China Dredging Statements
87
China Dredging Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
220.69
147.03
73.656
—
22.426
18.158
55.498
-12.764
—
44.935
19.949
-4.96
-0.003
1 503.88
212.74
100
161.38
75.9
51.358
24.1
—
0
190.8
89.7
188.03
88.4
-136.67
-64.2
-159.94
-75.2
1.799
0.8
-305.49
-143.6
3.76
1.8
-322.79
-151.7
-0.215
1 503.88
172.73
100
144.25
83.5
28.48
16.5
—
0
16.197
9.4
11.485
6.6
16.995
9.8
-11.804
-6.8
-1.799
-1.04
3.762
2.2
9.652
5.6
-17.626
-10.2
-0.012
1 503.88
240.58
100
221.29
92
19.294
8
—
0
9.684
4
8.653
3.6
10.641
4.4
-95.262
-39.6
0.404
0.2
-140.57
-58.4
-5.481
-2.3
-145.48
-60.5
-0.096
1 508.77
146.81
100
131.17
89.4
15.633
10.6
—
0
26.636
18.1
24.891
17
-9.258
-6.3
-13.221
-9.006
-7.516
-5.1
181.21
123.4
4.868
3.3
168.08
114.5
0.134
1 253.46
166.41
100
195.39
117.4
-28.983
-17.4
—
0
201.57
121.1
199.51
119.9
-228.5
-137.3
30.297
18.2
—
0
-452.15
-271.7
11.539
6.9
-452.5
-271.9
-6.857
65.988
119.94
100
134.51
112.1
-14.571
-12.1
—
0
30.022
25
29.954
25
-44.525
-37.1
-31.992
-26.7
—
0
-73.187
-61.02
0.49
0.4
-74.083
-61.8
-0.083
891.18
171.94
100
151.05
87.9
20.883
12.1
—
0
378.29
220
378.25
220
-357.37
-207.9
-30.903
-18
—
0
-388.21
-225.8
108.56
63.1
-490.56
-285.3
-0.552
888.64
270.43
100
239.95
88.7
30.481
11.3
—
0
28.796
10.6
27.674
10.2
2.807
1
-26.067
-9.6
—
0
-23.143
-8.6
2.11
0.8
-27.03
-10
-0.03
886.83
266.7
100
236.62
88.7
30.088
11.3
—
0
277.9
104.2
279.13
104.7
-249.04
-93.4
-21.041
-7.9
—
0
-270.08
-101.3
6.225
2.3
-278.67
-104.5
-0.356
783.57
352.13
100
260.5
74
91.633
26
—
0
31.729
9
26.992
7.7
64.641
18.4
-26.902
-7.6
—
0
37.739
10.7
15.925
4.5
20.025
5.7
0.027
739.03
315.16
252.88
62.288
—
25.32
23.029
39.259
-13.636
—
27.143
10
18.825
0.013
1 478.06
335.76
190.68
145.08
—
38.417
30.835
114.25
-30.156
—
84.091
29.03
52.215
0.035
1 478.06
321
206.7
114.3
—
27.7
27.3
87
-58.2
-0.4
28.8
18.1
6.8
0.01
1 273.7
346.2
227.4
118.8
—
32.1
21.1
97.7
-28.5
—
93.5
28.9
62
0.05
1 232.1
305.1
211.7
93.4
—
28.2
434.7
-341.3
4.3
0
-336.9
-73.8
-266.4
-0.25
1 077
395.9
262.6
133.3
—
21.7
12.1
121.2
-21.6
0
99.6
27
68.6
0.07
996.9
459.9
342.9
117
—
21.9
48
69
-10.7
0
62
16.5
37.8
0.04
855.8
450.7
305.4
145.3
—
29.2
22
123.4
-23.2
-0.1
100.1
37.1
54.7
0.06
844.5
468.4
312.1
156.2
—
29.7
21.8
134.5
-32.4
—
102.1
35.8
57.8
0.07
800
505.3
312.1
193.2
—
31
21.7
171.4
-13.7
0
157.7
42.7
106.9
0.13
800
483.6
334.1
149.5
—
26.4
18.2
131.2
-1.3
0
129.9
35.2
87.5
0.11
800
482.4
302.5
179.9
—
27.5
17.9
162
2.9
0.1
165
45.2
112
0.14
800
675.7
431
244.7
—
31.2
15
229.7
-1.6
0
228.1
60.4
167.7
0.21
800
461.6
277.7
183.8
—
20.8
-6
189.9
-2.3
0
187.6
52.2
135.4
0.17
800
215
134.9
80.1
—
27.2
27.3
52.9
-2.5
—
50.4
19.2
31.1
0.04
800
159.9
69.9
90
—
3.5
3.5
86.4
-1.1
—
85.3
21.4
63.9
0.08
800