Khoon Statements
92
Khoon Income Statement
B
M
SGD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
24.452
100
22.427
91.7
2.025
8.3
—
0
1.34
5.5
1.287
5.3
0.738
3
-0.119
-0.5
—
0
0.694
2.8
0.201
0.8
0.493
2
0
1 000
12.537
100
11.985
95.6
0.553
4.4
—
0
1.546
12.3
1.397
11.1
-0.845
-6.7
0.266
2.1
—
0
-0.486
-3.9
-0.015
-0.1
-0.472
-3.8
0
1 000
10.521
100
9.645
91.7
0.875
8.3
—
0
1.26
12
1.242
11.8
-0.367
-3.5
0.074
0.7
—
0
-0.095
-0.9
0.051
0.5
-0.146
-1.4
0
1 000
12.052
100
11.611
96.3
0.441
3.7
—
0
1.459
12.1
1.434
11.9
-0.993
-8.2
0.254
2.1
—
0
-0.336
-2.8
-0.042
-0.3
-0.294
-2.4
0
1 000
14.252
100
12.458
87.4
1.794
12.6
—
0
1.202
8.4
1.159
8.1
0.635
4.5
-0.794
-5.6
—
0
0.343
2.4
0.233
1.6
0.111
0.8
0
1 000
11.725
100
10.15
86.6
1.575
13.4
—
0
2.149
18.3
2.136
18.2
-0.561
-4.8
0.494
4.2
—
0
0.868
7.4
0.067
0.6
0.8
6.8
0.001
997.27
26.173
100
20.874
79.8
5.299
20.2
—
0
1.109
4.2
1.088
4.2
4.211
16.1
0.262
1
—
0
3.655
14
0.751
2.9
2.904
11.1
0.004
750