Leoch Statements
84
Data from Leoch`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Jun, 2023
Next reporting period:
27 Dec, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Leoch Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
6 003.42
-10.1 %
100
5 185.44
86.4
817.98
-10 %
13.6
160.69
2.7
415.57
6.9
532.96
12.9 %
7.5
285.02
-34.8 %
6.1
-17.259
-1.6
—
0
265.66
-31.5 %
4.4
33.034
0.6
209.12
-42.4 %
3.5
0.147
1 456.63
6 677.54
8.3 %
100
5 768.18
86.4
909.37
32.7 %
13.6
260.7
3.9
294.54
4.4
472.05
-10.7 %
7.1
437.31
178.6 %
6.5
-49.028
-0.7
—
0
388.08
168.5 %
5.8
20.124
0.3
362.75
353.3 %
5.4
0.266
1 364.46
6 168.31
0.7 %
100
5 482.91
88.9
685.41
-10.4 %
11.1
122.17
2
455.8
7.4
528.47
-7 %
8.6
156.94
-20.1 %
2.5
-11.11
-0.2
—
0
144.54
5.9 %
2.3
48.06
0.8
80.02
-25.2 %
1.3
0.059
1 359.01
6 122.63
18.2 %
100
5 357.89
87.5
764.75
2.7 %
12.5
67.089
1.1
525.14
8.6
568.36
-3.8 %
9.3
196.39
27.1 %
3.2
-55.958
-0.9
—
0
136.44
145.7 %
2.2
14.198
0.2
106.96
266.7 %
1.7
0.079
1 359.49
5 180.49
-12.9 %
100
4 435.53
85.6
744.96
4.8 %
14.4
172.36
3.3
390.91
7.5
590.5
12 %
11.4
154.46
-15.9 %
3
-96.995
-1.9
—
0
55.523
-59 %
1.1
11.037
0.2
29.17
-70.4 %
0.6
0.021
1 360.96
5 947.18
61.4 %
100
5 236.25
88
710.93
48.9 %
12
101.09
1.7
456.53
7.7
527.18
48.7 %
8.9
183.75
49.7 %
3.1
-34.557
-0.6
—
0
135.56
419.5 %
2.3
10.924
0.2
98.574
291.8 %
1.7
0.073
1 357.7
3 684.18
-16.2 %
100
3 206.83
87
477.35
-12.5 %
13
71.633
1.9
303.26
8.2
354.64
-5.5 %
9.6
122.71
-27.8 %
3.3
-95.07
-2.6
—
0
26.092
-50.9 %
0.7
12.764
0.3
25.158
-45.8 %
0.7
0.019
1 357.68
4 398.77
11 %
100
3 853.41
87.6
545.36
16 %
12.4
71.232
1.6
372.85
8.5
375.45
15.2 %
8.5
169.91
17.9 %
3.9
-91.853
-2.09
—
0
53.145
-49.7 %
1.2
4.305
0.1
46.403
-46.2 %
1.1
0.034
1 357.68
3 963.95
-13 %
100
3 493.93
88.1
470.02
-4.5 %
11.9
48.115
1.2
292.7
7.4
325.87
-2.8 %
8.2
144.16
-8.3 %
3.6
-90.89
-2.3
—
0
105.62
242.3 %
2.7
26.924
0.7
86.183
127.3 %
2.2
0.063
1 357.7
4 557.87
-8.6 %
100
4 065.58
89.2
492.3
-12.5 %
10.8
47.835
1
342.06
7.5
335.14
-5.6 %
7.4
157.15
-24.3 %
3.4
-122.54
-2.7
—
0
30.858
-72.5 %
0.7
-2.441
-0.05
37.921
-44.6 %
0.8
0.028
1 357.52
4 986.55
-7.7 %
100
4 423.82
88.7
562.73
-15.3 %
11.3
63.19
1.3
330.31
6.6
355.09
-17.3 %
7.1
207.64
-11.5 %
4.2
-95.167
-1.9
—
0
112.13
-37.8 %
2.2
18.287
0.4
68.497
-54.5 %
1.4
0.05
1 360.5
5 403.41
33 %
100
4 739.24
87.7
664.18
33.3 %
12.3
79.356
1.5
346.12
6.4
429.46
30.8 %
7.9
234.72
38 %
4.3
-54.497
-1.009
—
0
180.22
42.3 %
3.3
15.12
0.3
150.67
63.4 %
2.8
0.11
1 364.88
4 062.03
18.2 %
100
3 563.67
87.7
498.36
-12.8 %
12.3
63.728
1.6
274.11
6.7
328.3
-14.9 %
8.1
170.06
-8.4 %
4.2
-44.329
-1.09
—
0
126.61
-7.3 %
3.1
20.232
0.5
92.216
-28.7 %
2.3
0.068
1 360.14
3 436.5
21.6 %
100
2 864.8
83.4
571.6
25.9 %
16.6
61.9
1.8
310.1
9
386
39.7 %
11.2
185.6
4.4 %
5.4
-49.8
-1.4
0
0
136.6
-5.1 %
4
16.9
0.5
129.3
14.8 %
3.8
0.1
1 353.3
2 826.4
19.7 %
100
2 372.4
83.9
454
1 %
16.1
40
1.4
211.2
7.5
276.3
36.8 %
9.8
177.8
-28.2 %
6.3
-34
-1.2
-0.1
-0.004
143.9
-2.8 %
5.1
31.8
1.1
112.6
-8.5 %
4
0.08
1 353.7
2 361.8
19.9 %
100
1 912.4
81
449.5
40.4 %
19
46.6
2
229.8
9.7
201.9
-34.4 %
8.5
247.6
1865.1 %
10.5
-98.8
-4.2
-0.7
-0.03
148
1196.3 %
6.3
25.4
1.1
123
850 %
5.2
0.09
1 356
1 969.1
-7.5 %
100
1 648.8
83.7
320.2
-9.5 %
16.3
38.3
1.9
203.4
10.3
307.6
-9.8 %
15.6
12.6
1.6 %
0.6
-26.1
-1.3
—
0
-13.5
-127.6 %
-0.7
2.9
0.1
-16.4
-152.9 %
-0.8
-0.01
1 352.3
2 128.1
0.4 %
100
1 774.5
83.4
353.7
-2.6 %
16.6
115
5.4
222.1
10.4
341.2
44.3 %
16
12.4
-90.2 %
0.6
-24.2
-1.1
-4.1
-0.2
48.9
-22.3 %
2.3
17.9
0.8
31
-39 %
1.5
0.02
1 356.1
2 120.2
9.3 %
100
1 757.2
82.9
363
11.3 %
17.1
39.5
1.9
200.2
9.4
236.5
-21.2 %
11.2
126.5
388.4 %
6
-66.6
-3.1
0
0
62.9
-12.3 %
3
12.2
0.6
50.8
-51.7 %
2.4
0.04
1 339.8
1 940.6
13.7 %
100
1 614.4
83.2
326.2
16.6 %
16.8
72.3
3.7
243.2
12.5
300.3
28.7 %
15.5
25.9
-44.1 %
1.3
-3.4
-0.2
0
0
71.7
137.2 %
3.7
-33.5
-1.7
105.2
144.9 %
5.4
0.08
1 334.3
1 706.3
1.5 %
100
1 426.5
83.6
279.8
-2.3 %
16.4
52.7
3.1
188.7
11.1
233.4
-9.5 %
13.7
46.3
62.5 %
2.7
-31.1
-1.8
0.1
0.006
-192.6
-48250 %
-11.3
41.8
2.4
-234.4
—
-13.7
-0.18
1 338.4
1 681.2
7.3 %
100
1 394.6
83
286.5
-6.3 %
17
93.8
5.6
215.3
12.8
258
17.4 %
15.3
28.5
-66.8 %
1.7
-28.1
-1.7
0
0
0.4
-99.5 %
0.02
0.4
0.02
—
-100 %
0
—
1 376.2
1 566.8
-3.1 %
100
1 261.2
80.5
305.7
4.5 %
19.5
—
0
174.3
11.1
219.8
17.6 %
14
85.8
-18.8 %
5.5
-9.7
-0.6
0
0
76.1
-33.5 %
4.9
4.4
0.3
71.7
-29.1 %
4.6
0.05
1 349.6
1 616.4
4.4 %
100
1 323.8
81.9
292.6
-19 %
18.1
—
0
171.9
10.6
186.9
38.2 %
11.6
105.7
-53.2 %
6.5
8.7
0.5
0
0
114.4
-46.5 %
7.1
13.2
0.8
101.1
-44.6 %
6.3
0.07
1 357.1
1 547.6
32 %
100
1 186.5
76.7
361.2
28.6 %
23.3
—
0
121.9
7.9
135.2
11.6 %
8.7
226
41.6 %
14.6
-12.1
-0.8
0
0
213.9
42.8 %
13.8
31.4
2
182.5
39.8 %
11.8
0.13
1 359.3
1 172.5
24.2 %
100
891.7
76.1
280.8
14.7 %
23.9
—
0
113.9
9.7
121.2
41.8 %
10.3
159.6
0.1 %
13.6
-9.8
-0.8
0
0
149.8
-0.1 %
12.8
19.2
1.6
130.5
2.8 %
11.1
0.12
1 115.2
944.4
—
100
699.5
74.1
244.9
—
25.9
—
0
81.9
8.7
85.5
—
9.1
159.4
—
16.9
-9.4
-1
0
0
150
—
15.9
23
2.4
127
—
13.4
0.13
1 000