M&L Holdings Statements
81
Data from M&L Holdings`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
31 Dec, 2023
Next reporting period:
28 Jun, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
06 Nov, 2024
M&L Holdings Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
34.608
-3 %
100
18.948
54.8
15.66
52.4 %
45.2
—
0
12.223
35.3
11.717
49 %
33.9
3.943
63.4 %
11.4
1.858
5.4
—
0
5.801
463.9 %
16.8
0.647
1.9
5.005
354.2 %
14.5
0.008
600
35.671
-9.9 %
100
25.394
71.2
10.277
-25.7 %
28.8
—
0
6.931
19.4
7.864
-22.3 %
22
2.413
-35.1 %
6.8
-4.007
-11.2
—
0
-1.594
-148.2 %
-4.5
0.358
1
-1.969
-184.1 %
-5.5
-0.003
600
39.569
-7.2 %
100
25.735
65
13.834
-6 %
35
—
0
9.191
23.2
10.117
17.7 %
25.6
3.717
-39.3 %
9.4
-0.408
-1.03
—
0
3.309
-56 %
8.4
0.797
2
2.34
-67 %
5.9
0.004
600
42.627
183.8 %
100
27.904
65.5
14.723
185.3 %
34.5
—
0
9.709
22.8
8.599
10.7 %
20.2
6.124
334.8 %
14.4
1.4
3.3
—
0
7.524
201.7 %
17.7
0.103
0.2
7.092
200.4 %
16.6
0.012
600
15.02
-15.4 %
100
9.86
65.6
5.16
-3.4 %
34.4
—
0
8.097
53.9
7.768
10.8 %
51.7
-2.608
-56.4 %
-17.4
-4.789
-31.9
—
0
-7.397
-8.7 %
-49.2
-0.098
-0.7
-7.061
-7.1 %
-47.01
-0.012
600
17.764
52.7 %
100
12.42
69.9
5.344
32.5 %
30.1
—
0
6.48
36.5
7.011
-1.5 %
39.5
-1.667
46 %
-9.4
-5.139
-28.9
—
0
-6.806
-236.6 %
-38.3
-0.083
-0.5
-6.594
-249.1 %
-37.1
-0.011
600
11.636
-54.4 %
100
7.604
65.3
4.032
-21.8 %
34.7
—
0
6.381
54.8
7.121
5.1 %
61.2
-3.089
-90.8 %
-26.5
1.067
9.2
—
0
-2.022
-172.5 %
-17.4
-0.048
-0.4
-1.889
-173.4 %
-16.2
-0.003
600
25.538
8.8 %
100
20.381
79.8
5.157
-9.2 %
20.2
—
0
6.31
24.7
6.776
13.3 %
26.5
-1.619
-436.1 %
-6.3
0.877
3.4
—
0
-0.742
50.9 %
-2.9
-0.167
-0.7
-0.691
55.8 %
-2.7
-0.001
600
23.471
58.1 %
100
17.793
75.8
5.678
22.6 %
24.2
—
0
6.964
29.7
5.98
-15.7 %
25.5
-0.302
87.7 %
-1.3
-1.209
-5.2
—
0
-1.511
43.5 %
-6.4
0.077
0.3
-1.564
42.8 %
-6.7
-0.003
600
14.846
-32.9 %
100
10.213
68.8
4.633
-17.4 %
31.2
—
0
6.456
43.5
7.09
-25.9 %
47.8
-2.457
38 %
-16.5
-0.218
-1.5
—
0
-2.675
37.8 %
-18.02
0.166
1.1
-2.735
32.8 %
-18.4
-0.005
600
22.136
11 %
100
16.529
74.7
5.607
-13.8 %
25.3
—
0
9.817
44.3
9.571
60.3 %
43.2
-3.964
-845.1 %
-17.9
-0.338
-1.5
—
0
-4.302
-227.1 %
-19.4
-0.045
-0.2
-4.069
-262 %
-18.4
-0.007
600
19.938
2.8 %
100
13.434
67.4
6.504
-1.5 %
32.6
—
0
7.173
36
5.972
-18.6 %
30
0.532
172.3 %
2.7
2.853
14.3
—
0
3.385
372.1 %
17
0.761
3.8
2.511
85.5 %
12.6
0.004
600
19.393
-13 %
100
12.789
65.9
6.604
24.5 %
34.1
—
0
7.909
40.8
7.34
-3.8 %
37.8
-0.736
68.4 %
-3.8
1.453
7.5
—
0
0.717
326.9 %
3.7
-0.663
-3.4
1.354
869.3 %
7
0.002
600
22.279
138.7 %
100
16.975
76.2
5.304
70.1 %
23.8
—
0
7.979
35.8
7.632
-12.4 %
34.3
-2.328
58.4 %
-10.4
2.012
9
—
0
-0.316
96.9 %
-1.4
-0.07
-0.3
-0.176
98.1 %
-0.8
0
600
9.334
-72 %
100
6.215
66.6
3.119
-69.8 %
33.4
—
0
8.826
94.6
8.715
-25.8 %
93.4
-5.596
-298 %
-60
-4.642
-49.7
—
0
-10.238
-3358.8 %
-109.7
-0.963
-10.3
-9.068
-2625.9 %
-97.2
-0.015
600
33.394
-11.1 %
100
23.059
69.1
10.335
6.7 %
30.9
—
0
11.692
35
11.741
19.9 %
35.2
-1.406
-1265 %
-4.2
1.11
3.3
—
0
-0.296
89.3 %
-0.9
-0.663
-2
0.359
118.4 %
1.1
0.001
600
37.543
-21 %
100
27.855
74.2
9.688
-26.8 %
25.8
—
0
9.789
26.1
9.791
-8.3 %
26.1
-0.103
-104 %
-0.3
-2.668
-7.1
—
0
-2.771
-253.5 %
-7.4
-0.765
-2.04
-1.95
-271.4 %
-5.2
-0.003
600
47.53
109.2 %
100
34.303
72.2
13.227
89.5 %
27.8
—
0
10.749
22.6
10.682
40.5 %
22.5
2.545
510.5 %
5.4
-0.74
-1.6
—
0
1.805
309.2 %
3.8
0.583
1.2
1.138
229.2 %
2.4
0.002
600
22.723
-8.7 %
100
15.742
69.3
6.981
-4.9 %
30.7
—
0
7.688
33.8
7.601
-5.7 %
33.5
-0.62
14 %
-2.7
-0.243
-1.07
—
0
-0.863
7.9 %
-3.8
0.044
0.2
-0.881
-17.5 %
-3.9
-0.001
600
24.881
-6.6 %
100
17.541
70.5
7.34
-5.3 %
29.5
—
0
8.186
32.9
8.061
-21.7 %
32.4
-0.721
71.6 %
-2.9
-0.216
-0.9
—
0
-0.937
66.3 %
-3.8
-0.129
-0.5
-0.75
66.5 %
-3.01
-0.001
600
26.642
-15.5 %
100
18.889
70.9
7.753
-14.4 %
29.1
—
0
10.292
38.6
10.29
-16.3 %
38.6
-2.537
21.7 %
-9.5
-0.245
-0.9
—
0
-2.782
19.1 %
-10.4
-0.469
-1.8
-2.242
25.5 %
-8.4
-0.004
600
31.53
2.1 %
100
22.47
71.3
9.06
-0.5 %
28.7
—
0
11.83
37.5
12.3
76.5 %
39
-3.24
-251.4 %
-10.3
-0.2
-0.6
-0.01
-0.03
-3.44
-273.7 %
-10.9
-0.41
-1.3
-3.01
-386.7 %
-9.5
-0.01
600
30.88
-9.6 %
100
21.77
70.5
9.11
-8.9 %
29.5
—
0
6.67
21.6
6.97
-51.5 %
22.6
2.14
148.9 %
6.9
-0.16
-0.5
-0.05
-0.2
1.98
143.6 %
6.4
0.85
2.8
1.05
127.6 %
3.4
—
600
34.15
15.1 %
24.15
10
2.1 %
—
14.38
14.37
-11.9 %
-4.38
32.8 %
-0.17
-0.01
-4.54
32.1 %
-0.54
-3.8
45.2 %
-0.01
600.91
29.66
-33.6 %
19.87
9.79
-16 %
—
16.32
16.31
110.2 %
-6.52
-267.6 %
-0.17
-0.01
-6.69
-280.8 %
0.24
-6.93
-434.8 %
-0.01
575.41
44.69
-15.9 %
33.04
11.65
-14.7 %
—
7.82
7.76
-38.5 %
3.89
274 %
-0.2
-0.08
3.7
340.5 %
1.45
2.07
20600 %
—
450
53.13
-0.2 %
39.47
13.66
-5.7 %
—
12.79
12.62
11.3 %
1.04
-67 %
-0.19
-0.19
0.84
-72.1 %
0.66
0.01
-99.6 %
—
450
53.23
-6.3 %
38.74
14.49
-33.9 %
—
12.41
11.34
15.1 %
3.15
-73.9 %
-0.14
-1.07
3.01
-74.6 %
0.39
2.38
-75.8 %
0.01
455.85
56.8
-22.5 %
34.89
21.92
4 %
—
9.9
9.85
-31.1 %
12.06
77.9 %
-0.19
-0.05
11.87
80.9 %
1.78
9.82
105.4 %
0.02
450
73.31
14.5 %
52.24
21.07
33.4 %
—
14.33
14.3
43.7 %
6.78
16.1 %
-0.22
-0.07
6.56
17.4 %
1.58
4.78
14.6 %
0.01
450
64
—
48.21
15.79
—
—
10.18
9.95
—
5.84
—
-0.26
-0.26
5.59
—
1.21
4.17
—
0.01
450