Honbridge Statements
81
Data from Honbridge`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
31 Dec, 2023
Next reporting period:
28 Jun, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
07 Nov, 2024
Honbridge Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
226.96
292.9 %
100
176.3
77.7
50.66
436.7 %
22.3
—
0
112.3
49.5
98.363
402.5 %
43.3
-47.703
-370.7 %
-21.02
-41.155
-18.1
-1.812
-0.8
-158.81
-468.6 %
-70
—
0
-106.52
-335.1 %
-46.9
-0.01
9 737.78
57.765
-26.1 %
100
48.325
83.7
9.44
-21.5 %
16.3
—
0
27.539
47.7
19.575
-27.3 %
33.9
-10.135
31.9 %
-17.5
-17.046
-29.5
-0.75
-1.3
-27.931
-43.8 %
-48.4
—
0
-24.481
-71.5 %
-42.4
-0.003
9 737.43
78.156
93.7 %
100
66.123
84.6
12.033
394.1 %
15.4
—
0
34.577
44.2
26.919
-85.7 %
34.4
-14.886
92.3 %
-19.05
-3.912
-5.005
-0.627
-0.8
-19.425
91.4 %
-24.9
—
0
-14.278
88.9 %
-18.3
-0.001
9 737.43
40.359
-32.8 %
100
44.45
110.1
-4.091
-126.4 %
-10.1
—
0
33.353
82.6
188.86
579.9 %
468
-192.95
-1470.7 %
-478.1
5.997
14.9
26.315
65.2
-225.68
-1608.7 %
-559.2
—
0
-128.14
-788.8 %
-317.5
-0.013
9 737.44
60.065
136.8 %
100
44.57
74.2
15.495
153.9 %
25.8
—
0
31.707
52.8
27.78
14.6 %
46.2
-12.285
32.3 %
-20.5
-3.633
-6.05
—
0
14.959
143 %
24.9
—
0
18.604
156.7 %
31
0.002
9 737.43
25.367
113.8 %
100
19.264
75.9
6.103
-17.8 %
24.1
—
0
28.611
112.8
24.248
76.4 %
95.6
-18.145
-187.1 %
-71.5
-16.695
-65.8
0.082
0.3
-34.758
38.3 %
-137.02
—
0
-32.815
42.2 %
-129.4
-0.003
9 737.43
11.865
-92.2 %
100
4.437
37.4
7.428
-65.1 %
62.6
—
0
18.044
152.1
13.747
-77.4 %
115.9
-6.319
84 %
-53.3
-49.977
-421.2
-0.082
-0.7
-56.378
-27.8 %
-475.2
—
0
-56.806
-180.7 %
-478.8
-0.006
9 737.43
151.76
24.5 %
100
130.49
86
21.27
-41.2 %
14
—
0
38.008
25
60.792
163.6 %
40.1
-39.522
-401.3 %
-26.04
13.948
9.2
—
0
-44.125
-584.2 %
-29.07
—
0
-20.236
-24.6 %
-13.3
-0.002
9 737.44
121.87
9.9 %
100
85.685
70.3
36.183
27 %
29.7
—
0
24.399
20
23.066
27.8 %
18.9
13.117
25.6 %
10.8
-19.566
-16.06
—
0
-6.449
71.4 %
-5.3
—
0
-16.237
45.9 %
-13.3
-0.002
9 737.43
110.94
17.6 %
100
82.445
74.3
28.495
-2.3 %
25.7
—
0
21.165
19.1
18.048
9.2 %
16.3
10.447
-17.4 %
9.4
-33.024
-29.8
—
0
-22.577
-114 %
-20.4
—
0
-30.019
-119.4 %
-27.06
-0.003
9 737.43
94.346
-21.1 %
100
65.168
69.1
29.178
-47.3 %
30.9
—
0
22.257
23.6
16.534
59.1 %
17.5
12.644
-71.9 %
13.4
149.21
158.1
-0.047
-0.05
161.8
-91.7 %
171.5
—
0
154.99
-88.3 %
164.3
0.016
9 737.43
119.63
39.8 %
100
64.239
53.7
55.391
169.2 %
46.3
—
0
39.455
33
10.395
-35.2 %
8.7
44.996
895.5 %
37.6
-9.119
-7.6
—
0
1 950.59
4899.8 %
1630.5
698.28
583.7
1 319.61
3117.9 %
1103.1
0.136
9 737.44
85.602
51.1 %
100
65.028
76
20.574
184.4 %
24
—
0
21.084
24.6
16.054
4.1 %
18.8
4.52
155.2 %
5.3
-45.159
-52.8
—
0
-40.639
35.2 %
-47.5
—
0
-43.726
14.8 %
-51.08
-0.004
9 737.43
56.661
61.1 %
100
49.428
87.2
7.233
-26.1 %
12.8
—
0
20.07
35.4
15.427
31.2 %
27.2
-8.194
-317.2 %
-14.5
-54.499
-96.2
—
0
-62.693
3.3 %
-110.6
—
0
-51.312
24.5 %
-90.6
-0.005
9 737.43
35.172
-75.8 %
100
25.382
72.2
9.79
125.7 %
27.8
—
0
25.422
72.3
11.754
110.2 %
33.4
-1.964
-101.6 %
-5.6
-4.104
-11.7
—
0
-64.835
-110.2 %
-184.3
—
0
-67.983
-115.6 %
-193.3
-0.007
9 737.43
145.19
105.8 %
100
140.85
97
4.337
942.1 %
3
—
0
13.338
9.2
-115.72
-576.8 %
-79.7
120.06
624 %
82.7
-7.515
-5.2
—
0
634
5136.2 %
436.7
290.14
199.8
434.48
7139.6 %
299.3
0.045
9 737.44
70.564
161.4 %
100
71.079
100.7
-0.515
-111.6 %
-0.7
—
0
11.424
16.2
-17.098
-146.2 %
-24.2
16.583
150.9 %
23.5
-4.475
-6.3
—
0
12.108
146.9 %
17.2
—
0
-6.172
-162.2 %
-8.7
-0.001
9 737.43
26.99
-72.6 %
100
22.551
83.6
4.439
212.7 %
16.4
—
0
38.876
144
37.037
27.4 %
137.2
-32.598
1.2 %
-120.8
6.804
25.2
—
0
-25.794
-11.1 %
-95.6
—
0
-2.354
77.3 %
-8.7
0
9 737.43
98.528
-35.7 %
100
102.47
104
-3.938
81.6 %
-4
—
0
31.457
31.9
29.069
101.4 %
29.5
-33.007
-101.6 %
-33.5
9.794
9.9
—
0
-23.213
-101.1 %
-23.6
—
0
-10.348
-100.8 %
-10.5
-0.001
9 737.43
153.12
199.6 %
100
174.5
114
-21.381
-43.4 %
-14
—
0
450.34
294.1
-2 048.54
-2417.1 %
-1337.9
2 027.16
2061.9 %
1323.9
-2.338
-1.5
—
0
2 024.82
2005.8 %
1322.4
736.42
481
1 370.19
1538.9 %
894.9
0.141
9 742.22
51.111
68.7 %
100
66.025
129.2
-14.914
-36.8 %
-29.2
—
0
15.57
30.5
88.411
-70.4 %
173
-103.33
66.6 %
-202.2
-2.921
-5.7
—
0
-106.25
64.7 %
-207.9
—
0
-95.223
66.7 %
-186.3
-0.01
9 737.43
30.3
657.5 %
100
41.2
136
-10.9
-2625 %
-36
—
0
31.1
102.6
298.3
793.1 %
984.5
-309.2
-817.5 %
-1020.5
8.3
27.4
—
0
-300.9
-1031.2 %
-993.07
—
0
-286
-1872.4 %
-943.9
-0.03
9 728.1
4
700 %
100
4.4
110
-0.4
-144.4 %
-10
—
0
34.9
872.5
33.4
183.1 %
835
-33.7
-182 %
-842.5
7.1
177.5
-1.6
-40
-26.6
-102.4 %
-665
—
0
-14.5
-101.9 %
-362.5
—
9 737.4
0.5
-90 %
-0.4
0.9
550 %
—
45.4
-40.2
-295.1 %
41.1
297.6 %
55.7
0
1 117.7
3764.6 %
368
754.1
3080.6 %
0.05
15 744.8
5
-55 %
5.2
-0.2
80 %
—
23.7
20.6
-24.5 %
-20.8
26.5 %
-9.7
0
-30.5
19.7 %
-0.4
-25.3
8.7 %
—
7 744.7
11.1
1133.3 %
12.2
-1
-1100 %
—
30.4
27.3
77.3 %
-28.3
-86.2 %
-9.7
0
-38
-44.5 %
-0.4
-27.7
-10.4 %
—
7 744.7
0.9
-76.3 %
0.8
0.1
—
—
18.3
15.4
-57.9 %
-15.2
58.5 %
-11.1
0
-26.3
-103.3 %
-0.4
-25.1
-104.5 %
—
7 744.7
3.8
850 %
3.8
—
-100 %
—
38.2
36.6
68.7 %
-36.6
-70.2 %
-7.9
0
809.1
2438.4 %
309.4
563.4
2202.2 %
0.04
15 393.4
0.4
-95.9 %
0.2
0.2
113.3 %
—
26.3
21.7
102.1 %
-21.5
-102.1 %
-13.1
0
-34.6
84.9 %
-5.5
-26.8
-113.7 %
—
7 861.8
9.7
-52 %
11.2
-1.5
-165.2 %
—
16.4
-1 034.8
-5274 %
1 033.3
5937.9 %
-14.4
—
-229.2
-570.2 %
-424.5
196
703.1 %
0.02
11 861.8
20.2
-61.6 %
17.9
2.3
-64.6 %
—
22.7
20
103.7 %
-17.7
-103.2 %
-16.5
0
-34.2
98.9 %
-1.5
-32.5
98.3 %
—
7 861.8
52.6
415.7 %
46.1
6.5
—
—
30.1
-547.2
-2428.5 %
553.7
2456.2 %
-3.9
0
-3 039.4
-7555.9 %
-1 150.2
-1 881.4
-5155.3 %
-0.21
9 014.1
10.2
-32.9 %
10.1
—
-100 %
—
24.1
23.5
-31.7 %
-23.5
19.2 %
-16.2
-0.6
-39.7
9.2 %
-2.9
-35.8
14.6 %
—
7 744.7
15.2
-59.4 %
9.9
5.3
-55.1 %
—
35.6
34.4
57.1 %
-29.1
-185.3 %
-14.7
-1.3
-43.7
-66.8 %
-1
-41.9
-61.8 %
-0.01
6 620.3
37.4
-46.9 %
25.6
11.8
-35.9 %
—
22.2
21.9
-90.8 %
-10.2
95.3 %
-16
-0.3
-26.2
99.4 %
—
-25.9
99.2 %
—
6 489.2
70.4
11633.3 %
52
18.4
2966.7 %
—
55.2
236.9
1890.8 %
-218.6
-1817.5 %
-11.8
0.1
-4 706.9
-17141.4 %
-1 520.2
-3 186.4
-11571.8 %
-0.55
5 752.9
0.6
-50 %
—
0.6
-50 %
—
8
11.9
1.7 %
-11.4
-9.6 %
-15.9
—
-27.3
-5 %
—
-27.3
-5 %
—
6 239
1.2
-7.7 %
—
1.2
-7.7 %
—
9.8
11.7
31.5 %
-10.4
-36.8 %
-15.6
-0.3
-26
-490.9 %
—
-26
-490.9 %
—
6 215.7
1.3
-13.3 %
—
1.3
-7.1 %
—
8.9
8.9
-66.5 %
-7.6
69.8 %
-15
—
-4.4
99.9 %
—
-4.4
99.9 %
—
6 215.7
1.5
-44.4 %
0.1
1.4
7.7 %
—
47.4
26.6
129.3 %
-25.2
-144.7 %
-34.2
0
-6 781
-26702.4 %
—
-6 778.8
-26907.2 %
-1.06
6 400.6
2.7
-41.3 %
1.4
1.3
-67.5 %
—
9.9
11.6
-61.7 %
-10.3
60.8 %
-15
-0.1
-25.3
-195.8 %
—
-25.1
-194.4 %
—
6 215.7
4.6
187.5 %
0.5
4
344.4 %
—
12.3
30.3
161.2 %
-26.3
-145.8 %
-20.6
-0.8
26.4
-99.7 %
—
26.6
-99.7 %
—
6 215.7
1.6
-66 %
0.7
0.9
-30.8 %
—
12.2
11.6
-80.9 %
-10.7
82 %
-13.2
-0.5
9 253.1
3683.7 %
—
9 253.3
6236.1 %
1.4
6 621.5
4.7
—
3.4
1.3
—
—
6.3
60.6
—
-59.3
—
-27.5
—
-258.2
—
-59
-150.8
—
-0.02
6 352.4