Basetrophy Group Statements
84
Data from Basetrophy Group`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
HKD - Hong Kong dollar
Last reporting period :
30 Jun, 2024
New report :
12 Nov, 2024
Reporting period :
Semi-annual
Earnings release date:
—
Expected release date:
12 Nov, 2024
Basetrophy Group Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
58.631
70.7 %
100
53.876
91.9
4.755
16.7 %
8.1
—
0
8.262
14.1
7.049
-72 %
12
-2.294
89.1 %
-3.9
-0.747
-1.3
—
0
-2.923
86.4 %
-5
0.005
0.009
-2.784
85.9 %
-4.7
-0.024
115
34.349
17.7 %
100
30.274
88.1
4.075
28.4 %
11.9
—
0
19.946
57.7
25.153
943.7 %
73.2
-21.078
-2858.9 %
-61.4
-0.504
-1.5
—
0
-21.561
-11882 %
-62.8
-1.145
-3.3
-19.801
-14676.9 %
-57.6
-0.158
125.45
29.191
105.2 %
100
26.017
89.1
3.174
8.8 %
10.9
—
0
0.821
2.8
2.41
-15.5 %
8.3
0.764
1075.4 %
2.6
-0.315
-1.08
—
0
0.183
27.1 %
0.6
0.126
0.4
-0.134
-252.3 %
-0.5
-0.001
115
14.228
-39.4 %
100
11.31
79.5
2.918
-62.3 %
20.5
—
0
0.888
6.2
2.853
-82.2 %
20.1
0.065
100.8 %
0.5
-0.245
-1.7
—
0
0.144
101.8 %
1
0.096
0.7
0.088
101.3 %
0.6
0.001
115
23.482
60.8 %
100
15.748
67.1
7.734
139.7 %
32.9
—
0
13.649
58.1
16.049
456.1 %
68.3
-8.315
-2538.4 %
-35.4
-0.212
-0.9
—
0
-7.802
-2828 %
-33.2
-1.064
-4.5
-6.778
-7715.7 %
-28.9
-0.059
115.03
14.599
-53.3 %
100
11.372
77.9
3.227
40.7 %
22.1
—
0
1.543
10.6
2.886
62 %
19.8
0.341
-33.3 %
2.3
-0.094
-0.6
—
0
0.286
13.5 %
2
0.197
1.3
0.089
4.7 %
0.6
0.001
112.77
31.277
82.7 %
100
28.984
92.7
2.293
-23.8 %
7.3
—
0
1.367
4.4
1.782
-42.8 %
5.7
0.511
577.6 %
1.6
-0.098
-0.3
—
0
0.252
12 %
0.8
0.167
0.5
0.085
-2.3 %
0.3
0.001
110
17.122
-45.2 %
100
14.112
82.4
3.01
-18.8 %
17.6
—
0
1.107
6.5
3.117
4.9 %
18.2
-0.107
-114.5 %
-0.6
-0.087
-0.5
0.001
0.006
0.225
110.3 %
1.3
0.138
0.8
0.087
103.9 %
0.5
0.001
110
31.224
72.5 %
100
27.515
88.1
3.709
42.5 %
11.9
—
0
1.431
4.6
2.971
29.3 %
9.5
0.738
142 %
2.4
-0.161
-0.5
—
0
-2.187
-176.8 %
-7.004
0.023
0.07
-2.21
-184.2 %
-7.08
-0.021
106.36
18.103
-19.9 %
100
15.5
85.6
2.603
13.2 %
14.4
—
0
1.307
7.2
2.298
42.3 %
12.7
0.305
-55.5 %
1.7
-0.178
-1
—
0
2.846
871.3 %
15.7
0.221
1.2
2.625
2143.6 %
14.5
0.026
100
22.6
33.8 %
100
20.3
89.8
2.3
0 %
10.2
—
0
1.154
5.1
1.615
-16 %
7.1
0.685
80.7 %
3
-0.161
-0.7
—
0
0.293
59.2 %
1.3
0.176
0.8
0.117
116.7 %
0.5
0.001
100
16.885
-8.8 %
100
14.584
86.4
2.301
361.8 %
13.6
—
0
0.807
4.8
1.922
-42.4 %
11.4
0.379
109 %
2.2
-0.231
-1.4
—
0
0.184
104.7 %
1.1
0.13
0.8
0.054
102.3 %
0.3
0.001
100
18.515
2.2 %
100
19.394
104.7
-0.879
-142 %
-4.7
—
0
2.986
16.1
3.338
128.2 %
18
-4.217
-768.3 %
-22.8
-0.104
-0.6
—
0
-3.91
-478.9 %
-21.1
-1.534
-8.3
-2.376
-400.4 %
-12.8
-0.002
1 000
18.124
-27.2 %
100
16.03
88.4
2.094
47.4 %
11.6
—
0
0.744
4.1
1.463
-19.7 %
8.1
0.631
257.8 %
3.5
-0.275
-1.5
—
0
1.032
295.1 %
5.7
0.241
1.3
0.791
260.8 %
4.4
0.001
1 000
24.893
-47.6 %
100
23.472
94.3
1.421
-69.5 %
5.7
—
0
0.848
3.4
1.821
-6 %
7.3
-0.4
-114.7 %
-1.6
-0.169
-0.7
—
0
-0.529
-120.9 %
-2.1
-0.037
-0.1
-0.492
-119.2 %
-2
0
1 000
47.535
49.3 %
100
42.873
90.2
4.662
536.5 %
9.8
—
0
0.923
1.9
1.937
-48.2 %
4.1
2.725
156.7 %
5.7
-0.192
-0.4
—
0
2.533
152.3 %
5.3
-0.031
-0.07
2.564
165 %
5.4
0.003
1 000
31.843
-15.9 %
100
32.911
103.4
-1.068
-134.2 %
-3.4
—
0
2.117
6.6
3.738
99.7 %
11.7
-4.806
-484.2 %
-15.09
-0.033
-0.1
—
0
-4.839
-572.6 %
-15.2
-0.894
-2.8
-3.945
-1059.9 %
-12.4
-0.004
1 000
37.849
176.9 %
100
34.726
91.7
3.123
846.4 %
8.3
—
0
0.725
1.9
1.872
-29.5 %
4.9
1.251
153.8 %
3.3
-0.227
-0.6
—
0
1.024
139.7 %
2.7
0.613
1.6
0.411
116.2 %
1.1
0
1 000
13.671
-29.6 %
100
13.341
97.6
0.33
-73.2 %
2.4
—
0
1.324
9.7
2.654
11.5 %
19.4
-2.324
-102.3 %
-17
-0.253
-1.9
—
0
-2.577
-87 %
-18.9
-0.042
-0.3
-2.535
-41.8 %
-18.5
-0.003
1 000
19.427
-32.7 %
100
18.196
93.7
1.231
218.9 %
6.3
—
0
1.074
5.5
2.38
-71.5 %
12.3
-1.149
85.6 %
-5.9
-0.229
-1.2
—
0
-1.378
84.2 %
-7.09
0.41
2.1
-1.788
78.8 %
-9.2
-0.002
1 000
28.886
51.4 %
100
28.5
98.7
0.386
-79.4 %
1.3
—
0
8.016
27.8
8.358
3581.9 %
28.9
-7.972
-583.4 %
-27.6
-0.741
-2.6
—
0
-8.713
-710.2 %
-30.2
-0.288
-1
-8.425
-866.6 %
-29.2
-0.008
1 000
19.081
—
100
17.205
90.2
1.876
—
9.8
—
0
1.194
6.3
0.227
—
1.2
1.649
—
8.6
-0.221
-1.2
—
0
1.428
—
7.5
0.329
1.7
1.099
—
5.8
0.001
1 000