All Nation Statements
81
All Nation Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
21.991
100
22.323
101.5
-0.332
-1.5
—
0
13.466
61.2
13.146
59.8
-13.478
-61.3
-2.892
-13.2
—
0
-10.467
-47.6
-1.43
-6.5
-9.037
-41.09
-0.022
411.2
66.157
100
37.492
56.7
28.665
43.3
—
0
10.954
16.6
10.631
16.1
18.034
27.3
-6.638
-10.03
—
0
11.396
17.2
3.138
4.7
8.258
12.5
0.02
411.2
39.8
100
26.09
65.6
13.71
34.4
—
0
3.055
7.7
2.57
6.5
11.14
28
-4.542
-11.4
—
0
10.986
27.6
2.963
7.4
8.023
20.2
0.02
411.2
36.226
100
26.118
72.1
10.108
27.9
—
0
5.002
13.8
3.249
9
6.859
18.9
-4.284
-11.8
—
0
2.575
7.1
1.001
2.8
1.578
4.4
0.004
411.2
80.156
100
59.202
73.9
20.954
26.1
—
0
3.824
4.8
3.328
4.2
17.626
22
-4.763
-5.9
—
0
13.4
16.7
3.734
4.7
9.652
12
0.023
411.2
28.186
100
18.007
63.9
10.179
36.1
—
0
5.076
18
4.849
17.2
5.33
18.9
-7.956
-28.2
—
0
-1.31
-4.6
1.31
4.6
-2.506
-8.9
-0.006
411.2
60.889
100
52.114
85.6
8.775
14.4
—
0
7.193
11.8
5.296
8.7
3.479
5.7
—
0
0.741
1.2
4.22
6.9
1.388
2.3
2.535
4.2
0.006
411.2
7.195
100
5.645
78.5
1.55
21.5
—
0
5.419
75.3
5.356
74.4
-3.806
-52.9
—
0
—
0
-3.806
-52.9
0.151
2.1
-3.376
-46.9
-0.008
411.2
4.41
100
4.96
112.5
-0.56
-12.7
—
0
6.36
144.2
3.61
81.9
-4.16
-94.3
-1.48
-33.6
—
0
-8.67
-196.6
0.25
5.7
-6.71
-152.2
-0.02
411.2
13.91
100
11.62
83.5
2.3
16.5
—
0
6
43.1
5.69
40.9
-3.4
-24.4
-1.49
-10.7
-0.29
-2.08
-4.99
-35.9
0.24
1.7
-9.12
-65.6
-0.02
411.2
14.16
100
9.04
63.8
5.12
36.2
—
0
4.26
30.1
3.19
22.5
1.93
13.6
-1.75
-12.4
-1.06
-7.5
0.18
1.3
0.23
1.6
1.16
8.2
—
411.2
10.97
100
9.65
88
1.32
12
—
0
7.72
70.4
7.6
69.3
-6.27
-57.2
0.4
3.6
-0.13
-1.2
-5.87
-53.5
-0.32
-2.9
-4.95
-45.1
-0.01
411.2
60.89
100
45.21
74.2
15.68
25.8
—
0
4.65
7.6
4.35
7.1
11.33
18.6
—
0
-0.29
-0.5
11.32
18.6
1.87
3.1
9.46
15.5
0.02
411.2
34.04
100
24.44
71.8
9.6
28.2
—
0
4.96
14.6
3.61
10.6
5.99
17.6
—
0
-1.36
-4
5.99
17.6
0.67
2
5.32
15.6
0.01
411.39
39.04
100
24.2
62
14.85
38
—
0
4.36
11.2
4.24
10.9
10.61
27.2
—
0
-0.12
-0.3
10.6
27.2
1.79
4.6
8.81
22.6
0.02
392.2