Chinlink Statements
99
Data from Chinlink`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
HKD - Hong Kong dollar
Last reporting period :
31 Mar, 2023
New report :
—
Reporting period :
Semi-annual
Earnings release date:
—
Expected release date:
—
Chinlink Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
49.776
-27.9 %
100
12.04
24.2
37.736
-28 %
75.8
—
0
77.191
155.1
75.226
38.4 %
151.1
-37.49
-1864.9 %
-75.3
-185.38
-372.4
—
0
-221.15
-26.2 %
-444.3
-13.554
-27.2
-216.71
-33.8 %
-435.4
-0.184
1 169.29
68.994
-53.7 %
100
16.553
24
52.441
-52.1 %
76
—
0
65.121
94.4
54.349
-15.2 %
78.8
-1.908
-104.2 %
-2.8
-74.642
-108.2
—
0
-175.17
47.2 %
-253.9
-4.492
-6.5
-161.93
51.5 %
-234.7
-0.138
1 169.29
148.94
55.2 %
100
39.467
26.5
109.47
65.4 %
73.5
—
0
106.63
71.6
64.101
4.7 %
43
45.367
818.4 %
30.5
-377.18
-253.3
—
0
-331.81
-265.3 %
-222.8
-14.013
-9.4
-334.06
-222.1 %
-224.3
-0.273
1 169.29
95.993
-10.9 %
100
29.817
31.1
66.176
-18.7 %
68.9
—
0
61.245
63.8
61.236
-21.6 %
63.8
4.94
51.1 %
5.1
-95.772
-99.8
—
0
-90.832
22.6 %
-94.6
8.479
8.8
-103.72
22.5 %
-108.05
-0.089
1 169.29
107.69
-7.1 %
100
26.336
24.5
81.357
9.1 %
75.5
—
0
59.848
55.6
78.088
156.6 %
72.5
3.269
-92.6 %
3
-133.44
-123.9
—
0
-117.33
-299.3 %
-108.9
7.111
6.6
-133.86
-197.5 %
-124.3
-0.426
314.57
115.98
-72.7 %
100
41.402
35.7
74.583
-48.5 %
64.3
—
0
51.577
44.5
30.437
-77.8 %
26.2
44.146
463 %
38.1
-78.73
-67.9
—
0
-29.384
62.9 %
-25.3
8.356
7.2
-44.997
65.4 %
-38.8
-0.148
303.71
425.5
19.1 %
100
280.8
66
144.7
35.9 %
34
—
0
138.58
32.6
136.86
96.5 %
32.2
7.841
-78.7 %
1.8
-74.377
-17.5
—
0
-79.262
-173 %
-18.6
39.774
9.3
-130.06
-149.3 %
-30.6
-0.082
1 461.61
357.15
-79.2 %
100
250.68
70.2
106.47
-42 %
29.8
—
0
72.178
20.2
69.662
-47.2 %
19.5
36.808
-28.7 %
10.3
-61.544
-17.2
—
0
-29.036
-147.1 %
-8.1
19.637
5.5
-52.17
-376.2 %
-14.6
-0.036
1 461.61
1 717.72
104.7 %
100
1 534.06
89.3
183.66
76.1 %
10.7
—
0
143.32
8.3
132.01
34.7 %
7.7
51.646
719.8 %
3
20.145
1.2
—
0
61.63
-15.2 %
3.6
52.285
3
18.887
-51.8 %
1.1
0.049
283.57
839.14
5.9 %
100
734.82
87.6
104.32
18 %
12.4
—
0
68.38
8.1
98.016
274.2 %
11.7
6.3
-89.9 %
0.8
71.824
8.6
—
0
72.651
273.6 %
8.7
31.819
3.8
39.211
2048.9 %
4.7
0.149
263.54
792.17
70.2 %
100
703.8
88.8
88.375
50.2 %
11.2
—
0
64.137
8.1
26.191
43.6 %
3.3
62.184
53.2 %
7.8
-42.739
-5.4
—
0
19.445
178.1 %
2.5
6.796
0.9
-2.012
97.3 %
-0.3
-0.003
683.7
465.55
7.9 %
406.73
58.828
5.6 %
—
50.972
18.238
-60.4 %
40.59
322.8 %
36.158
—
-24.906
-190.6 %
16.869
-75.865
-4562.6 %
-0.112
678.1
431.3
392.9 %
375.6
55.7
46.6 %
—
51.2
46.1
49.7 %
9.6
33.3 %
18
-0.1
27.5
6.6 %
9.8
1.7
525 %
—
378.2
87.5
10.8 %
49.6
38
6.1 %
—
40.6
30.8
-43.2 %
7.2
138.9 %
18.6
—
25.8
132.2 %
18.7
-0.4
99.5 %
—
257.7
79
-35.4 %
43.3
35.8
129.5 %
—
47.6
54.2
44.5 %
-18.5
15.5 %
-61.7
0
-80.2
-132.4 %
6.6
-88.2
-135.9 %
-0.34
257.7
122.3
-14.3 %
106.7
15.6
-31.9 %
—
41.2
37.5
32 %
-21.9
-291.1 %
-40.9
0
247.2
769.9 %
1.3
245.8
693.7 %
0.98
250.2
142.7
36.2 %
119.8
22.9
-18.2 %
—
37.2
28.4
7.6 %
-5.6
-450 %
-31.4
0.1
-36.9
5.9 %
4.5
-41.4
-6.7 %
-0.2
210.8
104.8
-6.8 %
76.8
28
-3.8 %
—
33.3
26.4
-38 %
1.6
111.9 %
-40.9
0.1
-39.2
35.3 %
-0.4
-38.8
33.7 %
-0.2
195.3
112.5
187 %
83.4
29.1
142.5 %
—
34.6
42.6
60.2 %
-13.4
8.8 %
-47.1
-0.1
-60.6
-86.5 %
-2.1
-58.5
-83.4 %
-0.33
177.9
39.2
-51.2 %
27.3
12
-12.4 %
—
25.7
26.6
12.7 %
-14.7
-48.5 %
-17.8
0.2
-32.5
-104.4 %
-0.6
-31.9
-103.2 %
-0.19
164.2
80.4
-0.7 %
66.7
13.7
10.5 %
—
19.7
23.6
35.6 %
-9.9
-98 %
-6
1.3
-15.9
-133.8 %
-0.2
-15.7
-130.9 %
-0.11
147.7
81
-14.1 %
68.6
12.4
-39.5 %
—
17.4
17.4
-5.4 %
-5
-338.1 %
-1.8
—
-6.8
-440 %
—
-6.8
-188.3 %
-0.02
334
94.3
19.5 %
73.8
20.5
-39.2 %
—
24.6
18.4
-26.1 %
2.1
-75.9 %
-0.1
0
2
-75 %
0.8
7.7
-26.7 %
0.97
7.9
78.9
-75.6 %
45.2
33.7
-67 %
—
23.7
24.9
-70.4 %
8.7
-51.1 %
-0.7
1.3
8
-19.2 %
1.2
10.5
228.1 %
0.02
334
323.8
4.2 %
221.9
102
25.3 %
—
86.4
84.1
-6 %
17.8
319.8 %
-7.9
0
9.9
186.8 %
8.3
3.2
122.2 %
0.01
334
310.8
25 %
229.4
81.4
30 %
—
91.3
89.5
-6.8 %
-8.1
75.7 %
-3.3
-1.8
-11.4
68.1 %
3
-14.4
50.2 %
-0.04
334
248.7
-27.7 %
186.1
62.6
-38.2 %
—
94.9
96
1.4 %
-33.4
-606.1 %
-2.4
1.1
-35.7
-1473.1 %
-6.8
-28.9
-9733.3 %
-0.09
334
344.1
-20.4 %
242.8
101.3
-29.8 %
—
96.7
94.7
-30.2 %
6.6
-23.3 %
-4
-1.9
2.6
-27.8 %
2.3
0.3
-93.2 %
—
334
432.1
-12.7 %
287.9
144.2
-13.1 %
—
133.1
135.6
14.8 %
8.6
-82 %
-5
—
3.6
-92 %
-0.8
4.4
-87.5 %
0.01
334
495.1
6.6 %
329.2
165.9
-0.1 %
—
124.4
118.1
6.4 %
47.8
-12.9 %
-3.1
0.1
44.8
-11.3 %
9.8
35.3
-10.6 %
0.11
334
464.5
33 %
298.6
166
26.1 %
—
114.1
111
13.6 %
54.9
61.5 %
-4.4
0
50.5
55.9 %
11.3
39.5
58.6 %
0.12
334
349.2
11.9 %
217.6
131.6
-1.2 %
—
99.1
97.7
16.9 %
34
-31.5 %
-1.5
-1.4
32.4
-34.1 %
7.5
24.9
-39.4 %
0.07
339.9
312
-3.9 %
178.8
133.2
3.5 %
—
83.1
83.6
14.8 %
49.6
-11.3 %
-0.4
0.4
49.2
4.2 %
8.1
41.1
10.5 %
0.12
338.5
324.8
14.3 %
196.1
128.7
22.9 %
—
74.5
72.8
0 %
55.9
75.2 %
-8.7
-1.7
47.2
63.9 %
10
37.2
48.8 %
0.11
334.9
284.1
41.6 %
179.4
104.7
30.4 %
—
73.4
72.8
20.1 %
31.9
61.9 %
-3.1
-0.6
28.8
60 %
3.7
25
81.2 %
0.07
334
200.6
-5.6 %
120.3
80.3
1.6 %
—
61
60.6
-7.8 %
19.7
48.1 %
-1.8
-0.4
18
60.7 %
4.2
13.8
50 %
0.04
334
212.6
46.8 %
133.6
79
46 %
—
66.8
65.7
42.5 %
13.3
66.3 %
-2.1
-1.4
11.2
55.6 %
2
9.2
64.3 %
0.03
334
144.8
30.1 %
90.7
54.1
28.2 %
—
47.1
46.1
12.2 %
8
700 %
-0.8
-1
7.2
Infinity %
1.6
5.6
307.4 %
0.02
334
111.3
-29.1 %
69.1
42.2
9 %
—
42.8
41.1
27.6 %
1
-84.4 %
-1
—
—
-100 %
2.7
-2.7
-152.9 %
-0.01
334
157
—
118.3
38.7
—
—
33.4
32.2
—
6.4
—
-1.4
-1.1
5.1
—
—
5.1
—
0.02
334