Gain Plus Statements
99
Gain Plus Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
482.03
450.85
31.186
—
15.246
14.842
16.344
5.435
—
18.879
2.565
13.691
0.037
372
603.92
100
559.23
92.6
44.691
7.4
—
0
11.61
1.9
11.503
1.9
33.188
5.5
1.413
0.2
—
0
38.015
6.3
5.999
1
32.088
5.3
0.086
372
606.19
100
566.22
93.4
39.967
6.6
—
0
11.43
1.9
11.194
1.8
28.773
4.7
-1.382
-0.2
—
0
29.423
4.9
4.753
0.8
24.67
4.1
0.066
372
487.18
100
468.88
96.2
18.307
3.8
—
0
15.365
3.2
13.88
2.8
4.427
0.9
-13.482
-2.8
—
0
-7.472
-1.5
1.192
0.2
-8.664
-1.8
-0.023
372
243.59
100
234.44
96.2
9.15
3.8
—
0
6.95
2.9
7.228
3
1.932
0.8
0.278
0.1
-6.523
-2.7
-3.74
-1.5
0.596
0.2
-4.33
-1.8
-0.012
372
576.72
100
540.32
93.7
36.4
6.3
—
0
6.178
1.1
5.867
1
30.533
5.3
-0.957
-0.2
—
0
26.373
4.6
4.387
0.8
21.986
3.8
0.059
372
480.65
100
451.35
93.9
29.307
6.1
—
0
18.819
3.9
15.145
3.2
14.162
2.9
-0.055
-0.01
—
0
10.958
2.3
0.918
0.2
10.04
2.1
0.027
372
470.6
100
439.37
93.4
31.224
6.6
—
0
5.312
1.1
2.176
0.5
29.048
6.2
-0.14
-0.03
—
0
28.695
6.1
4.663
1
24.032
5.1
0.065
372
932.76
100
857.6
91.9
75.167
8.1
—
0
22.534
2.4
21.664
2.3
53.503
5.7
-0.202
-0.02
—
0
33.304
3.6
8.805
0.9
24.499
2.6
0.066
372
300.71
100
280.25
93.2
20.464
6.8
—
0
2.761
0.9
2.545
0.8
17.919
6
-0.058
-0.02
—
0
11.204
3.7
2.858
1
8.346
2.8
0.022
372
213.35
100
196.69
92.2
16.663
7.8
—
0
2.718
1.3
2.634
1.2
14.029
6.6
-0.067
-0.03
—
0
9.645
4.5
2.237
1
7.408
3.5
0.02
372
300.75
100
286.99
95.4
13.757
4.6
—
0
7.525
2.5
7.51
2.5
6.247
2.1
-0.079
-0.03
—
0
5.196
1.7
0.819
0.3
4.377
1.5
0.012
372
249.12
100
226.64
91
22.476
9
—
0
2.717
1.1
2.319
0.9
20.157
8.1
-0.064
-0.03
—
0
20.093
8.1
3.364
1.4
16.729
6.7
0.045
372
219.76
100
202.06
91.9
17.696
8.1
—
0
2.684
1.2
2.327
1.1
15.369
7
-0.087
-0.04
—
0
15.282
7
2.603
1.2
12.679
5.8
0.034
372