Maxnerva Technology Statements
10
Data from Maxnerva Technology`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Jun, 2023
Next reporting period:
27 Dec, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Maxnerva Technology Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
353.81
-25.3 %
302.71
51.102
-29.8 %
3.235
40.032
40.189
-19 %
10.913
-53 %
-1.702
—
9.211
-60.4 %
3.515
5.696
-73.5 %
0.008
701.54
473.46
31.9 %
100
400.63
84.6
72.834
34.1 %
15.4
3.568
0.8
55.298
11.7
49.605
5.2 %
10.5
23.229
224.9 %
4.9
0.057
0.01
—
0
23.286
223.6 %
4.9
1.799
0.4
21.487
238.8 %
4.5
0.031
701.54
359
6.3 %
100
304.69
84.9
54.314
-13.5 %
15.1
6.574
1.8
38.773
10.8
47.164
-20 %
13.1
7.15
86.5 %
2
0.047
0.01
—
0
7.197
-68.2 %
2
0.854
0.2
6.343
-72.1 %
1.8
0.009
701.54
337.81
30.7 %
100
275.04
81.4
62.77
22.2 %
18.6
8.516
2.5
58.334
17.3
58.936
57.2 %
17.4
3.834
-72.3 %
1.1
18.83
5.6
—
0
22.664
51.7 %
6.7
-0.111
-0.03
22.775
98.3 %
6.7
0.032
701.71
258.54
-2.6 %
100
207.19
80.1
51.347
-7.1 %
19.9
8.469
3.3
27.879
10.8
37.498
-16.3 %
14.5
13.849
32.2 %
5.4
1.094
0.4
—
0
14.943
40.6 %
5.8
3.457
1.3
11.486
133.4 %
4.4
0.017
680.91
265.55
3 %
100
210.28
79.2
55.269
41.7 %
20.8
7.903
3
36.556
13.8
44.797
56.6 %
16.9
10.472
0.8 %
3.9
0.157
0.06
—
0
10.629
-9.5 %
4
5.708
2.1
4.921
-49.3 %
1.9
0.008
654.86
257.86
-7.3 %
100
218.87
84.9
38.995
-20.9 %
15.1
3.05
1.2
27.227
10.6
28.603
-32.1 %
11.1
10.392
45.4 %
4
1.355
0.5
—
0
11.747
61.6 %
4.6
2.034
0.8
9.713
75.2 %
3.8
0.015
654.86
278.07
81.8 %
100
228.8
82.3
49.27
76.4 %
17.7
—
0
41.138
14.8
42.122
97.9 %
15.1
7.148
7.5 %
2.6
0.122
0.04
—
0
7.27
-3.8 %
2.6
1.725
0.6
5.545
-8 %
2
0.008
655.07
152.92
-30.8 %
100
124.99
81.7
27.935
-74.8 %
18.3
—
0
26.597
17.4
21.286
-73.1 %
13.9
6.649
-79.1 %
4.3
0.909
0.6
—
0
7.558
-77.4 %
4.9
1.528
1
6.03
-71.9 %
3.9
0.009
654.86
221.05
110.2 %
100
110.17
49.8
110.88
641.5 %
50.2
—
0
86.036
38.9
79.137
120.4 %
35.8
31.74
251.5 %
14.4
1.718
0.8
—
0
33.458
268.5 %
15.1
11.98
5.4
21.478
207.2 %
9.7
0.032
664.61
105.14
-68.7 %
100
90.186
85.8
14.954
-85.7 %
14.2
—
0
37.943
36.1
35.901
-27 %
34.1
-20.947
-137.6 %
-19.9
1.087
1
—
0
-19.86
-134.8 %
-18.9
0.178
0.2
-20.038
-140.7 %
-19.06
-0.03
662.24
335.38
77.1 %
230.52
104.86
67.7 %
—
49.362
49.203
106.3 %
55.659
43.8 %
1.25
—
57.084
45.7 %
14.366
49.215
95.3 %
0.065
662.24
189.41
-17 %
126.86
62.548
-15.6 %
—
24.681
23.845
-35.7 %
38.703
4.6 %
0.476
—
39.179
19.4 %
10.793
25.203
5.9 %
0.043
662.24
228.3
10.9 %
154.2
74.1
-1.9 %
—
37.3
37.1
46.6 %
37
-26.3 %
-4.3
-0.2
32.8
-34.7 %
9
23.8
-42.5 %
0.04
662.2
205.9
292.2 %
130.4
75.5
324 %
—
25.3
25.3
-10.9 %
50.2
180.7 %
—
-0.1
50.2
180.3 %
8.8
41.4
150.2 %
0.06
662.2
52.5
34.6 %
86.2
-33.7
-433.7 %
—
28.4
28.4
259.5 %
-62.2
-2927.3 %
-0.2
0.1
-62.5
-3225 %
0.2
-82.5
-6975 %
-0.13
625.9
39
-22.9 %
28.9
10.1
6.3 %
—
7.9
7.9
-13.2 %
2.2
340 %
-0.2
—
2
566.7 %
0.1
1.2
103.6 %
—
437.2
50.6
-5.4 %
41
9.5
—
—
9.1
9.1
35.8 %
0.5
-82.1 %
-0.1
—
0.3
-88 %
-0.3
-32.9
-2841.7 %
-0.07
437.2
53.5
-77.5 %
44
9.5
-76.8 %
—
6.7
6.7
-81.8 %
2.8
-33.3 %
-0.3
—
2.5
-10.7 %
—
1.2
-70 %
0.01
437.2
238.1
-4.6 %
197.1
41
45.9 %
—
38.4
36.8
50.2 %
4.2
16.7 %
-1.4
-1.6
2.8
-9.7 %
1.3
4
66.7 %
—
417.1
249.5
45 %
221.4
28.1
16.6 %
—
25.3
24.5
14 %
3.6
38.5 %
-0.6
-0.9
3.1
234.8 %
0.6
2.4
102.1 %
0.01
415.2
172.1
-25.8 %
148
24.1
-6.9 %
—
22.4
21.5
-11.9 %
2.6
73.3 %
-0.2
-0.3
-2.3
-114.6 %
0.6
-114
-5800 %
-0.27
414.9
231.9
-43.5 %
205.9
25.9
-31.1 %
—
24.7
24.4
-58 %
1.5
107.3 %
-0.4
-0.3
15.7
190.7 %
0.8
2
-37.5 %
—
315.4
410.1
1267 %
372.5
37.6
208.2 %
—
58.6
58.1
518 %
-20.5
-178.2 %
-2.5
-0.5
5.4
-81.6 %
2.5
3.2
-3 %
0.01
326.5
30
-95.8 %
17.8
12.2
-81 %
—
-14.3
-13.9
-124.6 %
26.2
254.1 %
3.3
0.3
29.4
500 %
-1.4
3.3
50 %
—
337.4
710.8
-14.1 %
646.7
64.1
-7.2 %
—
61.9
56.6
-4.9 %
7.4
-23.7 %
-2.6
0.1
4.9
-37.2 %
2.7
2.2
-55.1 %
0.01
330.6
827.1
13.2 %
757.9
69.1
73.6 %
—
59.7
59.5
-10.1 %
9.7
136.7 %
-1.9
-0.3
7.8
127.8 %
2.9
4.9
115.4 %
0.01
341.4
730.5
3.8 %
690.7
39.8
-36.1 %
—
69.9
66.2
19.1 %
-26.4
-488.2 %
-1.7
0
-28.1
-630.2 %
3.5
-31.8
-895 %
-0.1
330.9
703.6
18.3 %
641.2
62.3
26.1 %
—
55.7
55.6
28.1 %
6.8
11.5 %
-1.5
-0.1
5.3
152.4 %
1.2
4
400 %
0.01
330.9
594.6
-22.6 %
545.1
49.4
-36.1 %
—
60.9
43.4
-36.4 %
6.1
-33.7 %
-3.9
-0.1
2.1
-66.1 %
1.1
0.8
-85.5 %
—
330.9
767.9
-8.3 %
690.5
77.3
-7.5 %
—
68.5
68.2
-10.6 %
9.2
26 %
-3
-0.3
6.2
376.9 %
1.3
5.5
320 %
0.02
342.9
837.4
-15.6 %
753.8
83.6
-14.9 %
—
74.8
76.3
-6.8 %
7.3
-55.2 %
-6.1
1.5
1.3
-89.1 %
2.8
-2.5
-126.9 %
-0.01
331.4
992.3
17 %
894.1
98.2
20.3 %
—
84.2
81.9
9.9 %
16.3
129.6 %
-4.4
0
11.9
495 %
2.8
9.3
1960 %
0.03
328.3
848
-7.5 %
766.4
81.6
-14.8 %
—
74.8
74.5
-5.3 %
7.1
-58.5 %
-5
-0.3
2
-85.4 %
3.7
-0.5
-104.2 %
—
302.7
916.7
13.9 %
820.9
95.8
26.9 %
—
80.6
78.7
18.7 %
17.1
85.9 %
-3.4
-1.9
13.7
168.6 %
2.3
11.8
413 %
0.04
296.3
805.1
-0.3 %
729.6
75.5
-9.3 %
—
67.4
66.3
-5.4 %
9.2
-29.8 %
-4.1
-1.1
5.1
-55.7 %
3.2
2.3
-79.1 %
0.01
297.1
807.6
24.7 %
724.4
83.2
10.8 %
—
70.6
70.1
9.7 %
13.1
17 %
-1.5
-0.5
11.5
9.5 %
0.5
11
32.5 %
0.04
298.7
647.5
-1.1 %
572.4
75.1
-2.6 %
—
64.5
63.9
2.7 %
11.2
-24.8 %
-0.7
-0.6
10.5
-27.1 %
2.2
8.3
-38.1 %
0.03
289.8
654.4
42.2 %
577.3
77.1
27.9 %
—
62.4
62.2
16.3 %
14.9
119.1 %
-0.5
-0.2
14.4
136.1 %
1
13.4
100 %
0.08
175.6
460.1
5.7 %
399.8
60.3
-1.1 %
—
55
53.5
6.4 %
6.8
-36.4 %
-0.7
-1.5
6.1
-39.6 %
0.6
6.7
-23 %
0.04
188.3
435.2
16.8 %
374.2
61
10.9 %
—
50.8
50.3
5 %
10.7
50.7 %
-0.6
-0.5
10.1
94.2 %
1.5
8.7
107.1 %
0.05
173.1
372.7
—
317.7
55
—
—
46.9
47.9
—
7.1
—
-1.9
1
5.2
—
1.1
4.2
—
0.02
177.4