Glory Flame Statements
80
Data from Glory Flame`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
31 Dec, 2023
Next reporting period:
28 Jun, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
08 Nov, 2024
Glory Flame Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
24.889
-23.5 %
100
18.225
73.2
6.664
-41.5 %
26.8
—
0
11.887
47.8
9.222
-9.7 %
37.1
-2.558
-316.2 %
-10.3
-1.796
-7.2
—
0
-4.354
-688.8 %
-17.5
0.104
0.4
-4.311
-310.2 %
-17.3
-0.004
1 010.61
32.527
36.3 %
100
21.131
65
11.396
59.9 %
35
—
0
10.966
33.7
10.213
14.6 %
31.4
1.183
166.3 %
3.6
-1.735
-5.3
—
0
-0.552
84.6 %
-1.7
—
0
-1.051
72 %
-3.2
-0.001
1 010.61
23.861
-36.7 %
100
16.732
70.1
7.129
-35.5 %
29.9
—
0
9.56
40.1
8.913
-27.4 %
37.4
-1.784
-45.5 %
-7.5
-1.805
-7.6
—
0
-3.589
-26.9 %
-15.04
—
0
-3.759
62.3 %
-15.8
-0.004
1 010.61
37.724
11 %
100
26.665
70.7
11.059
-0.4 %
29.3
—
0
12.397
32.9
12.285
149.5 %
32.6
-1.226
-119.8 %
-3.2
-1.602
-4.2
—
0
-2.828
-163.6 %
-7.5
0.125
0.3
-9.981
-374.4 %
-26.5
-0.01
1 010.61
33.994
11.9 %
100
22.889
67.3
11.105
18.7 %
32.7
—
0
10.615
31.2
4.923
-30.3 %
14.5
6.182
170.1 %
18.2
-1.732
-5.1
—
0
4.45
485.5 %
13.1
—
0
3.638
273.1 %
10.7
0.004
1 010.61
30.39
85 %
100
21.036
69.2
9.354
141.5 %
30.8
—
0
8.96
29.5
7.065
-8.7 %
23.2
2.289
159.2 %
7.5
-1.529
-5.03
—
0
0.76
114.1 %
2.5
-0.489
-1.6
0.975
119.6 %
3.2
0.001
1 010.61
16.425
-27.2 %
100
12.552
76.4
3.873
55.5 %
23.6
—
0
8.579
52.2
7.737
-75.8 %
47.1
-3.864
86.9 %
-23.5
-1.542
-9.4
—
0
-5.406
82.6 %
-32.9
—
0
-4.963
83.3 %
-30.2
-0.005
1 010.61
22.565
-7.4 %
100
20.075
89
2.49
-63.1 %
11
—
0
31.057
137.6
32.019
356.4 %
141.9
-29.529
-10677 %
-130.9
-1.468
-6.5
—
0
-30.997
-1676.3 %
-137.4
-0.285
-1.3
-29.695
-1610.5 %
-131.6
-0.029
1 010.61
24.374
-24.1 %
100
17.633
72.3
6.741
-38.1 %
27.7
—
0
9.281
38.1
7.015
-18.9 %
28.8
-0.274
-112.2 %
-1.1
-1.471
-6.04
—
0
-1.745
-318.7 %
-7.2
—
0
-1.736
-713.4 %
-7.1
-0.002
1 010.61
32.126
61.4 %
100
21.229
66.1
10.897
141.3 %
33.9
—
0
8.888
27.7
8.647
0.9 %
26.9
2.25
155.5 %
7
-1.452
-4.5
—
0
0.798
114.5 %
2.5
—
0
0.283
105 %
0.9
0
1 010.61
19.905
-23.7 %
100
15.389
77.3
4.516
-38.6 %
22.7
—
0
8.93
44.9
8.569
-9.5 %
43
-4.053
-91.5 %
-20.4
-1.449
-7.3
—
0
-5.502
-47.6 %
-27.6
0.023
0.1
-5.698
-30.8 %
-28.6
-0.006
1 010.61
26.086
20.8 %
100
18.73
71.8
7.356
27.5 %
28.2
—
0
9.642
37
9.473
24.5 %
36.3
-2.117
-15.1 %
-8.1
-1.611
-6.2
—
0
-3.728
-24 %
-14.3
0.185
0.7
-4.355
-48.5 %
-16.7
-0.004
1 010.61
21.603
14.3 %
100
15.835
73.3
5.768
-15.1 %
26.7
—
0
9.764
45.2
7.607
6.4 %
35.2
-1.839
-413.7 %
-8.5
-1.168
-5.4
—
0
-3.007
-78.9 %
-13.9
—
0
-2.932
-199.8 %
-13.6
-0.003
1 010.61
18.9
32.3 %
100
12.109
64.1
6.791
98 %
35.9
—
0
9.992
52.9
7.149
-28.3 %
37.8
-0.358
94.5 %
-1.9
-1.323
-7.000000000000001
—
0
-1.681
77.8 %
-8.9
—
0
-0.978
86 %
-5.2
-0.001
1 010.61
14.287
-38.3 %
100
10.857
76
3.43
-4.6 %
24
—
0
10.166
71.2
9.973
-69 %
69.8
-6.543
77.1 %
-45.8
-1.043
-7.3
—
0
-7.586
74.3 %
-53.1
—
0
-6.985
73.3 %
-48.9
-0.007
1 010.61
23.163
-18.1 %
100
19.566
84.5
3.597
-65.7 %
15.5
—
0
29.786
128.6
32.166
171.1 %
138.9
-28.569
-1973.2 %
-123.3
-1
-4.3
—
0
-29.569
-1120.9 %
-127.7
0.4
1.7
-26.156
-636.8 %
-112.9
-0.026
1 010.61
28.276
18.3 %
100
17.788
62.9
10.488
14.8 %
37.1
—
0
11.791
41.7
11.866
2.6 %
42
-1.378
43.2 %
-4.9
-1.044
-3.7
—
0
-2.422
32.6 %
-8.6
—
0
-3.55
15.9 %
-12.6
-0.004
1 010.61
23.91
32.9 %
100
14.773
61.8
9.137
135.4 %
38.2
—
0
11.887
49.7
11.564
-25.1 %
48.4
-2.427
79 %
-10.2
-1.169
-4.9
—
0
-3.596
70.8 %
-15.04
—
0
-4.219
59.8 %
-17.6
-0.004
1 010.61
17.992
-2.9 %
100
14.11
78.4
3.882
-55.2 %
21.6
—
0
16.151
89.8
15.432
-59.2 %
85.8
-11.55
60.4 %
-64.2
-0.749
-4.2
—
0
-12.299
81.4 %
-68.4
—
0
-10.486
84.1 %
-58.3
-0.01
1 010.61
18.52
-49.6 %
100
9.853
53.2
8.667
55.3 %
46.8
—
0
73.285
395.7
37.815
-66.4 %
204.2
-29.148
72.8 %
-157.4
-37.151
-200.6
—
0
-66.299
38 %
-358
-0.001
-0.005
-65.934
36.6 %
-356.02
-0.069
958.52
36.71
-15.8 %
100
31.128
84.8
5.582
7.6 %
15.2
—
0
57.877
157.7
112.56
266.4 %
306.6
-106.98
-319 %
-291.4
—
0
—
0
-106.98
-295.8 %
-291.4
-1.022
-2.8
-103.93
-297.6 %
-283.1
-0.099
1 051.72
43.61
25.4 %
100
38.42
88.1
5.19
-43 %
11.9
—
0
45.39
104.1
30.72
132.2 %
70.4
-25.53
-518.2 %
-58.5
-1.5
-3.4
—
0
-27.03
-3137.1 %
-62
1.16
2.7
-26.14
-2278.3 %
-59.9
-0.03
970.38
34.79
-58.8 %
100
25.69
73.8
9.11
10.6 %
26.2
—
0
13.36
38.4
13.23
-66.9 %
38
-4.13
87 %
-11.9
5.02
14.4
-0.12
-0.3
0.89
-95.2 %
2.6
0.03
0.09
1.2
-93.3 %
3.4
—
929.71
84.46
140.4 %
76.22
8.24
-13.5 %
—
63.84
39.95
1521.7 %
-31.71
-357.2 %
50.17
0
18.46
49.7 %
0.85
17.86
35.3 %
0.02
907.97
35.13
-26.9 %
25.61
9.53
20.2 %
—
13.42
-2.81
-128.8 %
12.33
777.5 %
—
—
12.33
678.9 %
—
13.2
867.4 %
0.02
843.51
48.05
207 %
40.12
7.93
167.9 %
—
19.64
9.75
-31.7 %
-1.82
83.9 %
-0.31
—
-2.13
82 %
0.17
-1.72
84.6 %
—
807.99
15.65
-50.4 %
12.69
2.96
-61.1 %
—
14.83
14.28
-58.6 %
-11.32
57.9 %
-0.5
-0.55
-11.82
67.2 %
—
-11.2
68.5 %
-0.01
764.56
31.53
-1.7 %
23.91
7.61
21 %
—
33.06
34.52
107.8 %
-26.9
-160.7 %
-9.17
1.45
-36.07
-233.4 %
0.69
-35.61
-216 %
-0.05
740.72
32.08
-15 %
25.79
6.29
-23.9 %
—
16.81
16.61
-27.7 %
-10.32
29.7 %
-0.5
-0.2
-10.82
28.8 %
0.46
-11.27
29.6 %
-0.02
710.45
37.72
36.5 %
29.45
8.27
56.3 %
—
23.18
22.96
136.2 %
-14.69
-231.6 %
-0.5
-0.22
-15.19
-208.1 %
0.82
-16.01
-207.9 %
-0.02
675.39
27.64
20 %
22.35
5.29
-34 %
—
10.01
9.72
91.3 %
-4.43
-250.7 %
-0.5
-0.28
-4.93
-281.3 %
0.27
-5.2
-353.7 %
-0.01
620
23.03
-1.5 %
15.01
8.02
4.6 %
—
5.1
5.08
41.5 %
2.94
-27.9 %
-0.21
-0.02
2.72
-32.7 %
0.68
2.05
-35.5 %
—
620
23.39
-9.9 %
15.72
7.67
-31.2 %
—
3.72
3.59
-8.2 %
4.08
-43.7 %
-0.04
-0.13
4.04
-44 %
0.87
3.18
-45.6 %
—
1 240
25.95
45 %
14.79
11.15
193.4 %
—
3.95
3.91
-4.4 %
7.25
2600 %
-0.03
-0.05
7.21
2425.8 %
1.37
5.85
1400 %
0.01
620
17.9
-19.9 %
14.1
3.8
-42.2 %
—
4.29
4.09
19.6 %
-0.29
-109.2 %
-0.03
-0.2
-0.31
-110 %
0.14
-0.45
-119.6 %
—
620
22.34
7.5 %
15.77
6.57
-30.5 %
—
3.74
3.42
-0.9 %
3.15
-47.5 %
-0.06
-0.32
3.1
-16 %
0.8
2.3
-14.5 %
0.01
351.28
20.78
40.9 %
11.33
9.45
39.8 %
—
3.23
3.45
-2.3 %
6
85.8 %
-0.1
—
3.69
17.5 %
1
2.69
35.2 %
0.01
511.5
14.75
—
7.99
6.76
—
—
3.32
3.53
—
3.23
—
-0.1
-0.05
3.14
—
1.15
1.99
—
—
511.5