Sem Statements
99
Data from Sem`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
MOP -
Last reporting period:
31 Dec, 2022
Next reporting period:
29 Jun, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
28 Aug, 2024
Sem Income Statement
B
M
MOP (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
163.07
28.3 %
100
151.23
92.7
11.841
-1.6 %
7.3
—
0
17.784
10.9
17.463
31.1 %
10.7
-5.622
-339.9 %
-3.4
-0.072
-0.04
—
0
-4.802
-405.5 %
-2.9
0.71
0.4
-5.512
-284.6 %
-3.4
-0.003
2 000
127.12
17.5 %
100
115.08
90.5
12.038
1.4 %
9.5
—
0
13.316
10.5
13.316
-12 %
10.5
-1.278
60.8 %
-1.005
-0.109
-0.09
—
0
-0.95
70.7 %
-0.7
0.483
0.4
-1.433
49.6 %
-1.1
-0.001
2 000
108.22
46.3 %
100
96.346
89
11.871
23.6 %
11
—
0
15.759
14.6
15.13
34.5 %
14
-3.259
-98.1 %
-3.01
0.015
0.01
—
0
-3.244
-89.4 %
-3
-0.399
-0.4
-2.845
-33.8 %
-2.6
-0.001
2 000
73.959
191.7 %
100
64.355
87
9.604
27540 %
13
—
0
11.249
15.2
11.249
-15.8 %
15.2
-1.645
87.7 %
-2.2
-0.068
-0.09
—
0
-1.713
87.4 %
-2.3
0.413
0.6
-2.126
84.5 %
-2.9
-0.001
2 000
25.358
-43.5 %
100
25.393
100.1
-0.035
-100.3 %
-0.1
—
0
13.365
52.7
13.353
43.9 %
52.7
-13.388
-1096.9 %
-52.8
0.33
1.3
—
0
-13.586
-133.3 %
-53.6
0.166
0.7
-13.752
-112.8 %
-54.2
-0.007
2 000.66
44.881
—
100
34.257
76.3
10.624
—
23.7
—
0
9.281
20.7
9.281
—
20.7
1.343
—
3
0.074
0.2
—
0
-5.823
—
-13
0.64
1.4
-6.463
—
-14.4
-0.003
1 879.12