Tianjin Binhai Statements
83
Data from Tianjin Binhai`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
08 Nov, 2024
Tianjin Binhai Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 880.47
34.8 %
100
1 858.94
98.9
21.532
12.5 %
1.1
—
0
16.255
0.9
15.857
186.9 %
0.8
5.675
-58.3 %
0.3
-1.124
-0.06
—
0
4.551
-67.6 %
0.2
1.322
0.07
0.609
-93.4 %
0.03
0.002
354.31
1 394.75
86.8 %
100
1 375.61
98.6
19.145
15.1 %
1.4
—
0
16.967
1.2
5.527
-44.7 %
0.4
13.618
105 %
1
0.711
0.05
—
0
14.05
20.8 %
1
1.412
0.1
9.253
33.8 %
0.7
0.026
354.31
746.72
20.8 %
100
730.09
97.8
16.638
9300 %
2.2
—
0
10.041
1.3
9.994
68.3 %
1.3
6.644
215.3 %
0.9
4.982
0.7
—
0
11.626
2013.8 %
1.6
0.724
0.1
6.914
32.6 %
0.9
0.02
354.31
617.99
-44.2 %
100
617.81
100
0.177
-99.3 %
0.03
—
0
6.429
1
5.937
-72 %
1
-5.76
-292.4 %
-0.9
6.31
1
—
0
0.55
-96.9 %
0.09
0.002
0.0003
5.215
-63.8 %
0.8
0.015
354.31
1 107.8
28.6 %
100
1 083.59
97.8
24.21
-51.3 %
2.2
—
0
22.486
2
21.217
59.7 %
1.9
2.993
-91.8 %
0.3
14.429
1.3
—
0
17.472
16.1 %
1.6
1.322
0.1
14.422
309.3 %
1.3
0.041
354.31
861.76
32.2 %
100
812.02
94.2
49.734
118.4 %
5.8
—
0
13.297
1.5
13.282
-6.6 %
1.5
36.452
325.8 %
4.2
16.526
1.9
—
0
15.043
-8.5 %
1.7
9.002
1
-6.891
-203.7 %
-0.8
-0.02
352.65
651.88
-4.1 %
100
629.11
96.5
22.777
-35 %
3.5
—
0
14.829
2.3
14.217
24.5 %
2.2
8.56
-63.7 %
1.3
7.873
1.2
—
0
16.433
-48.4 %
2.5
4.172
0.6
6.646
-56.8 %
1
0.019
355.98
679.7
-13.8 %
100
644.68
94.8
35.028
-8.6 %
5.2
—
0
11.62
1.7
11.42
-42.2 %
1.7
23.608
27.4 %
3.5
8.239
1.2
—
0
31.847
25.8 %
4.7
6.765
1
15.373
58 %
2.3
0.043
354.31
788.63
0.5 %
100
750.32
95.1
38.31
12.1 %
4.9
—
0
29.171
3.7
19.773
-25.8 %
2.5
18.537
145.7 %
2.4
6.776
0.9
—
0
25.313
43.9 %
3.2
6.999
0.9
9.728
99.7 %
1.2
0.027
354.31
784.78
-9 %
100
750.59
95.6
34.183
-39.8 %
4.4
—
0
26.711
3.4
26.637
-8.6 %
3.4
7.546
-72.7 %
1
10.046
1.3
—
0
17.592
-51.1 %
2.2
5.209
0.7
4.871
-25.1 %
0.6
0.014
356.16
862.27
36 %
100
805.45
93.4
56.813
28.9 %
6.6
—
0
30.237
3.5
29.152
57.9 %
3.4
27.661
8 %
3.2
8.312
1
—
0
35.973
6.5 %
4.2
12.405
1.4
6.501
-48.3 %
0.8
0.018
352.47
634.14
-14.3 %
100
590.05
93
44.091
-16.5 %
7
—
0
19.487
3.1
18.468
-90 %
2.9
25.623
119.5 %
4
8.159
1.3
—
0
33.782
126.4 %
5.3
8.739
1.4
12.582
108.4 %
2
0.036
354.31
739.84
5.3 %
100
687.02
92.9
52.816
16.5 %
7.1
—
0
188.63
25.5
183.89
1060.8 %
24.9
-131.07
-544.5 %
-17.7
3.259
0.4
—
0
-127.82
-504.5 %
-17.3
7.409
1
-150.62
-1542.6 %
-20.4
-0.425
354.31
702.35
-18.9 %
100
657.02
93.5
45.33
-1.1 %
6.5
—
0
18.863
2.7
15.842
75.4 %
2.3
29.488
-19.8 %
4.2
2.108
0.3
—
0
31.596
-16.7 %
4.5
7.195
1
10.441
-34.4 %
1.5
0.03
343.4
866.12
51.3 %
100
820.3
94.7
45.821
94.4 %
5.3
—
0
9.499
1.1
9.031
-40.6 %
1
36.79
340.3 %
4.2
1.144
0.1
—
0
37.934
949.3 %
4.4
9.188
1.1
15.926
410.3 %
1.8
0.044
365.22
572.51
-17.7 %
100
548.94
95.9
23.568
-46.7 %
4.1
—
0
15.912
2.8
15.213
-35.7 %
2.7
8.355
-59.4 %
1.5
-4.74
-0.8
—
0
3.615
-48.6 %
0.6
3.652
0.6
-5.133
26.7 %
-0.9
-0.014
354.31
696.05
19.2 %
100
651.81
93.6
44.243
53.4 %
6.4
—
0
55.25
7.9
23.661
78.8 %
3.4
20.582
31.8 %
3
-13.552
-1.9
—
0
7.03
-57.3 %
1
5.516
0.8
-7
-214.5 %
-1.006
-0.02
354.31
583.9
6 %
100
555.06
95.1
28.843
-35.1 %
4.9
—
0
13.461
2.3
13.232
-14 %
2.3
15.611
-46.3 %
2.7
0.838
0.1
—
0
16.449
-44.3 %
2.8
4.591
0.8
6.114
23.6 %
1
0.017
354.31
550.91
-37.8 %
100
506.44
91.9
44.472
18.2 %
8.1
—
0
14.826
2.7
15.394
21 %
2.8
29.078
16.8 %
5.3
0.476
0.09
—
0
29.554
78.8 %
5.4
11.969
2.2
4.945
-8.3 %
0.9
0.014
354.31
885.93
9.6 %
100
848.32
95.8
37.612
-18.1 %
4.2
—
0
12.839
1.4
12.718
-74.3 %
1.4
24.894
817.2 %
2.8
-8.368
-0.9
—
0
16.526
909.7 %
1.9
4.709
0.5
5.395
152.3 %
0.6
0.015
354.31
808.54
21.2 %
100
762.59
94.3
45.95
59.6 %
5.7
—
0
50.286
6.2
49.421
450 %
6.1
-3.471
-117.5 %
-0.4
1.43
0.2
—
0
-2.041
-108.5 %
-0.3
5.29
0.7
-10.309
-178.4 %
-1.3
-0.029
354.31
667.13
-3.9 %
100
638.34
95.7
28.798
21.5 %
4.3
—
0
9.021
1.4
8.986
-42.4 %
1.3
19.812
144.6 %
3
4.083
0.6
—
0
23.895
168.5 %
3.6
4.834
0.7
13.149
911.5 %
2
0.037
354.31
693.9
56.2 %
100
670.2
96.6
23.7
-32.9 %
3.4
—
0
15.5
2.2
15.6
5.4 %
2.2
8.1
-60.5 %
1.2
0.8
0.1
—
0
8.9
-47.6 %
1.3
3.2
0.5
1.3
116.7 %
0.2
—
354.3
444.3
-50.5 %
100
409
92.1
35.3
-11.1 %
7.9
—
0
14.8
3.3
14.8
322.9 %
3.3
20.5
-43.2 %
4.6
-3.5
-0.8
-0.1
-0.02
17
-66.7 %
3.8
6.8
1.5
0.6
-98.1 %
0.1
—
354.3
897.4
108.4 %
857.8
39.7
52.1 %
—
9
3.5
-72.7 %
36.1
171.4 %
15
—
51.1
270.3 %
10.7
31.9
608.9 %
0.09
354.3
430.6
-17.6 %
404.5
26.1
-15.3 %
—
13.7
12.8
18.5 %
13.3
-33.5 %
0.5
-1.1
13.8
-36.7 %
3.8
4.5
-54.5 %
0.01
331.5
522.3
-4.5 %
491.5
30.8
262.4 %
—
11.5
10.8
-10.7 %
20
655.6 %
1.8
-0.9
21.8
619 %
5.1
9.9
306.3 %
0.03
377.1
546.8
-23.7 %
538.3
8.5
-73 %
—
12.7
12.1
21 %
-3.6
-116.7 %
-0.6
-0.8
-4.2
-116.3 %
0.2
-4.8
-128.2 %
-0.01
354.3
716.2
7.3 %
684.7
31.5
38.8 %
—
17.5
10
4.2 %
21.5
62.9 %
4.3
—
25.8
42.5 %
3.2
17
97.7 %
0.05
354.3
667.3
-8.9 %
644.5
22.7
-12.4 %
—
13
9.6
-20 %
13.2
-5.7 %
5
-0.1
18.1
-22 %
4
8.6
-46.9 %
0.02
354.3
732.5
11.6 %
706.6
25.9
178.5 %
—
12.7
12
3.4 %
14
708.7 %
9.3
-1
23.2
3766.7 %
2.5
16.2
912.5 %
0.05
354.3
656.4
-29.6 %
647
9.3
-76.5 %
—
12.7
11.6
33.3 %
-2.3
-107.4 %
2.8
-1.2
0.6
-98.1 %
0.4
1.6
-92.9 %
—
354.3
932.1
23 %
892.4
39.6
150.6 %
—
15.8
8.7
4.8 %
30.9
312 %
1.4
0
32.3
156.3 %
4.9
22.5
106.4 %
0.06
354.3
757.5
-10.9 %
741.7
15.8
-52.6 %
—
14
8.3
-13.5 %
7.5
-68.4 %
5
0.1
12.6
-48.8 %
1.8
10.9
-34.7 %
0.03
354.3
849.7
31.3 %
816.5
33.3
177.5 %
—
12
9.6
-4 %
23.7
1085 %
1
-0.1
24.6
969.6 %
3.8
16.7
351.4 %
0.05
354.3
647
-31.2 %
635
12
-60.8 %
—
12.4
10
-30.6 %
2
-87.7 %
0.3
—
2.3
-90 %
1.8
3.7
-72 %
0.01
354.3
940.4
47.4 %
909.8
30.6
20 %
—
15.7
14.4
657.9 %
16.2
-31.4 %
6.6
-1.3
22.9
-19.9 %
5.9
13.2
-28.3 %
0.04
354.3
638.2
-22.3 %
612.7
25.5
-7.6 %
—
14
1.9
-83.3 %
23.6
45.7 %
5
0
28.6
49.7 %
5.5
18.4
39.4 %
0.05
354.3
821
22.6 %
793.4
27.6
29 %
—
13.4
11.4
8.6 %
16.2
48.6 %
2.9
0
19.1
138.8 %
3.1
13.2
109.5 %
0.04
354.3
669.8
-16.4 %
648.4
21.4
-35.7 %
—
12
10.5
38.2 %
10.9
-57.4 %
-2.9
-1.6
8
-77.9 %
1.7
6.3
-74.8 %
0.02
354.3
801.2
9.3 %
767.9
33.3
21.5 %
—
18.1
7.6
-42 %
25.6
79 %
10.5
0.1
36.2
86.6 %
7.1
25
111.9 %
0.07
354.3
732.7
0.2 %
705.3
27.4
7 %
—
14
13.1
26 %
14.3
-5.9 %
5.1
-1
19.4
10.2 %
3
11.8
—
0.03
354.3
731.6
75 %
705.9
25.6
197.7 %
—
12.3
10.4
13 %
15.2
2271.4 %
2.4
-1.9
17.6
540 %
2.2
11.8
837.5 %
0.03
354.3
418
0.5 %
409.5
8.6
714.3 %
—
10.9
9.2
46 %
-0.7
91 %
-3.3
-1.8
-4
-233.3 %
0.8
-1.6
-116.2 %
—
354.3
416.1
—
417.6
-1.4
—
—
8.5
6.3
—
-7.8
—
3.4
0
3
—
-0.4
9.9
—
0.03
354.3