Theme Statements
99
Data from Theme`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
30 Jun, 2023
Next reporting period:
27 Dec, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Theme Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
23 396.79
2.8 %
100
22 783.81
97.4
612.98
-34.1 %
2.6
—
0
123.58
0.5
-307.45
-264.6 %
-1.3
920.44
23.9 %
3.9
8.767
0.04
—
0
929.2
23.5 %
4
56.714
0.2
830.04
53.8 %
3.5
0.062
13 471.34
22 761.29
39.4 %
100
21 831.49
95.9
929.8
-19.2 %
4.1
—
0
269.31
1.2
186.78
-9.7 %
0.8
743.02
-21.2 %
3.3
9.575
0.04
—
0
752.6
-23.7 %
3.3
51.882
0.2
539.85
-19.1 %
2.4
0.04
13 471.34
16 329.64
0.1 %
100
15 179.56
93
1 150.08
77.3 %
7
—
0
180.93
1.1
206.74
95.6 %
1.3
943.33
73.8 %
5.8
43.15
0.3
—
0
986.48
76.5 %
6
118.03
0.7
666.97
68.4 %
4.1
0.05
13 471.34
16 305.84
-11.1 %
100
15 657.22
96
648.62
-20.9 %
4
—
0
131.83
0.8
105.72
28.5 %
0.6
542.9
-26.4 %
3.3
15.98
0.1
—
0
558.88
-24 %
3.4
18.376
0.1
396.03
-34.2 %
2.4
0.029
13 480
18 339.06
128.6 %
100
17 518.66
95.5
820.4
116.3 %
4.5
—
0
95.438
0.5
82.272
533.7 %
0.4
738.13
85.3 %
4
-2.308
-0.01
—
0
735.82
88.2 %
4
73.704
0.4
601.93
73.1 %
3.3
0.048
12 417.7
8 021.17
2.1 %
100
7 641.85
95.3
379.32
52.8 %
4.7
—
0
57.093
0.7
-18.968
-120 %
-0.2
398.28
159.5 %
5
-7.376
-0.09
—
0
390.91
176.5 %
4.9
18.918
0.2
347.68
253.7 %
4.3
0.029
11 841.34
7 854.94
-10.8 %
100
7 606.7
96.8
248.24
-19.8 %
3.2
—
0
64.734
0.8
94.745
-47.7 %
1.2
153.49
19.6 %
2
-12.127
-0.2
—
0
141.36
25.3 %
1.8
13.013
0.2
98.295
25.4 %
1.3
0.008
11 841.34
8 802.13
248.1 %
100
8 492.58
96.5
309.54
87.3 %
3.5
—
0
61.112
0.7
181.21
276.8 %
2.1
128.33
9.5 %
1.5
-15.501
-0.2
—
0
112.83
2.2 %
1.3
18.193
0.2
78.414
16.5 %
0.9
0.007
11 869.08
2 528.76
-0.3 %
100
2 363.51
93.5
165.25
60.1 %
6.5
—
0
37.038
1.5
48.088
16.3 %
1.9
117.16
89.3 %
4.6
-6.793
-0.3
—
0
110.36
80.2 %
4.4
22.091
0.9
67.331
48.2 %
2.7
0.008
8 467.39
2 535.29
41.3 %
100
2 432.05
95.9
103.23
20.6 %
4.1
—
0
37.021
1.5
41.357
-31.2 %
1.6
61.877
142.2 %
2.4
-0.626
-0.02
—
0
61.251
167.7 %
2.4
11.906
0.5
45.44
176.2 %
1.8
0.006
8 117.63
1 794.88
-29.2 %
100
1 709.26
95.2
85.628
84.6 %
4.8
—
0
41.425
2.3
60.084
157.1 %
3.3
25.544
11 %
1.4
-2.661
-0.1
—
0
22.883
14.4 %
1.3
5.091
0.3
16.453
3.1 %
0.9
0.002
8 117.64
2 534.89
-11.2 %
2 488.51
46.379
115.6 %
—
17.298
23.374
154.3 %
23.005
86.8 %
-2.998
—
20.007
185.9 %
4.041
15.966
196.6 %
0.002
8 133.19
2 854.42
5371.4 %
2 832.91
21.508
-33 %
—
8.985
9.19
-70.9 %
12.318
2363.6 %
-5.321
—
6.997
1557.7 %
1.614
5.383
1221.5 %
0.001
6 225.58
52.17
—
20.09
32.08
—
—
33.22
31.58
—
0.5
—
-0.98
-1.64
-0.48
—
—
-0.48
—
—
1 630.64