Suncorp Statements
10
Suncorp Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
40.779
100
34.02
83.4
6.759
16.6
—
0
0.021
0.05
7.47
18.3
-0.711
-1.7
-20.304
-49.8
—
0
-21.015
-51.5
—
0
-21.015
-51.5
-0.014
1 538.54
63.128
100
52.941
83.9
10.187
16.1
—
0
39.121
62
34.736
55
-24.549
-38.9
14.191
22.5
—
0
-10.054
-15.9
—
0
-12.752
-20.2
-0.008
1 538.78
64.907
100
59.095
91
5.812
9
—
0
4.603
7.1
21.88
33.7
-16.068
-24.8
-31.232
-48.1
—
0
-47.3
-72.9
—
0
-44.24
-68.2
-0.029
1 509.31
98.893
100
87.763
88.7
11.13
11.3
—
0
69.37
70.1
75.375
76.2
-64.245
-65
7.505
7.6
—
0
-56.74
-57.4
1.154
1.2
-57.807
-58.5
-0.041
1 396.01
101.07
100
86.861
85.9
14.213
14.1
—
0
5.007
5
23.943
23.7
-9.73
-9.6
8.784
8.7
—
0
-0.946
-0.9
—
0
-0.946
-0.9
-0.001
912.94
82.081
100
69.21
84.3
12.871
15.7
—
0
78.482
95.6
86.042
104.8
-73.171
-89.1
14.969
18.2
—
0
-57.346
-69.9
-0.01
-0.01
-57.336
-69.9
-0.065
884.67
91.611
100
78.894
86.1
12.717
13.9
—
0
9.992
10.9
20.707
22.6
-7.99
-8.7
-5.014
-5.5
—
0
-13.004
-14.2
-0.233
-0.3
-12.771
-13.9
-0.017
760.79
108.67
100
95.074
87.5
13.594
12.5
—
0
8.198
7.5
20.6
19
-7.006
-6.4
-11.802
-10.9
—
0
-18.808
-17.3
-0.266
-0.2
-18.542
-17.06
-0.024
760.79
93.878
100
82.101
87.5
11.777
12.5
—
0
0.98
1
31.689
33.8
-19.912
-21.2
-3.806
-4.05
—
0
-23.718
-25.3
0.506
0.5
-24.224
-25.8
-0.032
760.79
99.925
100
89.237
89.3
10.688
10.7
—
0
1.821
1.8
17.887
17.9
-7.199
-7.2
-24.102
-24.1
—
0
-31.301
-31.3
-0.394
-0.4
-30.907
-30.9
-0.041
760.79
123.82
100
111.9
90.4
11.927
9.6
—
0
1.49
1.2
14.055
11.4
-2.128
-1.7
8.798
7.1
—
0
6.67
5.4
0.605
0.5
6.065
4.9
0.008
760.79
174.34
100
158.96
91.2
15.381
8.8
—
0
0.357
0.2
16.272
9.3
-0.891
-0.5
-7.547
-4.3
—
0
-8.433
-4.8
0.379
0.2
-8.812
-5.05
-0.012
760.79
175.71
100
159.34
90.7
16.372
9.3
—
0
7.558
4.3
20.9
11.9
-4.528
-2.6
-203.63
-115.9
—
0
-208.15
-118.5
0.118
0.07
-208.27
-118.5
-0.014
15 215.73
256
100
245.2
95.8
10.8
4.2
—
0
274.3
107.1
254
99.2
-243.2
-95
-3.3
-1.3
0
0
-349.4
-136.5
0.7
0.3
-350
-136.7
-0.55
633.3
263.5
100
249.8
94.8
13.7
5.2
—
0
19.8
7.5
23.5
8.9
-9.8
-3.7
-3.9
-1.5
-1.4
-0.5
-13.7
-5.2
—
0
-13.7
-5.2
-0.03
411.6