State Innovation Statements
82
Data from State Innovation`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
31 Mar, 2024
Next reporting period:
27 Sep, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
State Innovation Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
139.97
347.1 %
100
105.04
75
34.926
736.2 %
25
—
0
29.117
20.8
29.102
427.3 %
20.8
5.824
534 %
4.2
7.951
5.7
—
0
7.127
294 %
5.1
-0.49
-0.4
8.351
382.8 %
6
0.022
378.29
31.306
-35.8 %
100
27.129
86.7
4.177
853.7 %
13.3
—
0
5.608
17.9
5.519
28.7 %
17.6
-1.342
65.2 %
-4.3
-1.834
-5.9
—
0
-3.674
46.9 %
-11.7
-0.094
-0.3
-2.953
52.9 %
-9.4
-0.014
213.04
48.755
72.2 %
100
48.317
99.1
0.438
-96.5 %
0.9
—
0
4.306
8.8
4.289
-21 %
8.3
-3.851
-154.8 %
-7.4
-1.107
-2.3
—
0
-6.914
-209.3 %
-14.2
-0.39
-0.8
-6.267
-197.4 %
-12.9
-0.027
228.37
28.319
-12.6 %
100
15.868
56
12.451
213.3 %
44
—
0
5.564
19.6
5.428
142.4 %
19.2
7.023
153.1 %
24.8
-0.253
-0.9
—
0
6.328
155.4 %
22.3
-0.032
-0.1
6.435
153 %
22.7
0.032
201.77
32.389
26.3 %
100
43.379
133.9
-10.99
-23.9 %
-33.9
—
0
2.369
7.3
2.239
-71.2 %
6.9
-13.229
20.6 %
-40.8
-0.931
-2.9
—
0
-11.423
28.1 %
-35.3
0.711
2.2
-12.134
18 %
-37.5
-0.064
190.28
25.636
-32.1 %
100
34.504
134.6
-8.868
65.6 %
-34.6
—
0
7.819
30.5
7.785
152.8 %
30.4
-16.653
42.3 %
-65
0.068
0.3
—
0
-15.877
37.6 %
-61.9
-1.086
-4.2
-14.791
31.9 %
-57.7
-0.096
153.6
37.756
2.5 %
100
63.533
168.3
-25.777
-979 %
-68.3
—
0
3.047
8.1
3.08
-2.2 %
8.2
-28.857
-421.2 %
-76.4
-0.135
-0.4
—
0
-25.444
-316 %
-67.4
-3.716
-9.8
-21.728
-306.2 %
-57.5
-0.474
45.83
36.85
-18.1 %
100
39.239
106.5
-2.389
-265.7 %
-6.5
—
0
3.253
8.8
3.148
-31.6 %
8.5
-5.537
-75.1 %
-15.03
-0.081
-0.2
—
0
-6.117
43.8 %
-16.6
-0.768
-2.08
-5.349
51.1 %
-14.5
-0.077
69.677
44.988
65.7 %
100
43.546
96.8
1.442
-56.7 %
3.2
—
0
4.703
10.5
4.604
43.5 %
10.2
-3.162
-2779.7 %
-7.03
-0.084
-0.2
—
0
-10.886
-9484.5 %
-24.2
0.059
0.1
-10.945
-4942.9 %
-24.3
-0.184
59.327
27.143
-47 %
100
23.816
87.7
3.327
-43.2 %
12.3
—
0
3.209
11.8
3.209
-13.2 %
11.8
0.118
-94.5 %
0.4
-0.251
-0.9
—
0
0.116
101.2 %
0.4
-0.11
-0.4
0.226
101.9 %
0.8
0.005
45.431
51.216
54.7 %
100
45.362
88.6
5.854
359.1 %
11.4
—
0
3.907
7.6
3.696
37.3 %
7.2
2.158
252.4 %
4.2
-0.159
-0.3
—
0
-9.453
-239.5 %
-18.5
2.473
4.8
-11.926
-3055 %
-23.3
-1.455
8.194
33.101
33.6 %
100
31.826
96.1
1.275
-76.2 %
3.9
—
0
3.726
11.3
2.691
-45.6 %
8.1
-1.416
-448.8 %
-4.3
-0.368
-1.1
—
0
-2.784
-6 %
-8.4
-2.406
-7.3
-0.378
86.2 %
-1.1
-0.014
27.339
24.773
-24.2 %
100
19.418
78.4
5.355
99.9 %
21.6
—
0
4.987
20.1
4.949
87.4 %
20
0.406
968.4 %
1.6
-0.296
-1.2
—
0
-2.627
-760.1 %
-10.6
0.117
0.5
-2.744
-921.6 %
-11.08
-0.034
80.961
32.701
165.8 %
100
30.022
91.8
2.679
83 %
8.2
—
0
2.65
8.1
2.641
-34.6 %
8.1
0.038
101.5 %
0.1
-0.404
-1.2
—
0
0.398
105.1 %
1.2
0.064
0.2
0.334
105.3 %
1
0.004
80.961
12.301
-53.7 %
100
10.837
88.1
1.464
98.1 %
11.9
—
0
4.416
35.9
4.039
33.5 %
32.8
-2.575
-12.6 %
-20.9
-0.493
-4.008
—
0
-7.852
-96.7 %
-63.8
-1.505
-12.2
-6.347
-58.2 %
-51.6
-0.078
80.961
26.548
18 %
100
25.809
97.2
0.739
-81.5 %
2.8
—
0
3.842
14.5
3.025
-9.9 %
11.4
-2.286
-461.1 %
-8.6
-0.563
-2.1
—
0
-3.991
-57.1 %
-15.03
0.022
0.08
-4.013
-55.8 %
-15.1
-0.05
80.961
22.502
-12.3 %
100
18.51
82.3
3.992
-4.9 %
17.7
—
0
3.373
15
3.359
3.4 %
14.9
0.633
-33.2 %
2.8
-2.349
-10.4
—
0
-2.54
-634.7 %
-11.3
0.036
0.2
-2.576
-875.9 %
-11.4
-0.004
632.96
25.648
-10.5 %
100
21.45
83.6
4.198
264.6 %
16.4
—
0
3.264
12.7
3.25
2438.1 %
12.7
0.948
139.3 %
3.7
-0.473
-1.8
—
0
0.475
107.4 %
1.9
0.143
0.6
0.332
105.3 %
1.3
0.001
632.96
28.651
-31.1 %
100
31.201
108.9
-2.55
-152.5 %
-8.9
—
0
3.816
13.3
-0.139
-103.2 %
-0.5
-2.411
-588.1 %
-8.4
-0.445
-1.6
—
0
-6.422
-4381.3 %
-22.4
-0.12
-0.4
-6.302
-12219.2 %
-22
-0.011
600
41.573
—
100
36.717
88.3
4.856
—
11.7
—
0
4.273
10.3
4.362
—
10.5
0.494
—
1.2
-0.344
-0.8
—
0
0.15
—
0.4
0.098
0.2
0.052
—
0.1
0
600