Kantone Statements
10
Data from Kantone`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
31 Dec, 2023
Next reporting period:
28 Jun, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Kantone Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
83.563
10.3 %
100
32.703
39.1
50.86
15.2 %
60.9
—
0
27.799
33.3
31.462
-31.8 %
37.7
19.398
1092.7 %
23.2
-12.621
-15.1
—
0
6.777
25.5 %
8.1
1.095
1.3
5.682
3.4 %
6.8
0.022
260.44
75.745
42.9 %
100
31.587
41.7
44.158
46.5 %
58.3
—
0
43.498
57.4
46.112
58.9 %
60.9
-1.954
-273.4 %
-2.6
7.355
9.7
—
0
5.401
27.2 %
7.1
-0.094
-0.1
5.495
30.9 %
7.3
0.021
260.44
52.992
-18.3 %
100
22.851
43.1
30.141
-17.7 %
56.9
—
0
23.765
44.8
29.014
-16.8 %
54.8
1.127
-35.6 %
2.1
3.118
5.9
—
0
4.245
188.2 %
8
0.046
0.09
4.199
243.9 %
7.9
0.016
260.44
64.885
3.2 %
100
28.258
43.6
36.627
0.5 %
56.4
—
0
31.222
48.1
34.877
7.2 %
53.8
1.75
-55.1 %
2.7
-0.277
-0.4
—
0
1.473
-58.4 %
2.3
0.252
0.4
1.221
-63.4 %
1.9
0.005
225.84
62.87
-12.8 %
100
26.438
42.1
36.432
-17.3 %
57.9
—
0
28.146
44.8
32.535
-24.5 %
51.7
3.897
311.5 %
6.2
-0.352
-0.6
—
0
3.545
1175.2 %
5.6
0.208
0.3
3.337
379.2 %
5.3
0.015
217.04
72.076
7.6 %
100
28.018
38.9
44.058
12.3 %
61.1
—
0
37.922
52.6
43.111
36 %
59.8
0.947
-87.4 %
1.3
-0.669
-0.9
—
0
0.278
-96.1 %
0.4
1.473
2
-1.195
-117.4 %
-1.7
-0.006
217.04
66.993
-3.6 %
100
27.775
41.5
39.218
0 %
58.5
0.222
0.3
29.411
43.9
31.706
-27.9 %
47.3
7.512
258.4 %
11.2
-0.436
-0.7
—
0
7.076
235.8 %
10.6
0.192
0.3
6.884
404.9 %
10.3
0.032
217.04
69.5
-10.3 %
100
30.274
43.6
39.226
-10.7 %
56.4
0.394
0.6
44.713
64.3
43.969
18.1 %
63.3
-4.743
-171.2 %
-6.8
-0.467
-0.7
—
0
-5.21
-182.4 %
-7.5
-2.952
-4.2
-2.258
-136.8 %
-3.2
-0.011
201.96
77.444
8.1 %
100
33.539
43.3
43.905
2.5 %
56.7
1.162
1.5
31.622
40.8
37.244
-17.2 %
48.1
6.661
406.7 %
8.6
-0.341
-0.4
—
0
6.32
363.2 %
8.2
0.187
0.2
6.133
534.7 %
7.9
0.031
197.31
71.611
-1 %
100
28.79
40.2
42.821
3.3 %
59.8
0.152
0.2
43.481
60.7
44.993
20.4 %
62.8
-2.172
-152.9 %
-3.03
-0.249
-0.3
—
0
-2.401
-157.2 %
-3.4
-0.99
-1.4
-1.411
-136.7 %
-2
-0.007
197.31
72.355
4.3 %
100
30.889
42.7
41.466
7.9 %
57.3
2.366
3.3
33.127
45.8
37.361
-48.6 %
51.6
4.105
112 %
5.7
—
0
—
0
4.194
112.1 %
5.8
0.346
0.5
3.848
111.5 %
5.3
0.019
197.31
69.379
3 %
100
30.959
44.6
38.42
2.1 %
55.4
1.284
1.9
68.345
98.5
72.757
-95.7 %
104.9
-34.337
97.9 %
-49.5
-0.27
-0.4
—
0
-34.607
97.9 %
-49.9
-1.068
-1.5
-33.539
98 %
-48.3
-0.17
197.31
67.364
-3.8 %
29.749
37.615
-4 %
1.428
1 672.09
1 674.94
-5.8 %
-1 637.33
5.8 %
-0.038
—
-1 637.36
5.8 %
0.355
-1 637.72
5.8 %
-8.3
197.31
70.03
-1.1 %
30.865
39.165
15.5 %
2.088
1 773.35
1 777.52
4457.7 %
-1 738.36
-33329.9 %
-0.058
—
-1 738.41
-9666.4 %
0.405
-1 738.82
-9668.6 %
-8.813
197.31
70.8
-93.2 %
37
33.9
-94.7 %
1
35.4
39
-32.3 %
-5.2
-100.9 %
-0.1
-1.9
-17.8
59.3 %
—
-17.8
55.4 %
-0.09
197.3
1 034.3
-2.1 %
398.5
635.8
692.8 %
0.6
46.9
57.6
6.7 %
578.2
2106.9 %
-0.1
0
-43.7
-268.1 %
—
-39.9
-242 %
-0.2
197.3
1 056.1
-15.2 %
975.9
80.2
-34.8 %
1.3
56.1
54
-18.1 %
26.2
-54.1 %
-0.2
—
26
195.5 %
—
28.1
251.3 %
0.14
197.3
1 244.9
-4.2 %
1 121.9
123
5.9 %
4.6
60.8
65.9
-41.1 %
57.1
1197.7 %
-0.7
0
8.8
114.6 %
2.2
8
788.9 %
0.04
193.4
1 299.3
-13.9 %
1 183.1
116.1
-56.4 %
4.5
104.5
111.8
6.8 %
4.4
-97.3 %
-0.4
0.1
4.1
106 %
—
0.9
101.3 %
0.01
151.8
1 509.4
24.7 %
1 243.4
266
36.5 %
5.4
98.6
104.7
27.1 %
161.3
43.3 %
-0.3
0
-68
-193.4 %
-0.1
-70.7
-197.1 %
-0.47
151.3
1 210.8
16.3 %
1 015.9
194.9
-1.3 %
5
74.3
82.4
-9.8 %
112.6
6.2 %
-0.3
0
72.8
5100 %
0.1
72.8
18100 %
0.48
150.3
1 041
14.1 %
843.6
197.5
-1.3 %
5.6
83.3
91.4
33.4 %
106
-19.5 %
-1.6
0
1.4
-98.2 %
—
0.4
-99.5 %
—
150.2
912.4
18 %
712.2
200.1
12.4 %
5.3
62.3
68.5
7.2 %
131.7
15.3 %
-0.2
0
76.8
204.8 %
—
76.8
201.2 %
0.51
150.1
772.9
17.7 %
594.8
178
26.9 %
5.6
64
63.9
-8.1 %
114.2
61.3 %
-0.6
0
25.2
-54 %
-0.2
25.5
-53.6 %
0.17
150
656.4
-0.4 %
516.1
140.3
3.5 %
8.2
63.8
69.5
4.4 %
70.8
2.6 %
-0.2
—
54.8
1789.7 %
—
55
2519 %
0.37
149.9
658.9
-3.4 %
523.3
135.6
-6.7 %
4.7
64.6
66.6
4.2 %
69
-15.3 %
-0.3
-0.1
2.9
-96.4 %
-0.1
2.1
-97.4 %
0.02
122.8
682.2
1.6 %
536.7
145.4
-14.3 %
5.1
61.9
63.9
-9.9 %
81.5
-17.5 %
-0.3
0
81.2
534.4 %
—
82
450.3 %
0.76
107.2
671.2
8.5 %
501.5
169.7
23.5 %
—
74.6
70.9
1.7 %
98.8
45.9 %
-0.2
0
12.8
-81 %
0.1
14.9
-78.1 %
0.14
109.5
618.4
-2.9 %
481
137.4
-22.1 %
—
72.5
69.7
2.3 %
67.7
-37.4 %
-0.3
0.1
67.5
232.4 %
—
68.1
233 %
0.63
108.6
637
-3.9 %
460.7
176.3
-19.8 %
—
63.2
68.1
17.8 %
108.2
-33.3 %
-2.9
0.1
-51
-142.4 %
1.1
-51.2
-141.9 %
-0.51
100
662.7
-19.8 %
442.8
219.9
-35.2 %
—
71.4
57.8
-40 %
162.1
-33.3 %
-1.1
0
120.4
262 %
-0.1
122.3
272.3 %
1.42
86.2
826.2
5 %
486.9
339.4
10.2 %
—
103.8
96.4
32.2 %
242.9
3.4 %
-1.1
0
-74.3
-134.9 %
1.8
-71
-133.2 %
-0.92
77
786.8
8.6 %
478.9
308
-2.7 %
—
78.7
72.9
19.1 %
235
-8 %
-5.4
0
213.1
-4.7 %
—
214
-4.6 %
2.85
75.2
724.3
3.1 %
407.8
316.5
12.2 %
—
66.5
61.2
-6.1 %
255.3
17.7 %
-34.4
0
223.7
19.9 %
—
224.4
19.6 %
3.19
70.4
702.2
1.9 %
420.1
282.1
6.7 %
—
77.9
65.2
17.7 %
216.9
3.8 %
-4.5
-0.1
186.5
6.8 %
—
187.6
7.2 %
2.67
70.1
688.9
4.7 %
424.4
264.5
3.9 %
—
64.6
55.4
-19.8 %
209
12.7 %
-53.4
0
174.7
11.3 %
-0.2
175
11 %
2.67
65.6
658
10.2 %
403.4
254.6
-0.9 %
—
75.7
69.1
-32.7 %
185.5
20.2 %
-2.6
0
157
11.6 %
0.3
157.7
12.1 %
2.72
58
597.3
12.7 %
340.3
257
17.6 %
1
70.4
102.7
17.5 %
154.3
17.7 %
-5.5
-0.1
140.7
10.3 %
0.1
140.7
10.5 %
2.49
56.5
530.1
-3.9 %
311.5
218.5
-14.6 %
0.8
54.6
87.4
-15.5 %
131.1
-14 %
-3.5
—
127.6
27.9 %
0.3
127.3
27.8 %
2.39
53.2
551.6
19.1 %
295.8
255.8
40.3 %
-0.4
56.3
103.4
-14.8 %
152.5
150 %
-3.8
-0.1
99.8
80.1 %
0.2
99.6
80.1 %
1.89
52.6
463
11 %
280.7
182.3
12.5 %
1.9
72.1
121.3
24.8 %
61
-6.2 %
-5.7
0.1
55.4
-28.3 %
0.1
55.3
-27.9 %
1.08
51.2
417.2
—
255.1
162.1
—
-0.7
47.9
97.2
—
65
—
-6.2
-0.1
77.3
—
0.6
76.7
—
1.5
51.2