14

Cowell e Holdings IncHKG 1415 Stock Report

Last reporting period 30 Jun, 2024

Updated 05 Nov, 2024

Last price

Market cap $B

2.453

Small

Exchange

XHKG - Hong Kong Exchange

View Section: Price ratios

Cowell e Statements

14

Data from Cowell e`s earning releases including common size income statement and balance sheet.

Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.

Key Information:

Report currency:

USD - US dollar

Last reporting period:

30 Jun, 2024

Next reporting period:

27 Dec, 2024

Report frequency:

Semi-annual

Earnings release date:

Expected release date:

15 Aug, 2024

Cowell e Income Statement


Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

B

M

USD (except Earnings per share)

Financial

Revenue


Cost of sales


Gross profit


Research and development


Selling, general and administrative


Total operating expenses


Operating income


Interest expense


Other income


Income before tax


Provision for income taxes


Net income


Diluted earnings per share


Shares outstanding after dilution


2024-06-30
%

585.93

5.2 %

100

514.4

87.8

71.534

-7 %

12.2

0

58.393

10

46.058

16.2 %

7.9

25.476

-31.7 %

4.3

-8.169

-1.4

0

17.307

-44 %

3

0.698

0.1

16.039

-43.8 %

2.7

0.018

881.18

2023-12-31
%

557.12

51.9 %

100

480.21

86.2

76.913

51.2 %

13.8

0

48.185

8.6

39.627

39.2 %

7.1

37.286

66.5 %

6.7

-6.381

-1.1

0

30.905

60.9 %

5.5

2.047

0.4

28.555

58.3 %

5.1

0.032

884.05

2023-06-30
%

366.73

-48.5 %

100

315.87

86.1

50.853

-55.5 %

13.9

0

32.706

8.9

28.462

-35.9 %

7.8

22.391

-68 %

6.1

-3.186

-0.9

0

19.205

-71.2 %

5.2

1.673

0.5

18.034

-65.9 %

4.9

0.021

877.21

2022-12-31
%

711.66

75.9 %

100

597.29

83.9

114.36

90.3 %

16.1

0

44.115

6.2

44.403

84.3 %

6.2

69.96

94.4 %

9.8

-3.386

-0.5

0

66.574

94.3 %

9.4

13.913

2

52.914

68.6 %

7.4

0.059

902.63

2022-06-30
%

404.55

-19.4 %

100

344.47

85.1

60.084

-20.1 %

14.9

0

30.123

7.4

24.091

-42.6 %

6

35.993

8.3 %

8.9

-1.729

-0.4

0

34.264

4.6 %

8.5

3.109

0.8

31.391

15 %

7.8

0.038

834.43

2021-12-31
%

501.66

68.6 %

100

426.44

85

75.218

66.1 %

15

0

26.636

5.3

41.978

110.8 %

8.4

33.24

31 %

6.6

-0.491

-0.1

0

32.749

31.2 %

6.5

5.446

1.1

27.303

21.3 %

5.4

0.032

849.45

2021-06-30
%

297.63

-32.8 %

100

252.35

84.8

45.28

-35 %

15.2

0

19.915

6.7

19.911

-61.1 %

6.7

25.369

37.2 %

8.5

-0.402

-0.1

0

24.967

37.6 %

8.4

2.465

0.8

22.502

57.8 %

7.6

0.027

840.2

2020-12-31
%

442.68

44 %

100

373.07

84.3

69.613

42.5 %

15.7

0

25.103

5.7

51.121

266.4 %

11.5

18.492

-47 %

4.2

-0.349

-0.08

0

18.143

-47.5 %

4.1

3.887

0.9

14.256

-49.4 %

3.2

0.017

834.17

2020-06-30
%

307.52

-11.9 %

100

258.68

84.1

48.838

-14.3 %

15.9

0

18.716

6.1

13.953

-46.2 %

4.5

34.885

12.4 %

11.3

-0.359

-0.1

0

34.526

12.6 %

11.2

6.362

2.1

28.164

-1.1 %

9.2

0.034

831.52

2019-12-31
%

349.13

80.4 %

100

292.17

83.7

56.959

182.8 %

16.3

0

18.914

5.4

25.933

31 %

7.4

31.026

8893 %

8.9

-0.37

-0.1

0

30.656

30756 %

8.8

2.191

0.6

28.465

3392.6 %

8.2

0.034

831.52

2019-06-30
%

193.48

-31.4 %

100

173.34

89.6

20.138

-40.8 %

10.4

0

18.143

9.4

19.793

18.5 %

10.2

0.345

-98 %

0.2

-0.43

-0.2

-0.015

-0.008

-0.1

-100.6 %

-0.05

-0.915

-0.5

0.815

-95 %

0.4

0.001

831.52

2018-12-31
%

282

11.1 %

100

247.96

87.9

34.044

86.5 %

12.1

0

18.065

6.4

16.697

-21.5 %

5.9

17.347

674.4 %

6.2

-0.019

-0.007

-0.008

-0.003

17.32

643.1 %

6.1

0.947

0.3

16.373

763.7 %

5.8

0.02

831.52

2018-06-30
%

253.86

-39.7 %

100

235.61

92.8

18.251

-57.4 %

7.2

0

23.679

9.3

21.271

-3.6 %

8.4

-3.02

-114.5 %

-1.2

-0.169

-0.07

0

-3.189

-115.9 %

-1.3

-0.722

-0.3

-2.467

-113.4 %

-1

-0.003

831.52

2017-12-31

421.3

31.9 %

100

378.47

89.8

42.825

36.4 %

10.2

0

21.731

5.2

22.06

4.8 %

5.2

20.765

100.7 %

4.9

-0.66

-0.2

-0.008

-0.002

20.097

95.9 %

4.8

1.683

0.4

18.414

100 %

4.4

0.022

831.52

2017-06-30

319.44

425 %

100

288.04

90.2

31.402

353.1 %

9.8

0

20.7

6.5

21.054

719.2 %

6.6

10.348

137.3 %

3.2

-0.069

-0.02

-0.021

-0.007

10.258

96.1 %

3.2

1.053

0.3

9.205

129.6 %

2.9

0.011

831.52

2011-06-30

60.84

14.5 %

100

53.91

88.6

6.93

22.7 %

11.4

0

2.57

4.2

2.57

-4.5 %

4.2

4.36

47.3 %

7.2

-0.22

-0.4

1.09

1.8

5.23

45.3 %

8.6

1.21

2

4.01

25.3 %

6.6

0.13

30

2011-03-31

53.13

-23.9 %

100

47.48

89.4

5.65

-36.6 %

10.6

0

2.69

5.1

2.69

1.9 %

5.1

2.96

-52.8 %

5.6

-0.03

-0.06

0.67

1.3

3.6

-44.4 %

6.8

0.4

0.8

3.2

-31.3 %

6

0.11

30

2010-12-31

69.79

63.9 %

100

60.88

87.2

8.91

40.5 %

12.8

0

2.55

3.7

2.64

30 %

3.8

6.27

45.5 %

9

0.09

0.1

0.12

0.2

6.48

19.8 %

9.3

1.82

2.6

4.66

-6.6 %

6.7

0.16

30

2010-09-30

42.58

63 %

100

36.24

85.1

6.34

95.1 %

14.9

0

2.03

4.8

2.03

9.7 %

4.8

4.31

207.9 %

10.1

0.07

0.2

1.03

2.4

5.41

3706.7 %

12.7

0.4

0.9

4.99

1234.1 %

11.7

0.17

30

2010-06-30

26.13

25.3 %

100

22.88

87.6

3.25

-11.9 %

12.4

0

1.85

7.1

1.85

10.1 %

7.1

1.4

-30.3 %

5.4

0

-1.54

-5.9

-0.15

-106.2 %

-0.6

0.3

1.1

-0.44

-121.4 %

-1.7

-0.01

30

2010-03-31

20.85

-8.1 %

100

17.16

82.3

3.69

23.8 %

17.7

0

1.68

8.1

1.68

-9.2 %

8.1

2.01

76.3 %

9.6

0.02

0.1

0.4

1.9

2.43

49.1 %

11.7

0.38

1.8

2.06

92.5 %

9.9

0.07

30

2009-12-31

22.69

-0.3 %

100

19.71

86.9

2.98

-27.7 %

13.1

0

1.84

8.1

1.85

32.1 %

8.2

1.14

-58.1 %

5

0.03

0.1

0.46

2

1.63

-60.8 %

7.2

0.59

2.6

1.07

-71.5 %

4.7

0.04

30

2009-09-30

22.76

46.3 %

100

18.64

81.9

4.12

131.5 %

18.1

0

1.4

6.2

1.4

-0.7 %

6.2

2.72

615.8 %

12

0.05

0.2

1.39

6.1

4.16

168.4 %

18.3

0.39

1.7

3.76

178.5 %

16.5

0.13

30

2009-06-30

15.56

50.9 %

100

13.78

88.6

1.78

-17.2 %

11.4

0

1.41

9.1

1.41

10.2 %

9.1

0.38

-56.3 %

2.4

0.03

0.2

1.15

7.4

1.55

342.2 %

10

0.19

1.2

1.35

295.7 %

8.7

0.05

30

2009-03-31

10.31

34.2 %

100

8.16

79.1

2.15

-18.9 %

20.9

0

1.28

12.4

1.28

7.6 %

12.4

0.87

-40.4 %

8.4

0.04

0.4

-1.55

-15.03

-0.64

-216.4 %

-6.2

0.05

0.5

-0.69

-592.9 %

-6.7

-0.02

30

2008-12-31

7.68

-16.5 %

100

5.03

65.5

2.65

-2.6 %

34.5

0

1.19

15.5

1.19

-36.7 %

15.5

1.46

71.8 %

19

0.05

0.7

-0.96

-12.5

0.55

131.8 %

7.2

0.4

5.2

0.14

107.8 %

1.8

0.01

28.47

2008-09-30

9.2

9.5 %

100

6.47

70.3

2.72

33.3 %

29.6

0

1.88

20.4

1.88

14.6 %

20.4

0.85

112.5 %

9.2

0.09

1

-2.67

-29.02

-1.73

-166.2 %

-18.8

0.07

0.8

-1.79

-155.7 %

-19.5

-0.06

29.82

2008-06-30

8.4

7 %

100

6.36

75.7

2.04

18.6 %

24.3

0

1.64

19.5

1.64

3.1 %

19.5

0.4

207.7 %

4.8

0.19

2.3

-1.24

-14.8

-0.65

15.6 %

-7.7

0.04

0.5

-0.7

12.5 %

-8.3

-0.02

30.26

2008-03-31

7.85

-34.4 %

100

6.13

78.1

1.72

-36.1 %

21.9

0

1.59

20.3

1.59

45.9 %

20.3

0.13

-91.9 %

1.7

0.05

0.6

-0.95

-12.1

-0.77

-175.5 %

-9.8

0.03

0.4

-0.8

-217.6 %

-10.2

-0.03

28.02

2007-12-31

11.97

11.7 %

100

9.28

77.5

2.69

-10.6 %

22.5

0

1.09

9.1

1.09

-38.1 %

9.1

1.6

28 %

13.4

-0.15

-1.3

-0.44

-3.7

1.02

-30.6 %

8.5

0.32

2.7

0.68

-52.1 %

5.7

0.04

16.12

2007-09-30

10.72

-23.6 %

100

7.71

71.9

3.01

-15.2 %

28.1

0

1.76

16.4

1.76

-7.4 %

16.4

1.25

-24.2 %

11.7

-0.09

-0.8

0.3

2.8

1.47

-13 %

13.7

0.05

0.5

1.42

-10.7 %

13.2

0.47

3.01

2007-06-30

14.04

100

10.48

74.6

3.55

25.3

0

1.9

13.5

1.9

13.5

1.65

11.8

-0.05

-0.4

0.09

0.6

1.69

12

0.05

0.4

1.59

11.3

15.9

0.1

View Section: Balance Sheet