Zhonghua Gas Statements
82
Zhonghua Gas Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
4.411
100
6.089
138
-1.678
-38.04
—
0
-64.242
-1456.4
-62.277
-1411.9
60.599
1373.8
-3.134
-71.05
—
0
57.465
1302.8
0.04
0.9
48.676
1103.5
0.013
3 666.94
81.725
100
83.325
102
-1.6
-2
—
0
-36.315
-44.4
-39.415
-48.2
37.815
46.3
-0.24
-0.3
—
0
37.619
46
0.02
0.02
33.548
41
0.009
3 666.94
122.22
100
123.8
101.3
-1.586
-1.3
—
0
63.372
51.9
57.216
46.8
-58.802
-48.1
0.526
0.4
—
0
-58.276
-47.7
9.002
7.4
-60.482
-49.5
-0.017
3 640.79
75.417
100
76.932
102
-1.515
-2.009
—
0
71.665
95
72.981
96.8
-74.496
-98.8
-0.036
-0.05
—
0
-74.532
-98.8
-1.148
-1.5
-64.791
-85.9
-0.018
3 622.14
164.14
100
166.26
101.3
-2.123
-1.3
—
0
87.262
53.2
99.363
60.5
-101.49
-61.8
-0.068
-0.04
—
0
-100.75
-61.4
3.903
2.4
-94.781
-57.7
-0.026
3 621.82
0.126
100
2.583
2050
-2.457
-1950
—
0
25.809
20483.3
25.537
20267.5
-27.994
-22217.5
0.023
18.3
—
0
-27.971
-22199.2
-3.705
-2940.5
-22.039
-17491.3
-0.006
3 605.97
117.97
100
80.732
68.4
37.237
31.6
—
0
22.527
19.1
13.584
11.5
23.653
20.1
0.444
0.4
—
0
24.097
20.4
11.439
9.7
10.034
8.5
0.003
3 619.45
95.486
100
61.76
64.7
33.726
35.3
—
0
8.067
8.4
1.219
1.3
32.507
34
0.438
0.5
—
0
32.945
34.5
9.04
9.5
21.268
22.3
0.006
3 576.1
172.8
100
94.688
54.8
78.11
45.2
—
0
15.338
8.9
2.266
1.3
75.844
43.9
0.269
0.2
—
0
76.113
44
20.658
12
48.477
28.1
0.014
3 500.14
36.8
100
2.6
7.1
34.2
92.9
—
0
8.8
23.9
5.9
16
28.3
76.9
1.2
3.3
0
0
29.5
80.2
10.6
28.8
25
67.9
—
3 654.4
189.6
100
111.7
58.9
77.8
41
—
0
15.5
8.2
14.9
7.9
62.9
33.2
—
0
-0.5
-0.3
62.8
33.1
17.3
9.1
40
21.1
0.01
3 665.4
34.5
100
17.9
51.9
16.6
48.1
—
0
10.2
29.6
9.9
28.7
6.8
19.7
-0.8
-2.3
-0.4
-1.2
6
17.4
3.2
9.3
1.8
5.2
—
3 450.4
298.5
100
165.9
55.6
132.7
44.5
—
0
17.8
6
8.6
2.9
124
41.5
—
0
0
0
124
41.5
33
11.1
81.3
27.2
0.02
3 523.1
36.8
100
12.3
33.4
24.5
66.6
—
0
5.1
13.9
7.6
20.7
16.9
45.9
1.7
4.6
—
0
23.1
62.8
5.8
15.8
15.7
42.7
—
3 525.1
111.2
100
51.1
46
60.1
54
—
0
14.5
13
15.6
14
44.4
39.9
—
0
-0.8
-0.7
46.2
41.5
11.1
10
31.8
28.6
0.01
3 823.6
18.6
100
8.5
45.7
10.2
54.8
—
0
10.9
58.6
14.5
78
-4.4
-23.7
—
0
0
0
-5.3
-28.5
—
0
-5.1
-27.4
—
2 799.1
21.3
100
8
37.6
13.3
62.4
—
0
19.7
92.5
27.7
130
-14.4
-67.6
—
0
-0.1
-0.5
-14.5
-68.08
-0.1
-0.5
-14
-65.7
-0.01
2 446.2
18.2
100
7.3
40.1
10.9
59.9
—
0
13.7
75.3
20.7
113.7
-9.8
-53.8
0.7
3.8
0
0
-9.1
-50
—
0
-8.4
-46.2
—
2 264.6
29.2
100
12.4
42.5
16.8
57.5
—
0
23.6
80.8
24.4
83.6
-7.6
-26.03
0.3
1
-0.7
-2.4
-8.1
-27.7
0.1
0.3
-7.4
-25.3
—
2 264.6