S A Statements
11
Data from S A`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
30 Jun, 2023
Next reporting period:
27 Dec, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
S A Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
9 283.39
-6.9 %
8 582.93
700.46
24.6 %
—
197.87
190.73
-15.6 %
509.72
51.7 %
-26.98
-24.19
459.43
112.4 %
75.525
271.35
172.2 %
0.434
625.84
9 972.56
-33.5 %
100
9 410.36
94.4
562.2
-22.3 %
5.6
—
0
223.75
2.2
226.1
16.9 %
2.3
336.1
-36.5 %
3.4
-96.393
-1
-28.801
-0.3
216.34
-53.2 %
2.2
44.619
0.4
99.674
-66.8 %
1
0.159
625.84
14 996.09
-17.2 %
100
14 272.97
95.2
723.13
-2.2 %
4.8
—
0
204.38
1.4
193.45
-19.6 %
1.3
529.67
6.1 %
3.5
-49.407
-0.3
-17.885
-0.1
462.52
2.2 %
3.1
70.339
0.5
300.66
4.9 %
2
0.48
625.84
18 117.12
5.5 %
100
17 377.36
95.9
739.76
-12.7 %
4.1
—
0
240.3
1.3
240.64
16.1 %
1.3
499.12
-22 %
2.8
-33.742
-0.2
-13.271
-0.07
452.44
-31.1 %
2.5
73.465
0.4
286.62
-32.8 %
1.6
0.458
625.84
17 180.65
45.4 %
100
16 333.17
95.1
847.49
79.8 %
4.9
—
0
216.43
1.3
207.3
6.8 %
1.2
640.19
130.8 %
3.7
32.513
0.2
-16.115
-0.09
656.57
205.4 %
3.8
110.42
0.6
426.57
224.3 %
2.5
0.682
625.84
11 813.83
41.5 %
100
11 342.45
96
471.37
17.7 %
4
—
0
195.99
1.7
194.06
17.8 %
1.6
277.32
17.6 %
2.3
-40.483
-0.3
-23.467
-0.2
215.01
5.2 %
1.8
36.062
0.3
131.52
0.9 %
1.1
0.21
625.84
8 350.52
-16.9 %
100
7 950.03
95.2
400.49
-16.8 %
4.8
—
0
170.69
2
164.76
-25.5 %
2
235.73
-9.4 %
2.8
-34.126
-0.4
—
0
204.44
-12.6 %
2.4
33.509
0.4
130.38
-1.9 %
1.6
0.208
625.84
10 052.45
20.4 %
100
9 570.99
95.2
481.46
15.6 %
4.8
—
0
216.1
2.1
221.24
18 %
2.2
260.22
13.6 %
2.6
-14.518
-0.1
—
0
234.01
37.3 %
2.3
56.018
0.6
132.92
28.4 %
1.3
0.212
625.84
8 350.45
-31.9 %
100
7 933.94
95
416.51
-9.7 %
5
—
0
191.41
2.3
187.46
-6.8 %
2.2
229.05
-12 %
2.7
-58.661
-0.7
—
0
170.39
-31.7 %
2
31.388
0.4
103.52
-38 %
1.2
0.165
625.84
12 265.13
-5.7 %
100
11 803.94
96.2
461.19
-0.3 %
3.8
—
0
201.33
1.6
201.04
-3.2 %
1.6
260.15
2 %
2.1
-17.521
-0.1
—
0
249.6
18.6 %
2
55.604
0.5
167.02
14.3 %
1.4
0.267
625.84
13 008.74
7.9 %
100
12 546.06
96.4
462.68
3.2 %
3.6
—
0
207.98
1.6
207.65
6.7 %
1.6
255.02
0.4 %
2
-45.441
-0.3
—
0
210.38
-18.2 %
1.6
34.561
0.3
146.07
-19.8 %
1.1
0.233
625.84
12 059.97
62.9 %
11 611.49
448.48
24.2 %
—
196.18
194.55
-1.9 %
253.94
55.9 %
11.677
—
257.14
53.8 %
43.752
182.14
50.7 %
0.291
625.49
7 401.95
22.6 %
7 040.79
361.16
19.6 %
—
202.46
198.24
27.9 %
162.92
11.6 %
4.181
—
167.15
7.1 %
23.757
120.87
-2.5 %
0.194
624.28
6 038
40.4 %
5 736
302
68.7 %
—
163
155
39.6 %
146
114.7 %
10
—
156
56 %
21
124
59 %
0.2
624
4 302
-27.3 %
4 123
179
-19.4 %
—
116
111
-38 %
68
58.1 %
33
-1
100
150 %
12
78
212 %
0.13
624
5 918
10.7 %
5 696
222
7.8 %
—
144
179
61.3 %
43
-55.2 %
-3
—
40
-53.5 %
17
25
-55.4 %
0.04
624
5 344
-4.4 %
5 138
206
-1.9 %
—
116
111
-9.8 %
96
10.3 %
-9
-1
86
-25.9 %
11
56
-30 %
0.09
624
5 588
11.4 %
5 378
210
7.7 %
—
114
123
44.7 %
87
-20.9 %
29
—
116
12.6 %
20
80
21.2 %
0.13
625
5 017
-16.1 %
4 822
195
-17.7 %
—
100
85
-13.3 %
110
-20.3 %
-7
—
103
-27 %
14
66
-34.7 %
0.11
570
5 982
24.2 %
5 745
237
15 %
—
117
98
6.5 %
138
21.1 %
3
—
141
29.4 %
21
101
42.3 %
0.17
591
4 816
33.7 %
4 610
206
42.1 %
—
101
92
-8.9 %
114
159.1 %
-5
—
109
38 %
15
71
16.4 %
0.13
530
3 601
32.5 %
3 455
145
16 %
—
107
101
36.5 %
44
-13.7 %
35
—
79
83.7 %
9
61
103.3 %
0.12
524
2 718
-8.6 %
2 593
125
2.5 %
—
83
74
-26.7 %
51
142.9 %
-8
—
43
-38.6 %
5
30
-50 %
0.06
524
2 973
15.2 %
2 851
122
-13.5 %
—
99
101
24.7 %
21
-65.6 %
2
1
70
27.3 %
5
60
46.3 %
0.12
524
2 580
9.1 %
2 439
141
2.2 %
—
85
81
1.3 %
61
5.2 %
-6
—
55
-21.4 %
8
41
-18 %
0.08
524
2 364
17.4 %
2 226
138
13.1 %
—
89
80
—
58
34.9 %
12
—
70
75 %
12
50
61.3 %
0.1
523
2 014
-5.7 %
1 892
122
27.1 %
—
81
80
23.1 %
43
38.7 %
-3
-2
40
-7 %
5
31
-3.1 %
0.06
521
2 135
54.2 %
2 038
96
12.9 %
—
73
65
6.6 %
31
29.2 %
12
—
43
72 %
6
32
60 %
0.06
519
1 385
-4 %
1 300
85
37.1 %
—
62
61
-27.4 %
24
214.3 %
1
—
25
186.2 %
2
20
176.9 %
0.04
519
1 443
-8.3 %
1 380
62
-29.5 %
—
97
84
16.7 %
-21
-231.3 %
-8
—
-29
-390 %
-3
-26
-425 %
-0.06
477
1 573
-22.2 %
1 485
88
-10.2 %
—
73
72
18 %
16
-56.8 %
-5
-1
10
-69.7 %
1
8
-66.7 %
0.02
519
2 022
36.8 %
1 924
98
-5.8 %
—
81
61
-1.6 %
37
-11.9 %
-3
-1
33
10 %
6
24
14.3 %
0.05
511
1 478
21 %
1 374
104
33.3 %
—
65
62
24 %
42
50 %
-12
—
30
150 %
3
21
200 %
0.04
485
1 221
13.1 %
1 143
78
—
—
58
50
19 %
28
-24.3 %
-8
—
12
-20 %
3
7
-36.4 %
0.02
485
1 080
-23.2 %
1 002
78
-14.3 %
—
45
42
-12.5 %
37
-11.9 %
-14
—
15
-50 %
2
11
-52.2 %
0.02
485
1 406
34.2 %
1 315
91
19.7 %
—
59
48
2.1 %
42
44.8 %
-13
1
30
42.9 %
6
23
35.3 %
0.05
485
1 048
-10.1 %
972
76
—
—
50
47
6.8 %
29
-12.1 %
-8
—
21
-19.2 %
2
17
-15 %
0.04
485
1 166
-6 %
1 089
76
-6.2 %
—
47
44
-8.3 %
33
3.1 %
-7
—
26
—
3
20
33.3 %
0.04
469
1 241
15.2 %
1 161
81
15.7 %
—
50
48
9.1 %
32
23.1 %
-6
-2
26
23.8 %
5
15
7.1 %
0.03
461
1 077
39.5 %
1 006
70
40 %
—
47
44
33.3 %
26
62.5 %
-5
1
21
75 %
4
14
55.6 %
0.03
460
772
—
722
50
—
—
40
33
—
16
—
-4
1
12
—
1
9
—
0.02
460