New Huo Statements
16
Data from New Huo`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
30 Sep, 2023
Next reporting period:
28 Mar, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
New Huo Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2 833.57
13.1 %
100
2 823.18
99.6
10.389
315 %
0.4
—
0
192.25
6.8
191.78
-2.9 %
6.8
-181.39
10.4 %
-6.4
1.994
0.07
—
0
-282.17
-21.1 %
-10
-4.891
-0.2
-287.37
-19 %
-10.1
-0.91
312.56
2 505.88
-72.3 %
100
2 510.71
100.2
-4.831
-104.4 %
-0.2
—
0
202.69
8.1
197.54
-21.1 %
7.9
-202.38
-45.1 %
-8.08
0.714
0.03
—
0
-232.96
-22.9 %
-9.3
-0.601
-0.02
-241.51
-21 %
-9.6
-0.782
308.96
9 056.73
2474.4 %
100
8 945.88
98.8
110.85
9.6 %
1.2
—
0
254.85
2.8
250.31
79.2 %
2.8
-139.46
-262.5 %
-1.5
-51.617
-0.6
—
0
-189.51
-325.2 %
-2.09
4.186
0.05
-199.67
-309.3 %
-2.2
-0.64
308.17
351.8
0.8 %
100
250.63
71.2
101.17
-40 %
28.8
—
0
149.54
42.5
139.64
84.6 %
39.7
-38.47
-141.4 %
-10.9
-6.38
-1.8
—
0
-44.568
-141.2 %
-12.7
4.219
1.2
-48.787
-155.8 %
-13.9
-0.158
307.94
348.99
33.3 %
100
180.4
51.7
168.59
25.8 %
48.3
—
0
79.405
22.8
75.661
37.8 %
21.7
92.931
17.5 %
26.6
-6.67
-1.9
—
0
108.2
47.6 %
31
20.834
6
87.371
61.5 %
25
0.283
308.35
261.72
64.5 %
100
127.68
48.8
134.04
138.9 %
51.2
—
0
57.166
21.8
54.924
7.2 %
21
79.115
1528.6 %
30.2
-6.551
-2.5
—
0
73.32
3001.5 %
28
19.214
7.3
54.106
2380.1 %
20.7
0.175
310
159.1
35.5 %
100
102.98
64.7
56.116
158.1 %
35.3
—
0
54.53
34.3
51.258
13.5 %
32.2
4.858
120.8 %
3.1
-7.385
-4.6
—
0
-2.527
91.6 %
-1.6
-0.154
-0.1
-2.373
92.1 %
-1.5
-0.008
305.92
117.46
-19.4 %
100
95.716
81.5
21.742
-18.6 %
18.5
—
0
48.417
41.2
45.145
89.5 %
38.4
-23.403
-908.4 %
-19.9
-6.656
-5.7
—
0
-30.059
-3508 %
-25.6
0.15
0.1
-30.209
-581.1 %
-25.7
-0.099
305.5
145.65
-12.6 %
100
118.93
81.7
26.723
-14.1 %
18.3
—
0
27.584
18.9
23.828
17.1 %
16.4
2.895
-73 %
2
-2.015
-1.4
—
0
0.882
-88.7 %
0.6
5.317
3.7
-4.435
-170.3 %
-3.04
-0.015
305.5
166.69
-9.6 %
100
135.59
81.3
31.092
-9.1 %
18.7
—
0
24.772
14.9
20.355
-12.4 %
12.2
10.737
-2.3 %
6.4
-2.945
-1.8
—
0
7.81
-18.7 %
4.7
9.451
5.7
-1.641
-129.3 %
-1
-0.005
305.5
184.38
14.5 %
100
150.16
81.4
34.222
52.6 %
18.6
—
0
26.239
14.2
23.231
8.8 %
12.6
10.991
923.4 %
6
-1.374
-0.7
—
0
9.61
668.8 %
5.2
4.005
2.2
5.605
468.5 %
3
0.019
300.63
161.03
-4.6 %
100
138.61
86.1
22.419
-40.1 %
13.9
—
0
24.165
15
21.345
-30.4 %
13.3
1.074
-84.1 %
0.7
-0.921
-0.6
—
0
1.25
-74.3 %
0.8
0.264
0.2
0.986
-67.5 %
0.6
0.003
300
168.75
22.5 %
131.34
37.415
23.9 %
—
31.807
30.681
65.8 %
6.734
-42.4 %
-0.665
—
4.861
-6.5 %
1.83
3.031
37.8 %
0.01
300.05
137.7
-15 %
107.5
30.2
-28.9 %
—
20
18.5
16.4 %
11.7
-56 %
-0.6
-1.5
5.2
-62.6 %
3
2.2
-74.1 %
0.01
282.3
162
27.6 %
119.5
42.5
59.8 %
—
17.5
15.9
39.5 %
26.6
75 %
-0.6
-1.6
13.9
46.3 %
5.4
8.5
37.1 %
0.04
237
127
—
100.4
26.6
—
—
12.6
11.4
—
15.2
—
-0.6
-1.2
9.5
—
3.3
6.2
—
0.03
237