80

Glory Flame Holdings LtdHKG 8059 Stock Report

Last reporting period 31 Dec, 2023

Updated 29 Oct, 2024

Last price

Market cap $B

0.002

Micro

Exchange

XHKG - Hong Kong Exchange

View Section: Price ratios

Glory Flame Statements

80

Data from Glory Flame`s earning releases including common size income statement and balance sheet.

Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.

Key Information:

Report currency:

HKD - Hong Kong dollar

Last reporting period:

31 Dec, 2023

Next reporting period:

28 Jun, 2024

Report frequency:

Semi-annual

Earnings release date:

Expected release date:

08 Nov, 2024

Glory Flame Income Statement


Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

B

M

HKD (except Earnings per share)

Financial

Revenue


Cost of sales


Gross profit


Research and development


Selling, general and administrative


Total operating expenses


Operating income


Interest expense


Other income


Income before tax


Provision for income taxes


Net income


Diluted earnings per share


Shares outstanding after dilution


2023-12-31
%

24.889

-23.5 %

100

18.225

73.2

6.664

-41.5 %

26.8

0

11.887

47.8

9.222

-9.7 %

37.1

-2.558

-316.2 %

-10.3

-1.796

-7.2

0

-4.354

-688.8 %

-17.5

0.104

0.4

-4.311

-310.2 %

-17.3

-0.004

1 010.61

2023-06-30
%

32.527

36.3 %

100

21.131

65

11.396

59.9 %

35

0

10.966

33.7

10.213

14.6 %

31.4

1.183

166.3 %

3.6

-1.735

-5.3

0

-0.552

84.6 %

-1.7

0

-1.051

72 %

-3.2

-0.001

1 010.61

2023-03-31
%

23.861

-36.7 %

100

16.732

70.1

7.129

-35.5 %

29.9

0

9.56

40.1

8.913

-27.4 %

37.4

-1.784

-45.5 %

-7.5

-1.805

-7.6

0

-3.589

-26.9 %

-15.04

0

-3.759

62.3 %

-15.8

-0.004

1 010.61

2022-12-31
%

37.724

11 %

100

26.665

70.7

11.059

-0.4 %

29.3

0

12.397

32.9

12.285

149.5 %

32.6

-1.226

-119.8 %

-3.2

-1.602

-4.2

0

-2.828

-163.6 %

-7.5

0.125

0.3

-9.981

-374.4 %

-26.5

-0.01

1 010.61

2022-09-30
%

33.994

11.9 %

100

22.889

67.3

11.105

18.7 %

32.7

0

10.615

31.2

4.923

-30.3 %

14.5

6.182

170.1 %

18.2

-1.732

-5.1

0

4.45

485.5 %

13.1

0

3.638

273.1 %

10.7

0.004

1 010.61

2022-06-30
%

30.39

85 %

100

21.036

69.2

9.354

141.5 %

30.8

0

8.96

29.5

7.065

-8.7 %

23.2

2.289

159.2 %

7.5

-1.529

-5.03

0

0.76

114.1 %

2.5

-0.489

-1.6

0.975

119.6 %

3.2

0.001

1 010.61

2022-03-31
%

16.425

-27.2 %

100

12.552

76.4

3.873

55.5 %

23.6

0

8.579

52.2

7.737

-75.8 %

47.1

-3.864

86.9 %

-23.5

-1.542

-9.4

0

-5.406

82.6 %

-32.9

0

-4.963

83.3 %

-30.2

-0.005

1 010.61

2021-12-31
%

22.565

-7.4 %

100

20.075

89

2.49

-63.1 %

11

0

31.057

137.6

32.019

356.4 %

141.9

-29.529

-10677 %

-130.9

-1.468

-6.5

0

-30.997

-1676.3 %

-137.4

-0.285

-1.3

-29.695

-1610.5 %

-131.6

-0.029

1 010.61

2021-09-30
%

24.374

-24.1 %

100

17.633

72.3

6.741

-38.1 %

27.7

0

9.281

38.1

7.015

-18.9 %

28.8

-0.274

-112.2 %

-1.1

-1.471

-6.04

0

-1.745

-318.7 %

-7.2

0

-1.736

-713.4 %

-7.1

-0.002

1 010.61

2021-06-30
%

32.126

61.4 %

100

21.229

66.1

10.897

141.3 %

33.9

0

8.888

27.7

8.647

0.9 %

26.9

2.25

155.5 %

7

-1.452

-4.5

0

0.798

114.5 %

2.5

0

0.283

105 %

0.9

0

1 010.61

2021-03-31
%

19.905

-23.7 %

100

15.389

77.3

4.516

-38.6 %

22.7

0

8.93

44.9

8.569

-9.5 %

43

-4.053

-91.5 %

-20.4

-1.449

-7.3

0

-5.502

-47.6 %

-27.6

0.023

0.1

-5.698

-30.8 %

-28.6

-0.006

1 010.61

2020-12-31
%

26.086

20.8 %

100

18.73

71.8

7.356

27.5 %

28.2

0

9.642

37

9.473

24.5 %

36.3

-2.117

-15.1 %

-8.1

-1.611

-6.2

0

-3.728

-24 %

-14.3

0.185

0.7

-4.355

-48.5 %

-16.7

-0.004

1 010.61

2020-09-30
%

21.603

14.3 %

100

15.835

73.3

5.768

-15.1 %

26.7

0

9.764

45.2

7.607

6.4 %

35.2

-1.839

-413.7 %

-8.5

-1.168

-5.4

0

-3.007

-78.9 %

-13.9

0

-2.932

-199.8 %

-13.6

-0.003

1 010.61

2020-06-30
%

18.9

32.3 %

100

12.109

64.1

6.791

98 %

35.9

0

9.992

52.9

7.149

-28.3 %

37.8

-0.358

94.5 %

-1.9

-1.323

-7.000000000000001

0

-1.681

77.8 %

-8.9

0

-0.978

86 %

-5.2

-0.001

1 010.61

2020-03-31
%

14.287

-38.3 %

100

10.857

76

3.43

-4.6 %

24

0

10.166

71.2

9.973

-69 %

69.8

-6.543

77.1 %

-45.8

-1.043

-7.3

0

-7.586

74.3 %

-53.1

0

-6.985

73.3 %

-48.9

-0.007

1 010.61

2019-12-31
%

23.163

-18.1 %

100

19.566

84.5

3.597

-65.7 %

15.5

0

29.786

128.6

32.166

171.1 %

138.9

-28.569

-1973.2 %

-123.3

-1

-4.3

0

-29.569

-1120.9 %

-127.7

0.4

1.7

-26.156

-636.8 %

-112.9

-0.026

1 010.61

2019-09-30
%

28.276

18.3 %

100

17.788

62.9

10.488

14.8 %

37.1

0

11.791

41.7

11.866

2.6 %

42

-1.378

43.2 %

-4.9

-1.044

-3.7

0

-2.422

32.6 %

-8.6

0

-3.55

15.9 %

-12.6

-0.004

1 010.61

2019-06-30
%

23.91

32.9 %

100

14.773

61.8

9.137

135.4 %

38.2

0

11.887

49.7

11.564

-25.1 %

48.4

-2.427

79 %

-10.2

-1.169

-4.9

0

-3.596

70.8 %

-15.04

0

-4.219

59.8 %

-17.6

-0.004

1 010.61

2019-03-31
%

17.992

-2.9 %

100

14.11

78.4

3.882

-55.2 %

21.6

0

16.151

89.8

15.432

-59.2 %

85.8

-11.55

60.4 %

-64.2

-0.749

-4.2

0

-12.299

81.4 %

-68.4

0

-10.486

84.1 %

-58.3

-0.01

1 010.61

2018-12-31
%

18.52

-49.6 %

100

9.853

53.2

8.667

55.3 %

46.8

0

73.285

395.7

37.815

-66.4 %

204.2

-29.148

72.8 %

-157.4

-37.151

-200.6

0

-66.299

38 %

-358

-0.001

-0.005

-65.934

36.6 %

-356.02

-0.069

958.52

2018-09-30
%

36.71

-15.8 %

100

31.128

84.8

5.582

7.6 %

15.2

0

57.877

157.7

112.56

266.4 %

306.6

-106.98

-319 %

-291.4

0

0

-106.98

-295.8 %

-291.4

-1.022

-2.8

-103.93

-297.6 %

-283.1

-0.099

1 051.72

2018-06-30
%

43.61

25.4 %

100

38.42

88.1

5.19

-43 %

11.9

0

45.39

104.1

30.72

132.2 %

70.4

-25.53

-518.2 %

-58.5

-1.5

-3.4

0

-27.03

-3137.1 %

-62

1.16

2.7

-26.14

-2278.3 %

-59.9

-0.03

970.38

2018-03-31
%

34.79

-58.8 %

100

25.69

73.8

9.11

10.6 %

26.2

0

13.36

38.4

13.23

-66.9 %

38

-4.13

87 %

-11.9

5.02

14.4

-0.12

-0.3

0.89

-95.2 %

2.6

0.03

0.09

1.2

-93.3 %

3.4

929.71

2017-12-31

84.46

140.4 %

76.22

8.24

-13.5 %

63.84

39.95

1521.7 %

-31.71

-357.2 %

50.17

0

18.46

49.7 %

0.85

17.86

35.3 %

0.02

907.97

2017-09-30

35.13

-26.9 %

25.61

9.53

20.2 %

13.42

-2.81

-128.8 %

12.33

777.5 %

12.33

678.9 %

13.2

867.4 %

0.02

843.51

2017-06-30

48.05

207 %

40.12

7.93

167.9 %

19.64

9.75

-31.7 %

-1.82

83.9 %

-0.31

-2.13

82 %

0.17

-1.72

84.6 %

807.99

2017-03-31

15.65

-50.4 %

12.69

2.96

-61.1 %

14.83

14.28

-58.6 %

-11.32

57.9 %

-0.5

-0.55

-11.82

67.2 %

-11.2

68.5 %

-0.01

764.56

2016-12-31

31.53

-1.7 %

23.91

7.61

21 %

33.06

34.52

107.8 %

-26.9

-160.7 %

-9.17

1.45

-36.07

-233.4 %

0.69

-35.61

-216 %

-0.05

740.72

2016-09-30

32.08

-15 %

25.79

6.29

-23.9 %

16.81

16.61

-27.7 %

-10.32

29.7 %

-0.5

-0.2

-10.82

28.8 %

0.46

-11.27

29.6 %

-0.02

710.45

2016-06-30

37.72

36.5 %

29.45

8.27

56.3 %

23.18

22.96

136.2 %

-14.69

-231.6 %

-0.5

-0.22

-15.19

-208.1 %

0.82

-16.01

-207.9 %

-0.02

675.39

2016-03-31

27.64

20 %

22.35

5.29

-34 %

10.01

9.72

91.3 %

-4.43

-250.7 %

-0.5

-0.28

-4.93

-281.3 %

0.27

-5.2

-353.7 %

-0.01

620

2015-12-31

23.03

-1.5 %

15.01

8.02

4.6 %

5.1

5.08

41.5 %

2.94

-27.9 %

-0.21

-0.02

2.72

-32.7 %

0.68

2.05

-35.5 %

620

2015-09-30

23.39

-9.9 %

15.72

7.67

-31.2 %

3.72

3.59

-8.2 %

4.08

-43.7 %

-0.04

-0.13

4.04

-44 %

0.87

3.18

-45.6 %

1 240

2015-06-30

25.95

45 %

14.79

11.15

193.4 %

3.95

3.91

-4.4 %

7.25

2600 %

-0.03

-0.05

7.21

2425.8 %

1.37

5.85

1400 %

0.01

620

2015-03-31

17.9

-19.9 %

14.1

3.8

-42.2 %

4.29

4.09

19.6 %

-0.29

-109.2 %

-0.03

-0.2

-0.31

-110 %

0.14

-0.45

-119.6 %

620

2014-12-31

22.34

7.5 %

15.77

6.57

-30.5 %

3.74

3.42

-0.9 %

3.15

-47.5 %

-0.06

-0.32

3.1

-16 %

0.8

2.3

-14.5 %

0.01

351.28

2014-03-31

20.78

40.9 %

11.33

9.45

39.8 %

3.23

3.45

-2.3 %

6

85.8 %

-0.1

3.69

17.5 %

1

2.69

35.2 %

0.01

511.5

2013-03-31

14.75

7.99

6.76

3.32

3.53

3.23

-0.1

-0.05

3.14

1.15

1.99

511.5

View Section: Balance Sheet