Cherish Statements
10
Data from Cherish`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
HKD - Hong Kong dollar
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Semi-annual
Earnings release date:
—
Expected release date:
—
Cherish Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
203.56
0.9 %
176.88
26.679
18.6 %
—
23.258
23.398
19.4 %
3.281
13.4 %
2.005
—
5.121
-49.2 %
1.623
3.312
-86.7 %
0.006
502.12
201.81
188.7 %
100
179.32
88.9
22.492
48.5 %
11.1
—
0
19.317
9.6
19.598
-18.3 %
9.7
2.894
132.7 %
1.4
-6.545
-3.2
—
0
10.081
174.8 %
5
-14.692
-7.3
24.988
313.5 %
12.4
0.07
354.76
69.908
231.4 %
100
54.765
78.3
15.143
6133.1 %
21.7
—
0
22.942
32.8
23.987
186.5 %
34.3
-8.844
-2.6 %
-12.7
-4.638
-6.6
—
0
-13.482
4.7 %
-19.3
-2.303
-3.3
-11.706
-16.3 %
-16.7
-0.038
309.39
21.096
-78.7 %
100
21.347
101.2
-0.251
-101.7 %
-1.2
—
0
7.877
37.3
8.372
-74.3 %
39.7
-8.623
52 %
-40.9
-5.417
-25.7
—
0
-14.14
37.8 %
-67.03
-3.037
-14.4
-10.063
43.4 %
-47.7
-0.036
276.72
98.96
389.9 %
100
84.371
85.3
14.589
47.6 %
14.7
—
0
32.719
33.1
32.553
139.3 %
32.9
-17.964
-382.8 %
-18.2
-4.828
-4.9
—
0
-22.727
-405.5 %
-23
-3.519
-3.6
-17.788
-336.8 %
-18
-0.064
275.94
20.2
-74.7 %
100
10.319
51.1
9.881
-0.8 %
48.9
—
0
12.769
63.2
13.602
30.1 %
67.3
-3.721
-653.2 %
-18.4
-0.79
-3.9
—
0
-4.496
-147.6 %
-22.3
-0.889
-4.4
-4.072
-144.1 %
-20.2
-0.016
257.87
79.691
474.8 %
100
69.73
87.5
9.961
15.1 %
12.5
—
0
13.048
16.4
10.455
-39.6 %
13.1
-0.494
94.3 %
-0.6
5.595
7
—
0
9.441
201.9 %
11.8
0.758
1
9.224
221.7 %
11.6
0.039
234.18
13.864
-77.6 %
100
5.21
37.6
8.654
-38.3 %
62.4
—
0
17.93
129.3
17.317
-16.9 %
124.9
-8.663
-27.5 %
-62.5
-0.606
-4.4
—
0
-9.269
-1277.8 %
-66.9
-0.807
-5.8
-7.581
-75.4 %
-54.7
-0.036
209.39
62.002
447.6 %
100
47.966
77.4
14.036
81.1 %
22.6
—
0
22.334
36
20.833
5 %
33.6
-6.797
43.8 %
-11
8.419
13.6
—
0
0.787
106.6 %
1.3
4.259
6.9
-4.321
56.1 %
-7
-0.021
204.89
11.322
-79.8 %
100
3.57
31.5
7.752
-40.8 %
68.5
—
0
20.474
180.8
19.85
-6.8 %
175.3
-12.098
-47.2 %
-106.9
0.202
1.8
—
0
-11.896
-93.2 %
-105.07
-1.673
-14.8
-9.853
-12.1 %
-87.03
-0.056
174.49
55.913
351.8 %
100
42.822
76.6
13.091
34.6 %
23.4
—
0
21.767
38.9
21.309
-24.8 %
38.1
-8.218
55.8 %
-14.7
2.062
3.7
—
0
-6.156
66 %
-11.01
0.669
1.2
-8.791
43.7 %
-15.7
-0.05
174.58
12.376
-78.1 %
100
2.649
21.4
9.727
-25.9 %
78.6
—
0
28.757
232.4
28.338
294.7 %
229
-18.611
-412.8 %
-150.4
0.497
4
—
0
-18.114
-554.4 %
-146.4
-1.161
-9.4
-15.611
-1780.8 %
-126.1
-0.096
163.36
56.469
574.8 %
43.339
13.13
220.3 %
—
32.503
7.18
-96 %
5.95
103.4 %
-7.537
—
-2.768
98.5 %
-2.569
-0.83
99.5 %
-0.006
141.21
8.368
-79.9 %
4.269
4.099
-61.3 %
—
176.98
179.82
29.4 %
-175.72
-36.9 %
-3.627
—
-179.34
-7.1 %
—
-175.56
-0.5 %
-1.307
134.29
41.7
338.9 %
31.1
10.6
55.9 %
—
174.4
139
249.2 %
-128.4
-289.1 %
-0.8
0
-167.5
-389.8 %
8.6
-174.7
-421.5 %
-1.3
134.3
9.5
-98.7 %
2.7
6.8
17.2 %
—
53.2
39.8
-3.2 %
-33
6.3 %
-1.2
—
-34.2
96.7 %
0.5
-33.5
96.7 %
-0.25
133.6
725.8
-59.5 %
720
5.8
45 %
—
56.7
41.1
-20.3 %
-35.2
26.1 %
-0.8
0
-1 031.8
-2143 %
-1.8
-1 029.2
-2202.5 %
-7.42
138.7
1 790.2
47 %
1 786.2
4
-7 %
—
55.4
51.6
-73.1 %
-47.6
74.6 %
1.6
0
-46
92.1 %
-0.5
-44.7
92.4 %
-0.38
117.3
1 217.7
22450 %
1 213.4
4.3
230.8 %
—
209.8
191.8
128.3 %
-187.5
-126.7 %
6.5
0
-581.5
-613.5 %
5.2
-586.3
-643.1 %
-4.87
120.4
5.4
-8.5 %
4.1
1.3
200 %
—
84.1
84
3600 %
-82.7
-7618.2 %
-1.9
-0.2
-81.5
-302.7 %
—
-78.9
-2730 %
-0.69
114.1
5.9
-93 %
7.2
-1.3
-101.6 %
—
116.5
-2.4
-105 %
1.1
-96.7 %
53.5
-0.1
40.2
19.6 %
37.1
3
-91.3 %
0.03
113.7
84.1
-69.6 %
2.6
81.5
Infinity %
—
48.6
48
175.1 %
33.6
-47.3 %
0.1
-0.7
33.6
-45.2 %
—
34.5
0.6 %
0.3
113.7
277.1
Infinity %
277.2
—
—
—
86.3
-63.9
-224.6 %
63.8
224.4 %
-3.5
-0.1
61.3
225.4 %
28.2
34.3
171.8 %
1.31
26.2
—
-100 %
—
—
—
—
51.4
51.3
2600 %
-51.3
-2465 %
0.3
-0.1
-48.9
-2473.7 %
—
-47.8
-875.5 %
-0.67
71.7
0.1
-98.1 %
0.1
—
-100 %
—
13.8
1.9
-90.1 %
-2
89.4 %
—
0.1
-1.9
89.9 %
3.4
-4.9
73.5 %
-0.15
33.6
5.3
-57.3 %
5
0.2
150 %
—
19.2
19.2
105.9 %
-18.9
-105.8 %
—
—
-18.9
-105.8 %
—
-18.5
-107.1 %
-0.56
33.2
12.4
-0.8 %
12.8
-0.4
-130.8 %
—
67.6
-324.9
-595.3 %
324.5
604.7 %
-0.1
—
324.4
611.7 %
66.4
259.6
511.4 %
7.67
33.8
12.5
-13.8 %
11.2
1.3
Infinity %
—
66.3
65.6
-91.5 %
-64.3
91.6 %
—
-0.7
-63.4
91.8 %
—
-63.1
91.8 %
-1.93
32.6
14.5
202.1 %
14.6
—
-100 %
—
18
769.7
1997.3 %
-769.8
-2056.3 %
—
-0.4
-769.8
-2056.3 %
—
-769.1
-1466.4 %
-23.88
32.2
4.8
Infinity %
3.8
1
Infinity %
—
36.7
36.7
Infinity %
-35.7
-Infinity %
—
—
-35.7
-Infinity %
—
-49.1
89 %
-1.86
26.3
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
-445.6
-625.7 %
-21.52
20.7
—
-100 %
—
—
-100 %
—
—
—
-100 %
—
100 %
—
—
—
100 %
—
-61.4
-639.8 %
-2.22
27.6
24.4
238.9 %
22.6
1.8
-37.9 %
—
7.1
5.7
-36.7 %
-3.9
37.1 %
0.4
-1.4
-8.5
73.6 %
—
-8.3
74.1 %
-1.12
7.4
7.2
-63.3 %
4.4
2.9
81.2 %
—
13.3
9
55.2 %
-6.2
-51.2 %
—
0
-32.2
-685.4 %
—
-32.1
-744.7 %
-5.1
6.3
19.6
81.5 %
17.9
1.6
23.1 %
—
7
5.8
-88.7 %
-4.1
91.8 %
—
-1.3
-4.1
91.6 %
—
-3.8
92.2 %
-0.67
5.8
10.8
-66.3 %
9.5
1.3
85.7 %
—
51.6
51.5
409.9 %
-50.2
-434 %
—
-0.1
-48.7
-412.6 %
—
-48.6
-422.6 %
-9.34
5.2
32
-8 %
31.3
0.7
136.8 %
—
10.1
10.1
14.8 %
-9.4
12.1 %
-0.1
—
-9.5
12.8 %
—
-9.3
14.7 %
-1.78
5.2
34.8
-65.9 %
36.7
-1.9
89.8 %
—
9
8.8
-28.5 %
-10.7
65.5 %
-0.1
-0.2
-10.9
-2.8 %
—
-10.9
-2.8 %
-2.01
5.4
102.2
-14.5 %
120.9
-18.7
-489.6 %
—
12.4
12.3
-15.2 %
-31
-219.6 %
-0.1
—
-10.6
-7.1 %
—
-10.6
-12.8 %
-5.04
2.1
119.5
-32.8 %
114.7
4.8
-68.8 %
—
14.7
14.5
66.7 %
-9.7
-247 %
-0.1
-0.2
-9.9
-250 %
-0.5
-9.4
-280.8 %
-4.7
2
177.8
-20.8 %
162.5
15.4
-34.2 %
—
8.9
8.7
123.1 %
6.6
-66 %
-0.1
-0.1
6.6
-65.8 %
1.4
5.2
-67.5 %
2.6
2
224.5
—
201.2
23.4
—
—
4.4
3.9
—
19.4
—
-0.1
-0.4
19.3
—
3.3
16
—
8.88
1.8