Dragon Crown Statements
93
Data from Dragon Crown`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
31 Dec, 2021
Next reporting period:
29 Jun, 2022
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Dragon Crown Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
124.94
-4.6 %
100
65.433
52.4
59.507
-20 %
47.6
—
0
28.426
22.8
26.565
43.5 %
21.3
32.942
-41 %
26.4
5.73
4.6
—
0
38.672
-38.4 %
31
12.966
10.4
22.366
-44 %
17.9
0.018
1 220.63
130.96
13.2 %
100
56.613
43.2
74.343
32.4 %
56.8
—
0
20.2
15.4
18.515
30.2 %
14.1
55.828
33.1 %
42.6
6.979
5.3
—
0
62.807
0.5 %
48
18.12
13.8
39.936
-10.2 %
30.5
0.033
1 220.63
115.69
-5.5 %
100
59.531
51.5
56.156
-17.3 %
48.5
—
0
16.504
14.3
14.215
-24.7 %
12.3
41.941
-14.4 %
36.3
20.529
17.7
—
0
62.47
2.4 %
54
14.698
12.7
44.456
12.7 %
38.4
0.036
1 220.63
122.46
8.1 %
100
54.573
44.6
67.888
37.1 %
55.4
—
0
21.072
17.2
18.878
-22.2 %
15.4
49.01
93.9 %
40
11.986
9.8
—
0
60.996
115.6 %
49.8
17.026
13.9
39.46
164.7 %
32.2
0.032
1 220.63
113.27
-2.8 %
100
63.743
56.3
49.531
-22.2 %
43.7
—
0
25.42
22.4
24.254
23.1 %
21.4
25.277
-42.5 %
22.3
3.02
2.7
—
0
28.297
-35.8 %
25
10.672
9.4
14.907
-37.6 %
13.2
0.012
1 220.63
116.58
-3.4 %
100
52.878
45.4
63.697
9.1 %
54.6
—
0
20.729
17.8
19.701
-1.7 %
16.9
43.996
14.8 %
37.7
0.062
0.05
—
0
44.058
-0.3 %
37.8
16.228
13.9
23.88
-5 %
20.5
0.02
1 220.63
120.68
-14.9 %
100
62.303
51.6
58.377
-31.7 %
48.4
—
0
24.445
20.3
20.037
-18.9 %
16.6
38.34
-36.9 %
31.8
5.833
4.8
—
0
44.173
-35.3 %
36.6
15.339
12.7
25.13
-39.9 %
20.8
0.021
1 220.63
141.81
10.4 %
100
56.316
39.7
85.495
32.1 %
60.3
—
0
26.451
18.7
24.712
8.6 %
17.4
60.783
44.8 %
42.9
7.441
5.2
—
0
68.224
53.5 %
48.1
20.908
14.7
41.8
68.1 %
29.5
0.034
1 220.63
128.5
13.8 %
63.764
64.736
6.5 %
—
23.499
22.761
5.3 %
41.975
7.1 %
2.473
—
44.448
4.2 %
15.83
24.863
-2.2 %
0.02
1 220.63
112.96
-6.6 %
52.171
60.793
-4.4 %
—
22.261
21.612
3.9 %
39.181
-8.5 %
3.477
—
42.658
-5 %
13.469
25.413
-16.7 %
0.021
1 220.63
120.9
-6.3 %
57.2
63.6
-10.2 %
—
25
20.8
-12.2 %
42.8
-9.3 %
2.1
0
44.9
-16.5 %
10
30.5
-23.9 %
0.03
1 147.3
129
-6.6 %
58.2
70.8
-2.5 %
—
24.5
23.7
29.5 %
47.2
-13.1 %
6.6
-0.8
53.8
-5.9 %
8.6
40.1
4.7 %
0.04
1 109.7
138.1
5.4 %
65.5
72.6
0.1 %
—
25
18.3
-15.7 %
54.3
6.9 %
3
-0.1
57.2
6.1 %
13.4
38.3
-1.3 %
0.03
1 109.7
131
-0.7 %
58.5
72.5
-0.5 %
—
22.1
21.7
14.2 %
50.8
-5.8 %
3.1
-0.3
53.9
-7.9 %
9.6
38.8
-7.8 %
0.04
1 109.7
131.9
1.7 %
59
72.9
-4.8 %
—
19.3
19
-24.3 %
53.9
4.5 %
4.6
-0.3
58.5
5.2 %
10.6
42.1
8.5 %
0.04
1 109.7
129.7
-8.2 %
53
76.6
-5.3 %
—
26.1
25.1
57.9 %
51.6
-20.6 %
4
-1.1
55.6
-20.8 %
10.3
38.8
-24.4 %
0.04
1 109.7
141.3
9.7 %
60.4
80.9
-0.1 %
—
16.3
15.9
-7.6 %
65
2 %
5.2
-0.4
70.2
-5 %
12.3
51.3
-3.2 %
0.05
1 109.7
128.8
1.2 %
47.8
81
8 %
—
17.9
17.2
50.9 %
63.7
0.2 %
4.2
-0.7
73.9
3.8 %
13.5
53
0.6 %
0.05
1 109.7
127.3
-2.5 %
52.3
75
-4.3 %
—
12.9
11.4
-44.7 %
63.6
10 %
2.8
-1.4
71.2
3.6 %
11.3
52.7
13.6 %
0.05
1 109.7
130.5
4.8 %
52.1
78.4
8.4 %
—
21.1
20.6
74.6 %
57.8
-4.5 %
-0.9
-0.5
68.7
13.7 %
14.7
46.4
-7.9 %
0.04
1 109.7
124.5
7.1 %
52.2
72.3
9.5 %
—
13.3
11.8
-34.4 %
60.5
26.3 %
-0.1
-1.5
60.4
25.6 %
3.3
50.4
27 %
0.05
1 100
116.2
0.8 %
50.2
66
-1.8 %
—
18.7
18
57.9 %
47.9
-14 %
0.2
-0.7
48.1
-12.9 %
2
39.7
-2.5 %
0.04
1 100
115.3
-2 %
48.2
67.2
-11.9 %
—
22.6
11.4
90 %
55.7
-20.8 %
-0.5
0
55.2
-21.1 %
4.9
40.7
-27.3 %
0.04
1 100
117.7
—
41.4
76.3
—
—
6.5
6
—
70.3
—
-0.3
-0.5
70
—
3.1
56
—
0.05
1 100