Kwong Man Statements
80
Data from Kwong Man`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
31 Mar, 2024
Next reporting period:
27 Sep, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Kwong Man Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
147.56
299.4 %
100
94.246
63.9
53.31
331.5 %
36.1
—
0
31.59
21.4
32.311
290.2 %
21.9
20.999
415.2 %
14.2
0.668
0.5
—
0
18.527
372.1 %
12.6
3.738
2.5
13.858
352.3 %
9.4
0.023
599.3
36.947
-10.7 %
100
24.591
66.6
12.356
-0.7 %
33.4
—
0
8.291
22.4
8.28
15.7 %
22.4
4.076
-23 %
11
-0.162
-0.4
—
0
3.924
-21.8 %
10.6
0.803
2.2
3.064
-17.1 %
8.3
0.005
600
41.393
14.1 %
100
28.944
69.9
12.449
35.2 %
30.1
—
0
7.408
17.9
7.156
-11.1 %
17.3
5.293
357.2 %
12.8
-0.277
-0.7
—
0
5.016
421.9 %
12.1
1.02
2.5
3.696
1086.8 %
8.9
0.006
600
36.269
-26.1 %
100
27.063
74.6
9.206
-46.5 %
25.4
—
0
8.286
22.8
8.048
34.3 %
22.2
1.158
-89.7 %
3.2
-0.197
-0.5
—
0
0.961
-91.2 %
2.6
0.349
1
0.311
-96.7 %
0.9
0.001
600
49.076
11.9 %
100
31.881
65
17.195
14.7 %
35
—
0
7.363
15
5.991
-21.5 %
12.2
11.205
52.2 %
22.8
-0.419
-0.9
—
0
10.972
55.8 %
22.4
1.427
2.9
9.5
69.4 %
19.4
0.016
600
43.868
30.5 %
100
28.872
65.8
14.996
63.6 %
34.2
—
0
7.935
18.1
7.636
43.8 %
17.4
7.36
90.7 %
16.8
-0.319
-0.7
—
0
7.041
95.8 %
16
1.381
3.1
5.609
83.8 %
12.8
0.009
603.12
33.62
34 %
100
24.451
72.7
9.169
5.6 %
27.3
—
0
5.56
16.5
5.309
-31.5 %
15.8
3.86
313.6 %
11.5
-0.265
-0.8
—
0
3.595
315.6 %
10.7
0.52
1.5
3.052
679.4 %
9.1
0.005
600
25.083
21 %
100
16.397
65.4
8.686
42.3 %
34.6
—
0
7.724
30.8
7.753
33.6 %
30.9
0.933
209.8 %
3.7
-0.068
-0.3
—
0
0.865
301.2 %
3.4
0.525
2.1
0.392
32 %
1.6
0.001
600
20.725
-33.1 %
100
14.623
70.6
6.102
-48.2 %
29.4
—
0
5.914
28.5
5.801
-19.7 %
28
0.301
-93.4 %
1.5
-0.086
-0.4
—
0
0.216
-95.2 %
1
-0.001
-0.007
0.297
-92 %
1.4
0
600
30.988
38.2 %
100
19.207
62
11.781
97 %
38
—
0
7.311
23.6
7.228
-4.1 %
23.3
4.552
392.2 %
14.7
-0.066
-0.2
—
0
4.486
374.6 %
14.5
0.699
2.3
3.723
408.4 %
12
0.006
600
22.415
-31.3 %
100
16.434
73.3
5.981
-50.7 %
26.7
—
0
7.564
33.7
7.538
31 %
33.6
-1.558
-124.4 %
-6.9
-0.076
-0.3
—
0
-1.634
-125.8 %
-7.3
-0.359
-1.6
-1.207
-122.2 %
-5.4
-0.002
600
32.635
-2.4 %
100
20.497
62.8
12.138
-5 %
37.2
—
0
5.793
17.8
5.753
25.5 %
17.6
6.385
-22.1 %
19.6
-0.062
-0.2
—
0
6.324
-21.9 %
19.4
1.017
3.1
5.442
-17.9 %
16.7
0.009
600
33.436
10 %
100
20.657
61.8
12.779
17.5 %
38.2
—
0
5.945
17.8
4.585
-15 %
13.7
8.194
49.4 %
24.5
-0.093
-0.3
—
0
8.101
49.9 %
24.2
1.472
4.4
6.629
40.9 %
19.8
0.011
600
30.388
32 %
100
19.51
64.2
10.877
38.6 %
35.8
—
0
5.441
17.9
5.391
15 %
17.7
5.486
73.5 %
18.1
-0.08
-0.3
—
0
5.406
75.1 %
17.8
0.643
2.1
4.705
108 %
15.5
0.008
600
23.03
-7.6 %
100
15.18
65.9
7.85
-12.6 %
34.1
—
0
4.679
20.3
4.689
-11.8 %
20.4
3.162
-13.9 %
13.7
-0.074
-0.3
—
0
3.088
-14.1 %
13.4
0.833
3.6
2.262
-26.7 %
9.8
0.004
600
24.918
34.8 %
100
15.933
63.9
8.985
44.6 %
36.1
—
0
5.315
21.3
5.315
-4 %
21.3
3.671
438.2 %
14.7
-0.078
-0.3
—
0
3.593
499.4 %
14.4
0.538
2.2
3.088
475.1 %
12.4
0.005
600
18.481
-35.4 %
100
12.265
66.4
6.216
-1.8 %
33.6
—
0
5.534
29.9
5.534
-6.3 %
29.9
0.682
62 %
3.7
-0.083
-0.4
—
0
0.599
77.2 %
3.2
0.079
0.4
0.537
65 %
2.9
0.001
596.59
28.595
8.7 %
100
22.267
77.9
6.328
2.1 %
22.1
—
0
5.907
20.7
5.907
-4.4 %
20.7
0.421
2164 %
1.5
-0.083
-0.3
—
0
0.338
679.3 %
1.2
0.033
0.1
0.325
44.5 %
1.1
0.001
600
26.311
-31.4 %
100
20.115
76.5
6.196
-34.9 %
23.5
—
0
6.179
23.5
6.177
20.4 %
23.5
0.019
-99.6 %
0.07
-0.077
-0.3
—
0
-0.058
-101.3 %
-0.2
-0.253
-1
0.225
-93.8 %
0.9
0
600
38.326
30.6 %
100
28.803
75.2
9.523
-2.2 %
24.8
—
0
5.129
13.4
5.129
4.5 %
13.4
4.394
-8.8 %
11.5
-0.062
-0.2
—
0
4.332
-8.4 %
11.3
0.673
1.8
3.659
-5.2 %
9.5
0.006
600
29.34
22.5 %
100
19.6
66.8
9.74
34 %
33.2
—
0
4.96
16.9
4.91
4.5 %
16.7
4.82
87.5 %
16.4
-0.09
-0.3
-0.04
-0.1
4.73
89.2 %
16.1
0.87
3
3.86
72.3 %
13.2
0.01
600
23.95
-0.3 %
100
16.68
69.6
7.27
8.2 %
30.4
—
0
4.73
19.7
4.7
-15.5 %
19.6
2.57
121.6 %
10.7
-0.07
-0.3
-0.03
-0.1
2.5
129.4 %
10.4
0.26
1.1
2.24
105.5 %
9.4
—
600
24.03
-13.7 %
100
17.31
72
6.72
-41.3 %
28
—
0
5.56
23.1
5.56
22.2 %
23.1
1.16
-83.2 %
4.8
-0.07
-0.3
—
0
1.09
-84 %
4.5
—
0
1.09
-81.2 %
4.5
—
600
27.83
70.3 %
16.39
11.44
135.9 %
—
4.57
4.55
6.3 %
6.89
1130.4 %
-0.07
-0.01
6.82
1291.8 %
1.02
5.8
1900 %
0.01
600
16.34
83.8 %
11.5
4.85
44.8 %
—
4.28
4.28
5.4 %
0.56
178.9 %
-0.07
—
0.49
166.2 %
0.2
0.29
154.7 %
—
600
8.89
-54 %
5.55
3.35
-37.3 %
—
4.15
4.06
-40.4 %
-0.71
51.7 %
-0.02
-0.09
-0.74
49 %
-0.2
-0.53
84.8 %
—
600
19.34
25.5 %
14
5.34
-23.6 %
—
6.33
6.81
-11.9 %
-1.47
-98.6 %
0.02
0.48
-1.45
-93.3 %
2.03
-3.48
-544.4 %
-0.01
279.45
15.41
-35.9 %
8.43
6.99
-25.2 %
—
8.21
7.73
34.2 %
-0.74
-120.7 %
-0.01
-0.49
-0.75
-120.9 %
-0.21
-0.54
-120.8 %
—
600
24.04
77.2 %
14.7
9.34
21.6 %
—
5.76
5.76
-40.1 %
3.58
284.5 %
—
—
3.58
284.5 %
0.99
2.59
285 %
—
600
13.57
-39 %
5.89
7.68
-48.7 %
—
9.61
9.61
93 %
-1.94
-119.4 %
—
—
-1.94
-119.4 %
-0.53
-1.4
-118.6 %
—
600
22.25
22.6 %
7.28
14.97
140.7 %
—
4.99
4.98
29.7 %
9.99
319.7 %
—
-0.01
9.99
319.7 %
2.45
7.54
273.3 %
0.02
450
18.15
-1.6 %
11.93
6.22
-19.8 %
—
3.85
3.84
127.2 %
2.38
-60.9 %
—
-0.01
2.38
-60.9 %
0.36
2.02
-60.8 %
—
600
18.45
89.6 %
10.69
7.76
109.7 %
—
1.69
1.69
36.3 %
6.08
146.2 %
—
—
6.08
146.2 %
0.93
5.15
146.4 %
0.01
605.9
9.73
—
6.02
3.7
—
—
1.24
1.24
—
2.47
—
—
-0.01
2.47
—
0.38
2.09
—
—
604.72