Karrie Statements
10
Data from Karrie`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
30 Sep, 2023
Next reporting period:
28 Mar, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Karrie Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 439.79
-53.3 %
1 273.24
166.55
-50.6 %
—
67.017
63.611
-33.4 %
102.94
-57.4 %
-21.668
—
81.318
-57.6 %
7.863
73.455
-81 %
0.036
2 021.44
3 081.7
87.3 %
100
2 744.53
89.1
337.17
103.4 %
10.9
—
0
102.78
3.3
95.539
65.3 %
3.1
241.63
123.7 %
7.8
-57.508
-1.9
—
0
191.79
103.4 %
6.2
9.473
0.3
386.17
48.8 %
12.5
0.19
2 022.12
1 645.67
-46.5 %
100
1 479.87
73.6
165.8
-62.2 %
26.4
—
0
64.423
4.3
57.8
-58.7 %
4
108
-63.8 %
22.4
-13.943
-0.6
—
0
94.273
-68.2 %
21.9
1.731
10.1
259.49
-52.7 %
11.8
0.12
2 017.68
3 075.01
58.4 %
100
2 636.92
85.8
438.09
-19.7 %
14.2
—
0
144.45
4.7
139.95
46.4 %
4.6
298.14
-33.8 %
9.7
-5.122
-0.2
—
0
296.21
-35 %
9.6
41.934
1.4
549.1
114 %
17.9
0.27
2 021.68
1 941.42
-3 %
100
1 395.66
71.9
545.76
-13.5 %
28.1
—
0
99.723
5.1
95.588
-20 %
4.9
450.17
-12 %
23.2
4.261
0.2
—
0
455.58
-13.6 %
23.5
199.02
10.3
256.56
-12.5 %
13.2
0.127
2 021.54
2 000.5
35.9 %
100
1 369.47
68.5
631.03
100.1 %
31.5
—
0
126.99
6.3
119.42
29.4 %
6
511.61
129.4 %
25.6
7.351
0.4
—
0
527.49
138.3 %
26.4
234.25
11.7
293.25
92.8 %
14.7
0.146
2 015.26
1 472.3
-0.3 %
100
1 156.95
78.6
315.34
8.6 %
21.4
—
0
99.191
6.7
92.325
12.7 %
6.3
223.02
7 %
15.1
-1.966
-0.1
—
0
221.39
12.9 %
15
69.31
4.7
152.08
11.9 %
10.3
0.076
2 008.62
1 477.46
3.7 %
100
1 187.12
80.3
290.34
21.4 %
19.7
—
0
84.892
5.7
81.885
29.7 %
5.5
208.46
18.4 %
14.1
-10.93
-0.7
—
0
196.01
18.3 %
13.3
60.161
4.1
135.85
18.7 %
9.2
0.068
2 009.41
1 424.75
5.4 %
100
1 185.6
83.2
239.15
-8.5 %
16.8
—
0
65.905
4.6
63.141
15.3 %
4.4
176.01
-14.8 %
12.4
-10.473
-0.7
—
0
165.73
-16.1 %
11.6
51.311
3.6
114.42
-14.2 %
8
0.057
2 007.84
1 351.17
3.9 %
100
1 089.78
80.7
261.39
46.2 %
19.3
—
0
58.746
4.3
54.767
-22.6 %
4.1
206.62
91.3 %
15.3
-9.077
-0.7
—
0
197.53
92.6 %
14.6
64.208
4.8
133.32
51.4 %
9.9
0.066
2 008.61
1 300
-55.5 %
100
1 121.2
86.2
178.81
-57.7 %
13.8
—
0
74.044
5.7
70.784
-56.8 %
5.4
108.02
-58.3 %
8.3
-5.776
-0.4
—
0
102.56
-59.3 %
7.9
14.492
1.1
88.069
-51.8 %
6.8
0.044
2 009.26
2 919.88
103.3 %
100
2 497.09
85.5
422.79
113.5 %
14.5
—
0
166.56
5.7
163.85
99.6 %
5.6
258.94
123.5 %
8.9
-10.391
-0.4
—
0
251.72
121.3 %
8.6
34.015
1.2
182.56
124.9 %
6.3
0.108
2 013.35
1 436.58
121.3 %
1 238.6
197.98
480.6 %
—
83.466
82.103
178.3 %
115.88
2419.1 %
-5.011
—
113.73
2484.9 %
16.034
81.168
1929.2 %
0.049
2 008.5
649.2
1.6 %
615.1
34.1
2.4 %
—
29.5
29.5
18.5 %
4.6
-44.6 %
-0.2
—
4.4
-40.5 %
0.4
4
1900 %
—
1 154.4
639.1
-12.6 %
605.9
33.3
-26.5 %
—
25
24.9
-42.4 %
8.3
295.2 %
-0.9
—
7.4
722.2 %
7.3
0.2
-75 %
—
1 149.5
731.5
-10.6 %
686.2
45.3
-6.8 %
—
43.2
43.2
133.5 %
2.1
-93 %
-1.2
—
0.9
-96.6 %
0.1
0.8
-96.6 %
—
849
818.5
-7 %
769.9
48.6
-43.9 %
—
18.5
18.5
-59.7 %
30.1
-25.9 %
-3.3
—
26.8
-29.3 %
3.1
23.7
-31.5 %
0.03
813.7
880.5
10.1 %
793.9
86.6
-20 %
—
45.9
45.9
22.1 %
40.6
-42.6 %
-2.7
—
37.9
-40.8 %
3.3
34.6
-40.9 %
0.04
857.1
799.5
-22.2 %
691.2
108.3
8 %
—
43.2
37.6
-11.1 %
70.7
22.1 %
-6.8
0.1
64
24.8 %
5.5
58.5
25 %
0.07
868.7
1 028.2
8.7 %
928
100.3
9.3 %
—
46
42.3
9.9 %
57.9
8.4 %
-6.7
0.1
51.3
7.3 %
4.5
46.8
7.3 %
0.05
878.6
945.7
15.4 %
853.9
91.8
13.3 %
—
41.3
38.5
12.2 %
53.4
14.6 %
-5.6
0
47.8
16.3 %
4.2
43.6
16.3 %
0.05
880.7
819.3
16 %
738.3
81
-9.9 %
—
36.7
34.3
3.9 %
46.6
-18.1 %
-5.5
0
41.1
-11.6 %
3.6
37.5
-14.4 %
0.04
882.2
706.4
0.4 %
616.5
89.9
2.5 %
—
37.8
33
-15.4 %
56.9
17.1 %
-10.3
-0.1
46.5
3.1 %
2.8
43.8
7.1 %
0.05
889.9
703.4
—
615.7
87.7
—
—
40.9
39
—
48.6
—
-3.6
-1.9
45.1
—
4.1
40.9
—
0.05
869