Ling Yui Statements
78
Ling Yui Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
110.86
97.099
13.765
—
14.464
14.455
-0.69
-0.883
—
-1.573
—
-1.573
-0.002
800
112.24
100
131.87
117.5
-19.624
-17.5
—
0
13.727
12.2
13.368
11.9
-32.992
-29.4
-0.862
-0.8
—
0
-33.781
-30.1
-2.723
-2.4
-31.058
-27.7
-0.039
800
126.72
100
113.68
89.7
13.033
10.3
—
0
13.66
10.8
13.49
10.6
-0.457
-0.4
-0.644
-0.5
—
0
1.059
0.8
0.04
0.03
1.019
0.8
0.001
800
180.59
100
168.42
93.3
12.167
6.7
—
0
10.565
5.9
10.526
5.8
1.641
0.9
-0.356
-0.2
—
0
1.04
0.6
0.297
0.2
0.743
0.4
0.001
800
163.7
100
151.08
92.3
12.619
7.7
—
0
12.173
7.4
9.699
5.9
2.92
1.8
-0.883
-0.5
—
0
2.037
1.2
0.54
0.3
1.497
0.9
0.002
800
131.68
100
118.57
90
13.115
10
—
0
14.163
10.8
12.302
9.3
0.813
0.6
-1.083
-0.8
—
0
-0.233
-0.2
0.657
0.5
-0.89
-0.7
-0.001
800
109.31
100
103.38
94.6
5.924
5.4
—
0
11.812
10.8
9.427
8.6
-3.503
-3.2
-1
-0.9
—
0
0.344
0.3
0.004
0.004
0.34
0.3
0
800
263.72
100
250.43
95
13.29
5
—
0
12.596
4.8
12.445
4.7
0.845
0.3
-1.254
-0.5
—
0
-0.409
-0.2
-0.07
-0.03
-0.339
-0.1
0
800
188.91
100
174.36
92.3
14.553
7.7
—
0
12.971
6.9
12.496
6.6
2.057
1.1
-1.003
-0.5
—
0
1.077
0.6
0.45
0.2
0.627
0.3
0.001
800
187.75
100
180.62
96.2
7.132
3.8
—
0
13.815
7.4
13.217
7
-6.085
-3.2
-0.888
-0.5
—
0
-6.973
-3.7
-3.786
-2.02
-3.187
-1.7
-0.004
800
101.47
100
107.72
106.2
-6.257
-6.2
—
0
10.563
10.4
10.101
10
-16.358
-16.1
-0.928
-0.9
—
0
-17.286
-17.04
0.02
0.02
-17.306
-17.06
-0.022
800
179.39
100
151.6
84.5
27.792
15.5
—
0
14.264
8
13.886
7.7
13.906
7.8
-0.618
-0.3
—
0
9.875
5.5
2.811
1.6
6.387
3.6
0.009
732.11
151.72
126.48
25.242
—
7.869
6.836
18.406
-0.57
—
13.313
3.016
8.8
0.013
660