6 %
-264.7
—
0
-3 768.76
-17.1 %
-685.2
-33.02
114.11
2 129.61
54.9 %
100
2 168.83
101.8
-39.219
-134.1 %
-1.8
—
0
281.71
13.2
281.48
183.7 %
13.2
-320.7
-2125.5 %
-15.06
-34.936
-1.6
—
0
-2 676.68
-334.4 %
-125.7
3.45
0.2
-3 219.68
-444 %
-151.2
-28.21
114.11
1 374.69
-54.2 %
100
1 259.63
91.6
115.06
-60.8 %
8.4
—
0
130.73
9.5
99.223
-50.9 %
7.2
15.833
-82.7 %
1.2
-63.688
-4.6
—
0
-616.19
-1145.4 %
-44.8
18.04
1.3
-591.83
-1552.9 %
-43.05
-5.18
114.11
3 002.07
7.3 %
100
2 708.23
90.2
293.84
17.9 %
9.8
—
0
226.82
7.6
202.23
15.7 %
6.7
91.612
23 %
3.1
-31.666
-1.05
—
0
58.943
-15.5 %
2
12.576
0.4
40.733
-30.3 %
1.4
0.32
127.31
2 797.32
-10.1 %
100
2 548.11
91.1
249.21
-19.8 %
8.9
—
0
218.54
7.8
174.75
-15.2 %
6.2
74.462
-29 %
2.7
-4.703
-0.2
—
0
69.759
-0.4 %
2.5
2.429
0.09
58.423
25.3 %
2.1
0.049
1 273.14
3 110.5
10 %
100
2 799.72
90
310.78
24.4 %
10
—
0
228.66
7.4
205.96
26.3 %
6.6
104.81
20.8 %
3.4
-34.755
-1.1
—
0
70.06
-63 %
2.3
17.713
0.6
46.623
-71 %
1.5
0.037
1 273.14
2 827.1
-3.6 %
100
2 577.24
91.2
249.86
-12.8 %
8.8
—
0
197.77
7
163.12
-17.1 %
5.8
86.741
-3.3 %
3.1
102.47
3.6
—
0
189.21
275.5 %
6.7
23.611
0.8
160.53
383.7 %
5.7
0.128
1 273.14
2 932.49
9.9 %
100
2 646.03
90.2
286.46
-1.1 %
9.8
—
0
218.6
7.5
196.77
-2.4 %
6.7
89.687
1.9 %
3.1
-39.296
-1.3
—
0
50.391
-42.9 %
1.7
11.669
0.4
33.186
-39.1 %
1.1
0.026
1 273.14
2 667.6
6.4 %
100
2 377.8
89.1
289.7
14.1 %
10.9
—
0
214.8
8.1
201.7
15.4 %
7.6
88
11.3 %
3.3
0.3
0.01
0
0
88.3
118.6 %
3.3
25.6
1
54.5
100.4 %
2
0.04
1 273.1
2 506.1
4.7 %
100
2 252.1
89.9
254
9.4 %
10.1
—
0
202.1
8.1
174.8
-14 %
7
79.1
172.8 %
3.2
-38.7
-1.5
0
0
40.4
-18.1 %
1.6
9.2
0.4
27.2
1.1 %
1.1
0.02
1 273.1
2 394.3
-8.1 %
100
2 162.1
90.3
232.2
-6.9 %
9.7
—
0
215.2
9
203.2
14.6 %
8.5
29
-59.8 %
1.2
20.3
0.8
0
0
49.3
61.6 %
2.1
19.3
0.8
26.9
68.1 %
1.1
0.02
1 273.1
2 606.6
3.2 %
100
2 357.1
90.4
249.4
0.7 %
9.6
—
0
186.5
7.2
177.3
-12.9 %
6.8
72.2
63.7 %
2.8
-41.7
-1.6
0
0
30.5
-74.2 %
1.2
6.1
0.2
16
-82 %
0.6
0.01
1 273.1
2 526
-8.2 %
100
2 278.3
90.2
247.6
-0.9 %
9.8
—
0
209.6
8.3
203.5
19.8 %
8.1
44.1
-44.8 %
1.7
73.9
2.9
0
0
118
241 %
4.7
22.4
0.9
89
278.7 %
3.5
0.07
1 273.1
2 752
14.4 %
100
2 502.2
90.9
249.8
10.3 %
9.1
—
0
183.6
6.7
169.9
3.3 %
6.2
79.9
28.9 %
2.9
-45.3
-1.6
0
0
34.6
-35.1 %
1.3
6.8
0.2
23.5
-21.9 %
0.9
0.02
1 273.1
2 405.4
-6.7 %
100
2 179
90.6
226.4
-4.6 %
9.4
—
0
179.4
7.5
164.4
8.1 %
6.8
62
-27.2 %
2.6
-8.7
-0.4
0
0
53.3
56.3 %
2.2
20.1
0.8
30.1
19.9 %
1.3
0.02
1 273.1
2 577
14.5 %
100
2 339.7
90.8
237.3
-2.5 %
9.2
—
0
182.1
7.1
152.1
4 %
5.9
85.2
-12.3 %
3.3
-51.2
-2
0.1
0.004
34.1
-32.9 %
1.3
6.8
0.3
25.1
-36.8 %
1
0.02
1 273.1
2 250.6
-7 %
100
2 007.2
89.2
243.5
12 %
10.8
—
0
193.2
8.6
146.2
2.9 %
6.5
97.2
28.9 %
4.3
-46.4
-2.06
0
0
50.8
54.9 %
2.3
12
0.5
39.7
65.4 %
1.8
0.03
1 273.1
2 419.2
3 %
100
2 201.7
91
217.5
14.8 %
9
—
0
181.6
7.5
142.1
10.6 %
5.9
75.4
24 %
3.1
-42.6
-1.8
0
0
32.8
63.2 %
1.4
6.6
0.3
24
36.4 %
1
0.02
1 273.1
2 348.6
-12.3 %
100
2 159.2
91.9
189.4
-28.8 %
8.1
—
0
171.5
7.3
128.5
-25.8 %
5.5
60.8
-34.4 %
2.6
-40.8
-1.7
0.1
0.004
20.1
-60.7 %
0.9
4.7
0.2
17.6
-55.1 %
0.7
0.01
1 273.1
2 676.5
12.8 %
100
2 410.6
90.1
265.9
30.3 %
9.9
—
0
182.2
6.8
173.1
25.9 %
6.5
92.7
39.4 %
3.5
-41.5
-1.6
0
0
51.2
16.4 %
1.9
10.5
0.4
39.2
4.8 %
1.5
0.03
1 273.1
2 373
3 %
100
2 169
91.4
204
-10.6 %
8.6
—
0
175
7.4
137.5
-13.8 %
5.8
66.5
-3.1 %
2.8
-22.5
-0.9
—
0
44
-0.2 %
1.9
5.5
0.2
37.4
16.5 %
1.6
0.03
1 274.8
2 303.9
11.3 %
100
2 075.7
90.1
228.2
-5.6 %
9.9
—
0
171
7.4
159.6
-8.3 %
6.9
68.6
1.2 %
3
-24.5
-1.06
0
0
44.1
-23 %
1.9
10.4
0.5
32.1
0.6 %
1.4
0.03
1 273.1
2 069.5
15.5 %
100
1 827.7
88.3
241.8
21.4 %
11.7
—
0
176.2
8.5
174
23.4 %
8.4
67.8
16.5 %
3.3
-10.5
-0.5
0
0
57.3
46.5 %
2.8
24.9
1.2
31.9
10.8 %
1.5
0.03
1 271.7
1 791.7
27.3 %
100
1 592.5
88.9
199.2
75.4 %
11.1
—
0
145.6
8.1
141
33.3 %
7.9
58.2
636.7 %
3.2
-19.1
-1.07
0
0
39.1
375.4 %
2.2
9
0.5
28.8
260 %
1.6
0.02
1 269.7
1 407.8
-39.7 %
100
1 294.1
91.9
113.6
-53.1 %
8.1
—
0
116.6
8.3
105.8
-36.1 %
7.5
7.9
-89.7 %
0.6
-22.1
-1.6
0
0
-14.2
-128.2 %
-1.009
4.8
0.3
-18
-148.1 %
-1.3
-0.02
894.7
2 336.4
23.9 %
100
2 094.2
89.6
242.2
30.6 %
10.4
—
0
147.1
6.3
165.6
50.3 %
7.1
76.6
1.9 %
3.3
-26.2
-1.1
-0.1
-0.004
50.3
0.8 %
2.2
11.9
0.5
37.4
4.5 %
1.6
0.04
858.5
1 885.2
-3.3 %
100
1 699.7
90.2
185.5
3.1 %
9.8
—
0
116.8
6.2
110.2
0.6 %
5.8
75.2
6.5 %
4
-25.4
-1.3
0.1
0.005
49.9
14.4 %
2.6
13.4
0.7
35.8
—
1.9
0.04
858.5
1 949.2
33.5 %
100
1 769.2
90.8
180
31.5 %
9.2
—
0
116.1
6
109.5
34 %
5.6
70.6
27.9 %
3.6
-27
-1.4
0
0
43.6
47.3 %
2.2
7.7
0.4
35.8
35.6 %
1.8
0.04
858.5
1 460.1
-13.4 %
100
1 323.2
90.6
136.9
-7.6 %
9.4
—
0
90.8
6.2
81.7
-10.1 %
5.6
55.2
-3.3 %
3.8
-25.6
-1.8
0
0
29.6
0.3 %
2
2.5
0.2
26.4
7.8 %
1.8
0.03
858.5
1 686.7
19.3 %
100
1 538.6
91.2
148.1
27.6 %
8.8
—
0
93.1
5.5
90.9
28.6 %
5.4
57.1
25.8 %
3.4
-27.7
-1.6
0.1
0.006
29.5
183.7 %
1.7
4.8
0.3
24.5
240.3 %
1.5
0.03
858.5
1 413.8
-17.1 %
100
1 297.6
91.8
116.1
-22.4 %
8.2
—
0
83.3
5.9
70.7
-25.9 %
5
45.4
-16.4 %
3.2
-35.1
-2.5
0.1
0.007
10.4
-65.7 %
0.7
2.6
0.2
7.2
-69.1 %
0.5
0.01
858.5
1 706.3
29.9 %
100
1 556.7
91.2
149.7
29.1 %
8.8
—
0
95.1
5.6
95.4
34.6 %
5.6
54.3
20.4 %
3.2
-23.9
-1.4
0.3
0.02
30.3
2 %
1.8
6.4
0.4
23.3
-6.8 %
1.4
0.03
858.5
1 313.7
-19.4 %
100
1 197.8
91.2
116
-30.7 %
8.8
—
0
72.7
5.5
70.9
-34.7 %
5.4
45.1
-23.4 %
3.4
-15.4
-1.2
-1.8
-0.1
29.7
-34.1 %
2.3
4.2
0.3
25
-20.9 %
1.9
0.03
858.5
1 630.7
30.4 %
100
1 463.3
89.7
167.4
27.5 %
10.3
—
0
103.2
6.3
108.5
29.9 %
6.7
58.9
23.2 %
3.6
-13.8
-0.8
0
0
45.1
28.1 %
2.8
12.4
0.8
31.6
—
1.9
0.04
858.5
1 250.4
-10.3 %
100
1 119.1
89.5
131.3
-6.3 %
10.5
—
0
80.7
6.5
83.5
-8.9 %
6.7
47.8
-1 %
3.8
-12.6
-1.008
0
0
35.2
21.4 %
2.8
3.6
0.3
31.6
49.1 %
2.5
0.04
858.5
1 394.3
—
100
1 254.2
90
140.1
—
10
—
0
86.3
6.2
91.7
—
6.6
48.3
—
3.5
-19.3
-1.4
—
0
29
—
2.1
7.8
0.6
21.2
—
1.5
0.02
858.5