Cowell e Statements
14
Data from Cowell e`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
15 Aug, 2024
Cowell e Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
585.93
5.2 %
100
514.4
87.8
71.534
-7 %
12.2
—
0
58.393
10
46.058
16.2 %
7.9
25.476
-31.7 %
4.3
-8.169
-1.4
—
0
17.307
-44 %
3
0.698
0.1
16.039
-43.8 %
2.7
0.018
881.18
557.12
51.9 %
100
480.21
86.2
76.913
51.2 %
13.8
—
0
48.185
8.6
39.627
39.2 %
7.1
37.286
66.5 %
6.7
-6.381
-1.1
—
0
30.905
60.9 %
5.5
2.047
0.4
28.555
58.3 %
5.1
0.032
884.05
366.73
-48.5 %
100
315.87
86.1
50.853
-55.5 %
13.9
—
0
32.706
8.9
28.462
-35.9 %
7.8
22.391
-68 %
6.1
-3.186
-0.9
—
0
19.205
-71.2 %
5.2
1.673
0.5
18.034
-65.9 %
4.9
0.021
877.21
711.66
75.9 %
100
597.29
83.9
114.36
90.3 %
16.1
—
0
44.115
6.2
44.403
84.3 %
6.2
69.96
94.4 %
9.8
-3.386
-0.5
—
0
66.574
94.3 %
9.4
13.913
2
52.914
68.6 %
7.4
0.059
902.63
404.55
-19.4 %
100
344.47
85.1
60.084
-20.1 %
14.9
—
0
30.123
7.4
24.091
-42.6 %
6
35.993
8.3 %
8.9
-1.729
-0.4
—
0
34.264
4.6 %
8.5
3.109
0.8
31.391
15 %
7.8
0.038
834.43
501.66
68.6 %
100
426.44
85
75.218
66.1 %
15
—
0
26.636
5.3
41.978
110.8 %
8.4
33.24
31 %
6.6
-0.491
-0.1
—
0
32.749
31.2 %
6.5
5.446
1.1
27.303
21.3 %
5.4
0.032
849.45
297.63
-32.8 %
100
252.35
84.8
45.28
-35 %
15.2
—
0
19.915
6.7
19.911
-61.1 %
6.7
25.369
37.2 %
8.5
-0.402
-0.1
—
0
24.967
37.6 %
8.4
2.465
0.8
22.502
57.8 %
7.6
0.027
840.2
442.68
44 %
100
373.07
84.3
69.613
42.5 %
15.7
—
0
25.103
5.7
51.121
266.4 %
11.5
18.492
-47 %
4.2
-0.349
-0.08
—
0
18.143
-47.5 %
4.1
3.887
0.9
14.256
-49.4 %
3.2
0.017
834.17
307.52
-11.9 %
100
258.68
84.1
48.838
-14.3 %
15.9
—
0
18.716
6.1
13.953
-46.2 %
4.5
34.885
12.4 %
11.3
-0.359
-0.1
—
0
34.526
12.6 %
11.2
6.362
2.1
28.164
-1.1 %
9.2
0.034
831.52
349.13
80.4 %
100
292.17
83.7
56.959
182.8 %
16.3
—
0
18.914
5.4
25.933
31 %
7.4
31.026
8893 %
8.9
-0.37
-0.1
—
0
30.656
30756 %
8.8
2.191
0.6
28.465
3392.6 %
8.2
0.034
831.52
193.48
-31.4 %
100
173.34
89.6
20.138
-40.8 %
10.4
—
0
18.143
9.4
19.793
18.5 %
10.2
0.345
-98 %
0.2
-0.43
-0.2
-0.015
-0.008
-0.1
-100.6 %
-0.05
-0.915
-0.5
0.815
-95 %
0.4
0.001
831.52
282
11.1 %
100
247.96
87.9
34.044
86.5 %
12.1
—
0
18.065
6.4
16.697
-21.5 %
5.9
17.347
674.4 %
6.2
-0.019
-0.007
-0.008
-0.003
17.32
643.1 %
6.1
0.947
0.3
16.373
763.7 %
5.8
0.02
831.52
253.86
-39.7 %
100
235.61
92.8
18.251
-57.4 %
7.2
—
0
23.679
9.3
21.271
-3.6 %
8.4
-3.02
-114.5 %
-1.2
-0.169
-0.07
—
0
-3.189
-115.9 %
-1.3
-0.722
-0.3
-2.467
-113.4 %
-1
-0.003
831.52
421.3
31.9 %
100
378.47
89.8
42.825
36.4 %
10.2
—
0
21.731
5.2
22.06
4.8 %
5.2
20.765
100.7 %
4.9
-0.66
-0.2
-0.008
-0.002
20.097
95.9 %
4.8
1.683
0.4
18.414
100 %
4.4
0.022
831.52
319.44
425 %
100
288.04
90.2
31.402
353.1 %
9.8
—
0
20.7
6.5
21.054
719.2 %
6.6
10.348
137.3 %
3.2
-0.069
-0.02
-0.021
-0.007
10.258
96.1 %
3.2
1.053
0.3
9.205
129.6 %
2.9
0.011
831.52
60.84
14.5 %
100
53.91
88.6
6.93
22.7 %
11.4
—
0
2.57
4.2
2.57
-4.5 %
4.2
4.36
47.3 %
7.2
-0.22
-0.4
1.09
1.8
5.23
45.3 %
8.6
1.21
2
4.01
25.3 %
6.6
0.13
30
53.13
-23.9 %
100
47.48
89.4
5.65
-36.6 %
10.6
—
0
2.69
5.1
2.69
1.9 %
5.1
2.96
-52.8 %
5.6
-0.03
-0.06
0.67
1.3
3.6
-44.4 %
6.8
0.4
0.8
3.2
-31.3 %
6
0.11
30
69.79
63.9 %
100
60.88
87.2
8.91
40.5 %
12.8
—
0
2.55
3.7
2.64
30 %
3.8
6.27
45.5 %
9
0.09
0.1
0.12
0.2
6.48
19.8 %
9.3
1.82
2.6
4.66
-6.6 %
6.7
0.16
30
42.58
63 %
100
36.24
85.1
6.34
95.1 %
14.9
—
0
2.03
4.8
2.03
9.7 %
4.8
4.31
207.9 %
10.1
0.07
0.2
1.03
2.4
5.41
3706.7 %
12.7
0.4
0.9
4.99
1234.1 %
11.7
0.17
30
26.13
25.3 %
100
22.88
87.6
3.25
-11.9 %
12.4
—
0
1.85
7.1
1.85
10.1 %
7.1
1.4
-30.3 %
5.4
—
0
-1.54
-5.9
-0.15
-106.2 %
-0.6
0.3
1.1
-0.44
-121.4 %
-1.7
-0.01
30
20.85
-8.1 %
100
17.16
82.3
3.69
23.8 %
17.7
—
0
1.68
8.1
1.68
-9.2 %
8.1
2.01
76.3 %
9.6
0.02
0.1
0.4
1.9
2.43
49.1 %
11.7
0.38
1.8
2.06
92.5 %
9.9
0.07
30
22.69
-0.3 %
100
19.71
86.9
2.98
-27.7 %
13.1
—
0
1.84
8.1
1.85
32.1 %
8.2
1.14
-58.1 %
5
0.03
0.1
0.46
2
1.63
-60.8 %
7.2
0.59
2.6
1.07
-71.5 %
4.7
0.04
30
22.76
46.3 %
100
18.64
81.9
4.12
131.5 %
18.1
—
0
1.4
6.2
1.4
-0.7 %
6.2
2.72
615.8 %
12
0.05
0.2
1.39
6.1
4.16
168.4 %
18.3
0.39
1.7
3.76
178.5 %
16.5
0.13
30
15.56
50.9 %
100
13.78
88.6
1.78
-17.2 %
11.4
—
0
1.41
9.1
1.41
10.2 %
9.1
0.38
-56.3 %
2.4
0.03
0.2
1.15
7.4
1.55
342.2 %
10
0.19
1.2
1.35
295.7 %
8.7
0.05
30
10.31
34.2 %
100
8.16
79.1
2.15
-18.9 %
20.9
—
0
1.28
12.4
1.28
7.6 %
12.4
0.87
-40.4 %
8.4
0.04
0.4
-1.55
-15.03
-0.64
-216.4 %
-6.2
0.05
0.5
-0.69
-592.9 %
-6.7
-0.02
30
7.68
-16.5 %
100
5.03
65.5
2.65
-2.6 %
34.5
—
0
1.19
15.5
1.19
-36.7 %
15.5
1.46
71.8 %
19
0.05
0.7
-0.96
-12.5
0.55
131.8 %
7.2
0.4
5.2
0.14
107.8 %
1.8
0.01
28.47
9.2
9.5 %
100
6.47
70.3
2.72
33.3 %
29.6
—
0
1.88
20.4
1.88
14.6 %
20.4
0.85
112.5 %
9.2
0.09
1
-2.67
-29.02
-1.73
-166.2 %
-18.8
0.07
0.8
-1.79
-155.7 %
-19.5
-0.06
29.82
8.4
7 %
100
6.36
75.7
2.04
18.6 %
24.3
—
0
1.64
19.5
1.64
3.1 %
19.5
0.4
207.7 %
4.8
0.19
2.3
-1.24
-14.8
-0.65
15.6 %
-7.7
0.04
0.5
-0.7
12.5 %
-8.3
-0.02
30.26
7.85
-34.4 %
100
6.13
78.1
1.72
-36.1 %
21.9
—
0
1.59
20.3
1.59
45.9 %
20.3
0.13
-91.9 %
1.7
0.05
0.6
-0.95
-12.1
-0.77
-175.5 %
-9.8
0.03
0.4
-0.8
-217.6 %
-10.2
-0.03
28.02
11.97
11.7 %
100
9.28
77.5
2.69
-10.6 %
22.5
—
0
1.09
9.1
1.09
-38.1 %
9.1
1.6
28 %
13.4
-0.15
-1.3
-0.44
-3.7
1.02
-30.6 %
8.5
0.32
2.7
0.68
-52.1 %
5.7
0.04
16.12
10.72
-23.6 %
100
7.71
71.9
3.01
-15.2 %
28.1
—
0
1.76
16.4
1.76
-7.4 %
16.4
1.25
-24.2 %
11.7
-0.09
-0.8
0.3
2.8
1.47
-13 %
13.7
0.05
0.5
1.42
-10.7 %
13.2
0.47
3.01
14.04
—
100
10.48
74.6
3.55
—
25.3
—
0
1.9
13.5
1.9
—
13.5
1.65
—
11.8
-0.05
-0.4
0.09
0.6
1.69
—
12
0.05
0.4
1.59
—
11.3
15.9
0.1