Ka Shui Statements
82
Data from Ka Shui`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
26 Aug, 2024
Ka Shui Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
614.1
-18.2 %
100
531.19
86.5
82.913
-38.7 %
13.5
—
0
139.14
22.7
128.45
-4.7 %
20.9
-45.54
-10917.1 %
-7.4
-3.445
-0.6
—
0
-48.969
-500.6 %
-8
4.126
0.7
-50.097
-644.2 %
-8.2
-0.056
893.76
750.88
41.2 %
100
615.63
82
135.26
35.2 %
18
—
0
134.95
18
134.84
9.8 %
18
0.421
101.9 %
0.06
-4.815
-0.6
—
0
-8.154
66.4 %
-1.09
-1.508
-0.2
-6.732
69 %
-0.9
-0.008
893.76
531.61
-34.4 %
100
431.57
81.2
100.04
-44.4 %
18.8
—
0
132.82
25
122.76
-1.6 %
23.1
-22.723
-141.2 %
-4.3
0.561
0.1
—
0
-24.255
-143.8 %
-4.6
-1.493
-0.3
-21.703
-138.5 %
-4.08
-0.024
893.76
810.72
16.9 %
100
630.82
77.8
179.91
15.7 %
22.2
—
0
138.71
17.1
124.72
-7.4 %
15.4
55.191
166.9 %
6.8
0.329
0.04
-0.165
-0.02
55.355
197.6 %
6.8
1.259
0.2
56.342
204.5 %
6.9
0.063
893.76
693.72
-30.2 %
100
538.29
77.6
155.43
-45.1 %
22.4
—
0
141.6
20.4
134.75
-30.8 %
19.4
20.678
-76.6 %
3
-2.08
-0.3
—
0
18.598
-78.9 %
2.7
3.836
0.6
18.502
-76.8 %
2.7
0.021
893.76
994.16
38 %
100
711.02
71.5
283.14
37.5 %
28.5
—
0
189.1
19
194.83
37.8 %
19.6
88.311
36.8 %
8.9
-0.221
-0.02
—
0
88.09
41 %
8.9
10.763
1.1
79.612
54.5 %
8
0.089
893.76
720.39
-15.5 %
100
514.46
71.4
205.93
-25.6 %
28.6
—
0
153.59
21.3
141.39
-23.7 %
19.6
64.533
-29.4 %
9
-1.951
-0.3
—
0
62.482
-30.1 %
8.7
12.072
1.7
51.527
-29.4 %
7.2
0.058
893.76
852.97
38.4 %
100
576.16
67.5
276.81
62.4 %
32.5
—
0
182.6
21.4
185.39
82.9 %
21.7
91.429
32.2 %
10.7
-2.459
-0.3
—
0
89.329
38 %
10.5
17.392
2
72.965
43 %
8.6
0.082
893.76
616.26
-26.8 %
100
445.78
72.3
170.49
-33.2 %
27.7
—
0
118.25
19.2
101.33
-40.7 %
16.4
69.158
-17.7 %
11.2
-4.437
-0.7
—
0
64.721
-18 %
10.5
13.903
2.3
51.026
-31.3 %
8.3
0.057
893.76
841.86
18.2 %
100
586.82
69.7
255.04
81 %
30.3
—
0
153.37
18.2
170.99
52.7 %
20.3
84.044
191 %
10
-5.108
-0.6
—
0
78.936
252.5 %
9.4
6.431
0.8
74.225
412.6 %
8.8
0.083
893.76
712.51
-27.8 %
100
571.62
80.2
140.89
-48.7 %
19.8
—
0
124.31
17.4
112
-34.2 %
15.7
28.886
-72.3 %
4.1
-6.491
-0.9
—
0
22.395
-77 %
3.1
8.138
1.1
14.48
-84.8 %
2
0.016
893.76
987.32
14.2 %
100
712.93
72.2
274.4
57.3 %
27.8
—
0
160.5
16.3
170.18
22.6 %
17.2
104.21
192.5 %
10.6
-6.848
-0.7
—
0
97.364
230.5 %
9.9
2.761
0.3
95.479
380.7 %
9.7
0.107
893.76
864.23
-6.6 %
100
689.85
79.8
174.39
48.4 %
20.2
—
0
142.14
16.4
138.77
2.3 %
16.1
35.622
296.7 %
4.1
-6.165
-0.7
—
0
29.457
-35.3 %
3.4
8.873
1
19.862
55.5 %
2.3
0.022
893.76
925.65
13.8 %
808.1
117.55
-38.8 %
—
120.03
135.66
-7.1 %
-18.106
-139.2 %
-6.709
—
45.5
24.7 %
31.786
12.769
-39.9 %
0.014
893.82
813.09
-17.8 %
620.87
192.22
-24.7 %
—
156.24
146
-12.6 %
46.224
-47.7 %
-9.731
—
36.493
-58 %
14.076
21.229
-62.6 %
0.024
893.76
989.4
31.4 %
734
255.4
87.2 %
—
155.9
167.1
48.9 %
88.3
264.9 %
-1.3
-0.1
86.9
352.6 %
29.3
56.8
2172 %
0.06
893.8
753.1
-10.1 %
616.7
136.4
-18.2 %
—
136
112.2
-52.6 %
24.2
134.7 %
-9.6
—
19.2
126.1 %
17
2.5
103.9 %
—
893.8
838.1
19.5 %
671.4
166.8
33.2 %
—
145.7
236.5
70.3 %
-69.8
-413.2 %
-5.4
—
-73.6
-3973.7 %
-2.5
-63.9
-16075 %
-0.07
893.8
701.2
-15.2 %
576
125.2
-27.1 %
—
145.5
138.9
101 %
-13.6
-113.2 %
7.6
—
1.9
-98.1 %
7.9
0.4
-99.6 %
—
893.8
826.5
9.4 %
654.8
171.8
24.3 %
—
161.8
69.1
-52.4 %
102.7
1588.4 %
-6.1
-0.1
98
916.7 %
18.9
89.1
848.7 %
0.1
894
755.8
-17.4 %
617.6
138.2
-26.1 %
—
152.2
145.1
-25.5 %
-6.9
9.2 %
-5
-0.1
-12
-513.8 %
7.8
-11.9
-19 %
-0.01
893.6
915.2
2.7 %
728.1
187.1
-11.5 %
—
137
194.7
55.5 %
-7.6
-108.8 %
10.5
—
2.9
-96.7 %
17.2
-10
-114.2 %
-0.01
889.4
891.4
-3.3 %
680
211.3
-1.1 %
—
128.8
125.2
13.4 %
86.1
-16.7 %
1.6
0
87.7
-15.7 %
17.3
70.5
-16.4 %
0.08
893.2
921.4
42.3 %
707.7
213.7
52.5 %
—
110.3
110.4
31.3 %
103.3
84.8 %
-1.8
—
104
95.5 %
19.8
84.3
102.6 %
0.09
892.8
647.6
-4.3 %
507.6
140.1
1.5 %
—
84.8
84.1
5.3 %
55.9
-3.8 %
-2.7
-0.7
53.2
-5.2 %
11.6
41.6
-3.9 %
0.05
890
677
31.5 %
538.9
138
48.7 %
—
77
79.9
22.7 %
58.1
110.5 %
-2.1
0.1
56.1
114.1 %
12.8
43.3
122.1 %
0.05
892.4
514.7
-6.7 %
422
92.8
-18.3 %
—
66.1
65.1
-4.3 %
27.6
-39.5 %
-1.5
-1
26.2
-51.9 %
6.7
19.5
-53.2 %
0.02
890.2
551.7
52.6 %
438.1
113.6
72.1 %
—
69.6
68
47.5 %
45.6
129.1 %
8.8
-1.5
54.5
182.4 %
12.8
41.7
189.6 %
0.05
900.6
361.6
5.4 %
295.6
66
-18.3 %
—
46.5
46.1
-7.6 %
19.9
-35.4 %
-0.7
-0.4
19.3
-35.7 %
4.9
14.4
-35.4 %
0.02
882
343
18 %
262.3
80.8
31.4 %
—
51.2
49.9
18.5 %
30.8
58.8 %
-0.7
-1.2
30
50 %
7.7
22.3
43.9 %
0.03
880
290.8
-15.1 %
229.3
61.5
—
—
42.9
42.1
-10.4 %
19.4
33.8 %
-0.8
-0.7
20
376.2 %
4.5
15.5
933.3 %
0.02
880
342.4
-0.1 %
280.9
61.5
42.4 %
—
42.1
47
12.2 %
14.5
1015.4 %
-4
0
4.2
-59.2 %
2.7
1.5
-78.9 %
—
880
342.7
-14.3 %
299.5
43.2
-23.5 %
—
42.8
41.9
8.8 %
1.3
-92.7 %
9
-0.9
10.3
-46.6 %
3.2
7.1
-50 %
0.01
880
400.1
13.4 %
343.6
56.5
-32.5 %
—
39.6
38.5
17.4 %
17.9
-64.9 %
3.4
-1
19.3
-60.1 %
5.1
14.2
-67.2 %
0.02
881.7
352.7
-1.8 %
268.9
83.7
-17.1 %
—
34.5
32.8
29.1 %
51
-32.5 %
-2.6
-1.7
48.4
-33.4 %
5.1
43.3
-33.4 %
0.06
668.5
359.2
25.4 %
258.2
101
26.4 %
—
28.9
25.4
1.2 %
75.6
38 %
-2.9
0
72.7
45.1 %
6.8
65
46.1 %
0.1
660
286.4
—
206.5
79.9
—
—
26.2
25.1
—
54.8
—
-4.7
-1.1
50.1
—
4.5
44.5
—
0.07
660