Boltek Statements
86
Data from Boltek`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
01 Nov, 2024
Boltek Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
88.811
77.4 %
100
58.968
66.4
29.843
31.2 %
33.6
—
0
14.46
16.3
16.679
77.6 %
18.8
13.164
-1.5 %
14.8
0.458
0.5
—
0
13.622
-6.1 %
15.3
1.56
1.8
12.062
1.7 %
13.6
0.015
800
50.061
19.4 %
100
27.307
54.5
22.754
50.2 %
45.5
—
0
8.032
16
9.39
2.5 %
18.8
13.364
123 %
26.7
-0.128
-0.3
—
0
14.501
85.9 %
29
2.638
5.3
11.863
75.3 %
23.7
0.015
800
41.931
13 %
100
26.782
63.9
15.149
10.3 %
36.1
—
0
8.042
19.2
9.157
45.1 %
17.5
5.992
-19.2 %
18.7
1.807
-0.07
—
0
7.799
5.6 %
18.6
1.033
2.5
6.766
5.2 %
16.1
0.008
800
37.12
13.1 %
100
23.39
63
13.73
26.8 %
37
—
0
6.931
18.7
6.312
50.2 %
17
7.418
11.9 %
20
-0.032
-0.09
—
0
7.386
11.7 %
19.9
0.952
2.6
6.434
14.6 %
17.3
0.008
800
32.832
-12.7 %
100
22
67
10.832
134.6 %
33
—
0
5.935
18.1
4.202
13.1 %
12.8
6.63
635 %
20.2
-0.018
-0.05
—
0
6.612
649.7 %
20.1
0.996
3
5.616
363.4 %
17.1
0.007
800
37.621
-10.2 %
100
33.004
87.7
4.617
-67.9 %
12.3
—
0
7.054
18.8
3.715
-53.5 %
9.9
0.902
-86 %
2.4
-0.02
-0.05
—
0
0.882
-86.7 %
2.3
-0.33
-0.9
1.212
-77.7 %
3.2
0.002
800
41.871
13.3 %
100
27.466
65.6
14.405
0.7 %
34.4
—
0
6.386
15.3
7.981
43.9 %
19.1
6.424
-26.6 %
15.3
0.014
0.03
—
0
6.64
-25.6 %
15.9
1.205
2.9
5.435
-29.4 %
13
0.007
800
36.968
-6.7 %
100
22.668
61.3
14.3
13 %
38.7
—
0
5.019
13.6
5.548
7.6 %
15
8.752
16.7 %
23.7
0.169
0.5
—
0
8.921
14.5 %
24.1
1.225
3.3
7.696
13.6 %
20.8
0.01
800
39.631
38.1 %
100
26.973
68.1
12.658
27.2 %
31.9
—
0
5.441
13.7
5.157
2.6 %
13
7.501
52.3 %
18.9
-0.082
-0.2
—
0
7.794
58.6 %
19.7
1.021
2.6
6.773
59.7 %
17.1
0.008
800
28.7
-4.2 %
100
18.748
65.3
9.952
-8.6 %
34.7
—
0
5.318
18.5
5.028
-9.6 %
17.5
4.924
-7.6 %
17.2
-0.011
-0.04
—
0
4.913
-8.6 %
17.1
0.671
2.3
4.242
-2.4 %
14.8
0.005
800
29.96
-5.2 %
100
19.068
63.6
10.892
-8.8 %
36.4
—
0
4.428
14.8
5.563
-10 %
18.6
5.329
-7.5 %
17.8
0.047
0.2
—
0
5.376
-6.4 %
17.9
1.028
3.4
4.348
-10.7 %
14.5
0.005
800
31.62
-12.1 %
100
19.678
62.2
11.942
-25.6 %
37.8
—
0
6.347
20.1
6.182
43.7 %
19.6
5.76
-51 %
18.2
-0.017
-0.05
—
0
5.743
-50.6 %
18.2
0.874
2.8
4.869
-51.3 %
15.4
0.006
800
35.968
43.6 %
100
19.913
55.4
16.055
75.8 %
44.6
—
0
7.271
20.2
4.302
54.9 %
12
11.753
85 %
32.7
-0.134
-0.4
—
0
11.619
82.9 %
32.3
1.624
4.5
9.995
70.8 %
27.8
0.012
800
25.055
-2.4 %
100
15.925
63.6
9.13
-16.3 %
36.4
—
0
5.908
23.6
2.778
-51.3 %
11.1
6.352
22.2 %
25.4
—
0
—
0
6.352
16.4 %
25.4
0.499
2
5.853
30.7 %
23.4
0.007
800
25.674
1.8 %
100
14.77
57.5
10.904
11.8 %
42.5
—
0
5.603
21.8
5.708
4 %
22.2
5.196
21.8 %
20.2
0.262
1
—
0
5.458
29.2 %
21.3
0.979
3.8
4.479
22.4 %
17.4
0.006
800
25.211
0.6 %
100
15.458
61.3
9.753
7.5 %
38.7
—
0
6.463
25.6
5.487
-18.4 %
21.8
4.266
81.6 %
16.9
-0.042
-0.2
—
0
4.224
97.9 %
16.8
0.564
2.2
3.66
72.2 %
14.5
0.005
800
25.051
7 %
100
15.975
63.8
9.076
-8.8 %
36.2
—
0
7.289
29.1
6.727
36.3 %
26.9
2.349
-53.1 %
9.4
-0.215
-0.9
—
0
2.134
-57.4 %
8.5
0.008
0.03
2.126
-48 %
8.5
0.003
800
23.416
-8.7 %
100
13.467
57.5
9.949
-14 %
42.5
—
0
5.108
21.8
4.937
-9.7 %
21.1
5.012
-17.8 %
21.4
—
0
—
0
5.012
-21.3 %
21.4
0.92
3.9
4.092
-20.3 %
17.5
0.005
800
25.652
-3.6 %
100
14.085
54.9
11.567
-3.4 %
45.1
—
0
4.874
19
5.467
-6.7 %
21.3
6.1
-0.2 %
23.8
0.265
1
—
0
6.365
1.9 %
24.8
1.23
4.8
5.135
-0.2 %
20
0.006
800
26.601
20 %
100
14.631
55
11.97
26 %
45
—
0
5.36
20.1
5.857
-11.7 %
22
6.113
113.5 %
23
0.136
0.5
—
0
6.249
53.8 %
23.5
1.104
4.2
5.145
29.9 %
19.3
0.006
800
22.176
-5.1 %
100
12.679
57.2
9.497
-6 %
42.8
—
0
6.957
31.4
6.634
40.8 %
29.9
2.863
-46.9 %
12.9
—
0
—
0
4.063
219.3 %
18.3
0.102
0.5
3.961
192 %
17.9
0.005
801.53
23.374
—
100
13.269
56.8
10.105
—
43.2
—
0
4.899
21
4.712
—
20.2
5.393
—
23.1
—
0
—
0
-3.407
—
-14.6
0.899
3.8
-4.306
—
-18.4
-0.007
639.13