Mobicon Statements
12
Data from Mobicon`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
31 Mar, 2024
Next reporting period:
27 Sep, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
21 Nov, 2024
Mobicon Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
152.38
-19 %
100
115.29
75.7
37.093
-29.2 %
24.3
—
0
37.52
24.6
37.021
-19.4 %
24.3
0.072
-98.9 %
0.05
2.314
1.5
—
0
2.386
-40.5 %
1.6
1.581
1
-2.602
-13.7 %
-1.7
-0.013
200
188.2
-1.5 %
100
135.8
72.2
52.398
9.6 %
27.8
—
0
48.196
25.6
45.952
-3.4 %
24.4
6.446
2541.8 %
3.4
-2.438
-1.3
—
0
4.008
82.8 %
2.1
3.062
1.6
-2.289
22.8 %
-1.2
-0.011
200
191
-13 %
100
143.18
75
47.815
-17.9 %
25
—
0
48.259
25.3
47.571
-0.7 %
24.9
0.244
-97.6 %
0.1
1.948
1
—
0
2.192
-68.9 %
1.1
2.237
1.2
-2.965
-214.6 %
-1.6
-0.015
200
219.42
-9.1 %
100
161.16
73.4
58.268
-4.9 %
26.6
—
0
52.9
24.1
47.925
-11.8 %
21.8
10.343
48.2 %
4.7
-3.305
-1.5
—
0
7.038
-36.7 %
3.2
1.724
0.8
2.587
-56.2 %
1.2
0.013
200
241.38
-7.1 %
100
180.08
74.6
61.299
-13 %
25.4
—
0
56.058
23.2
54.321
2.4 %
22.5
6.978
-59.9 %
2.9
4.13
1.7
—
0
11.121
-31.8 %
4.6
2.714
1.1
5.912
-19 %
2.4
0.03
200
259.89
9.8 %
100
189.42
72.9
70.469
29.9 %
27.1
—
0
54.137
20.8
53.062
8.6 %
20.4
17.407
224.4 %
6.7
-1.103
-0.4
—
0
16.315
67.3 %
6.3
3.582
1.4
7.299
51.8 %
2.8
0.036
200
236.63
7.7 %
100
182.38
77.1
54.248
-2.4 %
22.9
—
0
52.941
22.4
48.882
11.8 %
20.7
5.366
-54.8 %
2.3
4.359
1.8
—
0
9.753
-9.6 %
4.1
0.68
0.3
4.807
-34.5 %
2
0.024
200
219.74
-3.3 %
100
164.14
74.7
55.605
10.9 %
25.3
—
0
51.076
23.2
43.737
-10.2 %
19.9
11.868
721.9 %
5.4
-1.083
-0.5
—
0
10.786
973.2 %
4.9
1.27
0.6
7.344
520.1 %
3.3
0.037
200
227.27
-2.9 %
100
177.14
77.9
50.127
-4.5 %
22.1
—
0
51.46
22.6
48.683
-2.6 %
21.4
1.444
-43.3 %
0.6
-0.449
-0.2
—
0
1.005
79.5 %
0.4
2.47
1.1
-1.748
56.1 %
-0.8
-0.009
200
233.97
7.5 %
100
181.47
77.6
52.504
6.8 %
22.4
—
0
51.15
21.9
49.958
5.2 %
21.4
2.546
51.1 %
1.1
-1.953
-0.8
—
0
0.56
51.8 %
0.2
2.344
1
-3.981
-4.8 %
-1.7
-0.02
200
217.63
-16.9 %
100
168.47
77.4
49.157
-20.8 %
22.6
—
0
49.014
22.5
47.472
-18 %
21.8
1.685
-59.3 %
0.8
-1.382
-0.6
—
0
0.369
-73.4 %
0.2
1.911
0.9
-3.799
2.4 %
-1.7
-0.019
200
261.77
-0.4 %
100
199.72
76.3
62.045
-2 %
23.7
—
0
60.149
23
57.904
-9.1 %
22.1
4.141
1286.5 %
1.6
-2.682
-1.02
—
0
1.389
141 %
0.5
2.761
1.1
-3.891
56.2 %
-1.5
-0.019
200
262.89
-7.4 %
100
199.55
75.9
63.34
-0.1 %
24.1
—
0
66.319
25.2
63.689
-2.4 %
24.2
-0.349
81 %
-0.1
-3.134
-1.2
—
0
-3.39
-33.5 %
-1.3
2.52
1
-8.892
-7.9 %
-3.4
-0.044
200
283.79
0.7 %
100
220.36
77.7
63.423
-9.4 %
22.3
—
0
68.527
24.1
65.256
-11.7 %
23
-1.833
53 %
-0.6
-0.703
-0.2
—
0
-2.539
50.2 %
-0.9
2.56
0.9
-8.24
20 %
-2.9
-0.041
200
281.9
-18.5 %
100
211.9
75.2
70
-12.6 %
24.8
—
0
78.8
28
73.9
10 %
26.2
-3.9
-130.5 %
-1.4
-1.2
-0.4
—
0
-5.1
-144 %
-1.8
2.5
0.9
-10.3
-258.5 %
-3.7
-0.05
200
345.9
7.8 %
100
265.8
76.8
80.1
-0.9 %
23.2
—
0
76.4
22.1
67.2
-8.1 %
19.4
12.8
66.2 %
3.7
-1.3
-0.4
0.1
0.03
11.6
81.2 %
3.4
2.8
0.8
6.5
282.4 %
1.9
0.03
200
321
-11.7 %
100
240.2
74.8
80.8
-3.2 %
25.2
—
0
74
23.1
73.1
0.1 %
22.8
7.7
-26.7 %
2.4
-1.3
-0.4
-0.9
-0.3
6.4
-31.9 %
2
2.1
0.7
1.7
-19 %
0.5
0.01
200
363.4
3 %
100
279.9
77
83.5
4.8 %
23
—
0
74
20.4
73
5.6 %
20.1
10.5
-0.9 %
2.9
-1.1
-0.3
-1
-0.3
9.4
-1.1 %
2.6
3.5
1
2.1
-54.3 %
0.6
0.01
200
352.7
3 %
100
273
77.4
79.7
15.7 %
22.6
—
0
70.3
19.9
69.1
15.9 %
19.6
10.6
15.2 %
3
-1.1
-0.3
-1.2
-0.3
9.5
11.8 %
2.7
2.9
0.8
4.6
43.7 %
1.3
0.02
200
342.3
16.7 %
100
273.5
79.9
68.9
28.1 %
20.1
—
0
60.7
17.7
59.6
14.2 %
17.4
9.2
475 %
2.7
-0.8
-0.2
-1
-0.3
8.5
962.5 %
2.5
3.2
0.9
3.2
268.4 %
0.9
0.02
200
293.4
-5.3 %
100
239.6
81.7
53.8
-4.6 %
18.3
—
0
53.3
18.2
52.2
9.7 %
17.8
1.6
-81.8 %
0.5
-0.8
-0.3
-1.1
-0.4
0.8
-90.6 %
0.3
1.3
0.4
-1.9
-165.5 %
-0.6
-0.01
200
309.8
19.1 %
100
253.4
81.8
56.4
15.1 %
18.2
—
0
49.2
15.9
47.6
3.7 %
15.4
8.8
193.3 %
2.8
-0.3
-0.1
-1.6
-0.5
8.5
286.4 %
2.7
2.6
0.8
2.9
680 %
0.9
0.01
200
260.2
-8.9 %
100
211.3
81.2
49
-6.3 %
18.8
—
0
46.2
17.8
45.9
-1.1 %
17.6
3
-49.2 %
1.2
-0.8
-0.3
-0.2
-0.08
2.2
-60.7 %
0.8
0.7
0.3
-0.5
-131.3 %
-0.2
—
200
285.7
5.5 %
100
233.3
81.7
52.3
9.2 %
18.3
—
0
47.5
16.6
46.4
-1.7 %
16.2
5.9
742.9 %
2.1
-0.3
-0.1
-1.1
-0.4
5.6
2700 %
2
2
0.7
1.6
169.6 %
0.6
0.01
200
270.9
-14.8 %
100
222.9
82.3
47.9
-19.1 %
17.7
—
0
48.4
17.9
47.2
-9.9 %
17.4
0.7
-89.9 %
0.3
-0.5
-0.2
-1.2
-0.4
0.2
-96.9 %
0.07
0.3
0.1
-2.3
-174.2 %
-0.8
-0.01
200
317.8
-5.9 %
100
258.5
81.3
59.2
-0.7 %
18.6
—
0
53.3
16.8
52.4
-2.4 %
16.5
6.9
16.9 %
2.2
-0.5
-0.2
-1
-0.3
6.4
23.1 %
2
2.3
0.7
3.1
6.9 %
1
0.02
200
337.7
-16 %
100
278.1
82.4
59.6
-7.6 %
17.6
—
0
54.8
16.2
53.7
7 %
15.9
5.9
-58.7 %
1.7
-0.7
-0.2
-1.1
-0.3
5.2
-62.3 %
1.5
1.7
0.5
2.9
-66.7 %
0.9
0.01
200
402.1
7.7 %
100
337.6
84
64.5
8.8 %
16
—
0
51.5
12.8
50.2
-10.4 %
12.5
14.3
333.3 %
3.6
-0.6
-0.1
-1.4
-0.3
13.8
430.8 %
3.4
2.5
0.6
8.7
987.5 %
2.2
0.04
200
373.3
8.6 %
100
314.1
84.1
59.3
9.2 %
15.9
—
0
57.6
15.4
56
12.7 %
15
3.3
-28.3 %
0.9
-0.6
-0.2
-1.6
-0.4
2.6
-38.1 %
0.7
1
0.3
0.8
-20 %
0.2
—
200
343.8
12.1 %
100
289.5
84.2
54.3
5.4 %
15.8
—
0
50.7
14.7
49.7
-14.5 %
14.5
4.6
170.8 %
1.3
-0.5
-0.1
-1
-0.3
4.2
156 %
1.2
2.3
0.7
1
116.4 %
0.3
0.01
200
306.6
-33.4 %
100
255.1
83.2
51.5
-27.4 %
16.8
—
0
59.5
19.4
58.1
-4 %
18.9
-6.5
-162.5 %
-2.1
-1
-0.3
-1.5
-0.5
-7.5
-178.1 %
-2.4
-1.1
-0.4
-6.1
-248.8 %
-2
-0.03
200
460.2
5 %
100
389.3
84.6
70.9
12 %
15.4
—
0
61.2
13.3
60.5
3.1 %
13.1
10.4
126.1 %
2.3
-0.8
-0.2
-0.7
-0.2
9.6
284 %
2.1
3.5
0.8
4.1
2150 %
0.9
0.02
200
438.3
-11.5 %
100
374.9
85.5
63.3
-16.7 %
14.4
—
0
59.3
13.5
58.7
2.8 %
13.4
4.6
-75.7 %
1
-2.2
-0.5
-0.6
-0.1
2.5
-85.5 %
0.6
1.3
0.3
-0.2
-101.9 %
-0.05
—
200
495.1
7.9 %
100
419.1
84.6
76
16.4 %
15.4
—
0
58
11.7
57.1
3.6 %
11.5
18.9
83.5 %
3.8
-1.7
-0.3
-0.8
-0.2
17.2
123.4 %
3.5
3.9
0.8
10.5
138.6 %
2.1
0.05
200
459
-16.2 %
100
393.7
85.8
65.3
-20.2 %
14.2
—
0
54.6
11.9
55.1
-12.3 %
12
10.3
-45.5 %
2.2
-2.6
-0.6
0.4
0.09
7.7
-54.2 %
1.7
2.5
0.5
4.4
-57.7 %
1
0.02
200
547.7
12.2 %
100
466
85.1
81.8
22.1 %
14.9
—
0
64
11.7
62.8
3.8 %
11.5
18.9
195.3 %
3.5
-2.1
-0.4
-1.2
-0.2
16.8
330.8 %
3.1
4.2
0.8
10.4
—
1.9
0.05
200
488.1
-18.7 %
100
421.1
86.3
67
-25 %
13.7
—
0
59.6
12.2
60.5
1.7 %
12.4
6.4
-78.5 %
1.3
-2.5
-0.5
0.9
0.2
3.9
-86.1 %
0.8
2.2
0.5
—
-100 %
0
—
200
600.5
0.5 %
100
511.2
85.1
89.3
24 %
14.9
—
0
60.9
10.1
59.5
5.1 %
9.9
29.8
93.5 %
5
-1.8
-0.3
-1.4
-0.2
28
95.8 %
4.7
5.9
1
19.4
65.8 %
3.2
0.1
200
597.6
-12.5 %
100
525.6
88
72
-20.1 %
12
—
0
56.3
9.4
56.6
-3.9 %
9.5
15.4
-50.6 %
2.6
-1.1
-0.2
0.3
0.05
14.3
-53.1 %
2.4
2.2
0.4
11.7
-43.8 %
2
0.06
200
682.8
14.9 %
100
592.7
86.8
90.1
34.3 %
13.2
—
0
59.4
8.7
58.9
24 %
8.6
31.2
60 %
4.6
-0.7
-0.1
-0.5
-0.07
30.5
62.2 %
4.5
7.3
1.1
20.8
55.2 %
3
0.1
200
594.2
5 %
100
527.2
88.7
67.1
10.5 %
11.3
—
0
47.1
7.9
47.5
17 %
8
19.5
-3 %
3.3
-0.8
-0.1
0.4
0.07
18.8
-4.6 %
3.2
3.2
0.5
13.4
-11.8 %
2.3
0.07
200
565.7
—
100
505
89.3
60.7
—
10.7
—
0
41.3
7.3
40.6
—
7.2
20.1
—
3.6
-0.3
-0.05
-0.7
-0.1
19.7
—
3.5
3.5
0.6
15.2
—
2.7
0.08
200