Loco Hong Statements
81
Data from Loco Hong`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
11 Nov, 2024
Loco Hong Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
8 451.58
21.4 %
100
8 422.75
99.7
28.83
1.4 %
0.3
—
0
6.695
0.08
18.767
103.2 %
0.2
10.063
-47.5 %
0.1
-0.413
-0.005
-0.239
-0.003
9.411
-57.4 %
0.1
4.643
0.05
4.768
-73.4 %
0.06
0.006
829.4
6 961.42
33124 %
100
6 933
99.6
28.421
325.3 %
0.4
—
0
3.306
0.05
9.238
42.7 %
0.1
19.183
9122.6 %
0.3
1.235
0.02
0.107
0.002
22.091
10471.4 %
0.3
4.172
0.06
17.919
1338.4 %
0.3
0.022
829.4
20.953
-82.4 %
100
14.271
68.1
6.682
-20.9 %
31.9
—
0
2.908
13.9
6.474
14.1 %
30.9
0.208
-92.5 %
1
-0.171
-0.8
-0.25
-1.2
-0.213
-108.3 %
-1.02
1.234
5.9
-1.447
-265.9 %
-6.9
-0.002
829.4
119.31
344.6 %
100
110.87
92.9
8.444
-5.9 %
7.1
—
0
2.912
2.4
5.674
-23.1 %
4.8
2.77
73.7 %
2.3
-0.252
-0.2
0.046
0.04
2.564
1270.8 %
2.1
1.692
1.4
0.872
299.1 %
0.7
0.001
829.4
26.833
186.3 %
100
17.858
66.6
8.975
155.5 %
33.4
—
0
3.191
11.9
7.38
1 %
27.5
1.595
142.1 %
5.9
-1.762
-6.6
-0.052
-0.2
-0.219
96 %
-0.8
0.269
1
-0.438
92 %
-1.6
-0.001
829.4
9.373
26.3 %
100
5.86
62.5
3.513
163.3 %
37.5
—
0
3.663
39.1
7.305
-5.2 %
77.9
-3.792
40.5 %
-40.5
-1.524
-16.3
-0.13
-1.4
-5.446
29.5 %
-58.1
—
0
-5.446
29.5 %
-58.1
-0.007
829.4
7.421
57.4 %
100
6.087
82
1.334
188.7 %
18
—
0
3.727
50.2
7.707
-18.5 %
103.9
-6.373
29.1 %
-85.9
-1.392
-18.8
0.036
0.5
-7.729
18.7 %
-104.2
—
0
-7.729
8.7 %
-104.2
-0.009
829.4
4.714
1 %
100
4.252
90.2
0.462
-26.3 %
9.8
—
0
4.023
85.3
9.456
-20.2 %
200.6
-8.994
19.9 %
-190.8
-0.439
-9.3
-0.068
-1.4
-9.501
18.8 %
-201.5
—
0
-8.461
22 %
-179.5
-0.01
829.4
4.669
13.7 %
100
4.042
86.6
0.627
21 %
13.4
—
0
5.148
110.3
11.857
66.7 %
254
-11.23
-70.3 %
-240.5
-0.493
-10.6
0.021
0.4
-11.702
-76.8 %
-250.6
-0.143
-3.06
-10.848
-88.7 %
-232.3
-0.013
830.36
4.105
3.2 %
100
3.587
87.4
0.518
-76.3 %
12.6
—
0
4.446
108.3
7.113
-8.3 %
173.3
-6.595
-18.4 %
-160.7
-0.008
-0.2
-0.016
-0.4
-6.619
-15.8 %
-161.2
—
0
-5.75
-2.4 %
-140.07
-0.008
755.78
3.978
237.1 %
100
1.792
45
2.186
87.3 %
55
—
0
4.903
123.3
7.757
-9.8 %
195
-5.571
25.1 %
-140.05
0.03
0.8
-0.174
-4.4
-5.715
23.4 %
-143.7
0.004
0.1
-5.615
19.2 %
-141.2
-0.008
691.17
1.18
-70.7 %
100
0.013
1.1
1.167
-71.2 %
98.9
—
0
5.409
458.4
8.604
-5.5 %
729.2
-7.437
-47.1 %
-630.3
0.005
0.4
-0.031
-2.6
-7.463
59.7 %
-632.5
—
0
-6.946
66 %
-588.6
-0.01
691.17
4.031
-28.1 %
100
-0.016
-0.4
4.047
176.1 %
100.4
—
0
5.713
141.7
9.103
-10.3 %
225.8
-5.056
41.7 %
-125.4
-9.345
-231.8
-4.113
-102.03
-18.514
-113.3 %
-459.3
0.785
19.5
-20.425
-153.9 %
-506.7
-0.033
621.41
5.604
2594.2 %
100
4.138
73.8
1.466
604.8 %
26.2
—
0
6.114
109.1
10.143
24.3 %
181
-8.677
-9.1 %
-154.8
0.012
0.2
-0.016
-0.3
-8.681
27.1 %
-154.9
—
0
-8.043
29.3 %
-143.5
-0.014
576.17
0.208
-66.5 %
100
—
0
0.208
-66.5 %
100
—
0
5.819
2797.6
8.161
5 %
3923.6
-7.953
-11.2 %
-3823.6
-2.584
-1242.3
-1.37
-658.7
-11.907
-73.8 %
-5724.5
-0.015
-7.2
-11.371
-62 %
-5466.8
-0.02
576.17
0.621
-97 %
100
—
0
0.621
-97.2 %
100
—
0
4.995
804.3
7.775
-28.7 %
1252
-7.154
-162.5 %
-1152.01
-0.003
-0.5
0.307
49.4
-6.85
-238.8 %
-1103.06
0.015
2.4
-7.017
-3.1 %
-1130
-0.012
576.17
20.745
90.9 %
100
-1.611
-7.8
22.356
300.1 %
107.8
—
0
4.625
22.3
10.909
-16.2 %
52.6
11.447
254.1 %
55.2
-3.133
-15.1
-3.34
-16.1
4.934
164.5 %
23.8
4.862
23.4
-6.807
28.4 %
-32.8
-0.012
577.38
10.865
-85.9 %
100
5.278
48.6
5.587
91.4 %
51.4
—
0
9.193
84.6
13.017
72.4 %
119.8
-7.43
-60.4 %
-68.4
-0.216
-2
—
0
-7.646
-9.4 %
-70.4
1.039
9.6
-9.504
-36 %
-87.5
-0.017
576.17
77.161
-28.5 %
100
74.242
96.2
2.919
22.1 %
3.8
—
0
4.64
6
7.552
-37.1 %
9.8
-4.633
51.8 %
-6.004
-2.354
-3.05
—
0
-6.99
34.5 %
-9.06
—
0
-6.99
34.5 %
-9.06
-0.012
576.17
107.84
102.5 %
100
105.45
97.8
2.391
-63.2 %
2.2
—
0
6.04
5.6
12.007
9.1 %
11.1
-9.616
-113.2 %
-8.9
-1.047
-1
—
0
-10.676
-36.7 %
-9.9
—
0
-10.676
16.9 %
-9.9
-0.021
516.44
53.254
-65.6 %
100
46.762
87.8
6.492
1025.1 %
12.2
—
0
5.192
9.7
11.003
30.8 %
20.7
-4.511
42.4 %
-8.5
-3.263
-6.1
-0.092
-0.2
-7.811
-6.3 %
-14.7
-0.102
-0.2
-12.851
-80.9 %
-24.1
-0.016
480.17
154.86
-64.5 %
100
154.28
99.6
0.577
-91.3 %
0.4
—
0
5.744
3.7
8.41
-20.7 %
5.4
-7.833
-95.8 %
-5.06
0.835
0.5
-0.014
-0.009
-7.345
-44 %
-4.7
-0.243
-0.2
-7.102
-39.3 %
-4.6
-0.015
480.17
436.5
-0.6 %
100
430
98.5
6.6
-26.7 %
1.5
—
0
6.2
1.4
10.6
-15.9 %
2.4
-4
-11.1 %
-0.9
-1.1
-0.3
—
0
-5.1
-121.7 %
-1.2
0.1
0.02
-5.1
-121.7 %
-1.2
-0.01
480.2
439.3
5.6 %
100
430.3
98
9
—
2
—
0
5.6
1.3
12.6
334.5 %
2.9
-3.6
-24.1 %
-0.8
1.3
0.3
—
0
-2.3
71.6 %
-0.5
0.2
0.05
-2.3
68.9 %
-0.5
—
480.2
416.1
-41.7 %
416.1
—
-100 %
—
6.3
2.9
-69.1 %
-2.9
-314.3 %
-5.2
—
-8.1
-912.5 %
-0.1
-7.4
-516.7 %
-0.02
481.5
713.8
11.9 %
705.1
8.7
690.9 %
—
5.7
9.4
-15.3 %
-0.7
93.1 %
—
-0.1
-0.8
87.1 %
0.4
-1.2
81 %
—
459.3
637.8
32.1 %
636.7
1.1
-88 %
—
5.9
11.1
42.3 %
-10.1
-773.3 %
3.9
—
-6.2
-129.6 %
0.1
-6.3
-103.2 %
-0.02
400.2
482.9
11.5 %
473.6
9.2
109.1 %
—
5.4
7.8
-37.6 %
1.5
118.5 %
-4.2
—
-2.7
-3.8 %
0.4
-3.1
—
-0.01
400.2
433.2
-28.1 %
428.8
4.4
-68.8 %
—
7.6
12.5
204.9 %
-8.1
-181.8 %
5.5
—
-2.6
-200 %
0.4
-3.1
-247.6 %
-0.01
400.2
602.6
-38.2 %
588.6
14.1
-22.5 %
—
2.7
4.1
7.9 %
9.9
-31.3 %
-7.3
—
2.6
-44.7 %
0.5
2.1
-46.2 %
0.01
400.2
975.3
511.5 %
957.1
18.2
323.3 %
—
1.8
3.8
15.2 %
14.4
1340 %
-9.6
—
4.7
4800 %
0.8
3.9
4000 %
0.01
400.2
159.5
-50.6 %
155.3
4.3
30.3 %
—
1.7
3.3
-40 %
1
145.5 %
-1
—
-0.1
94.7 %
—
-0.1
93.8 %
—
400.2
322.6
71.8 %
319.3
3.3
371.4 %
—
3.6
5.5
48.6 %
-2.2
24.1 %
0.4
-0.1
-1.9
-1800 %
-0.3
-1.6
-1500 %
—
400.2
187.8
-33.5 %
187.1
0.7
-69.6 %
—
2
3.7
5.7 %
-2.9
-141.7 %
2.8
—
-0.1
-116.7 %
—
-0.1
-116.7 %
—
400.2
282.6
-0.2 %
280.3
2.3
-60.3 %
—
1.7
3.5
34.6 %
-1.2
-137.5 %
1.1
—
0.6
-45.5 %
—
0.6
-33.3 %
—
400.3
283.1
53.4 %
277.3
5.8
5900 %
—
1.2
2.6
-16.1 %
3.2
200 %
-2.2
—
1.1
-26.7 %
0.2
0.9
-30.8 %
—
400
184.6
-71.3 %
184.7
-0.1
95.7 %
—
1.4
3.1
-38 %
-3.2
55.6 %
4.8
—
1.5
-16.7 %
0.2
1.3
18.2 %
0.01
228.6
643.7
7.1 %
645.9
-2.3
-120 %
—
2.9
5
-7.4 %
-7.2
-218 %
9
—
1.8
-5.3 %
0.6
1.1
-8.3 %
—
400
600.9
—
589.4
11.5
—
—
4.2
5.4
—
6.1
—
-4.3
—
1.9
—
0.7
1.2
—
0.01
169.1