Synertone Statements
16
Data from Synertone`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
30 Sep, 2023
Next reporting period:
28 Mar, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Synertone Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
17.126
-58.5 %
10.683
6.443
11.1 %
1.866
15.361
15.033
-57.5 %
-8.59
71 %
-1.739
—
-9.807
71.8 %
0.008
-8.801
73.2 %
-0.03
289.82
41.226
113.5 %
100
35.425
85.9
5.801
84.3 %
14.1
2.717
6.6
33.623
81.6
35.38
200.5 %
85.8
-29.579
-242.9 %
-71.7
-4.386
-10.6
—
0
-34.824
-293.4 %
-84.5
—
0
-32.895
-307.3 %
-79.8
-0.126
260.18
19.312
-74 %
100
16.165
83.7
3.147
-73 %
16.3
1.504
7.8
12.691
65.7
11.773
-86.2 %
61
-8.626
88.3 %
-44.7
-2.014
-10.4
—
0
-8.851
91.5 %
-45.8
0.004
0.02
-8.076
92 %
-41.8
-0.032
250.47
74.215
85.8 %
100
62.546
84.3
11.669
1.1 %
15.7
2.003
2.7
84.07
113.3
85.228
329.4 %
114.8
-73.559
-786.3 %
-99.1
-2.282
-3.07
—
0
-103.77
-942.4 %
-139.8
0.036
0.05
-100.81
-1036.9 %
-135.8
-0.415
243.06
39.95
-37.5 %
100
28.403
71.1
11.547
30 %
28.9
1.975
4.9
22.113
55.4
19.847
44.5 %
49.7
-8.3
-71 %
-20.8
-2.202
-5.5
—
0
-9.955
-14.1 %
-24.9
0.009
0.02
-8.867
-26.3 %
-22.2
-0.037
236.57
63.914
142.4 %
100
55.034
86.1
8.88
2.9 %
13.9
2.044
3.2
19.68
30.8
13.733
-16.6 %
21.5
-4.853
38.1 %
-7.6
-2.623
-4.1
—
0
-8.726
7.9 %
-13.7
-0.347
-0.5
-7.023
13.4 %
-11
-0.007
1 032.36
26.367
-35.1 %
100
17.741
67.3
8.626
-40.5 %
32.7
2.153
8.2
16.6
63
16.465
-41.5 %
62.4
-7.839
42.6 %
-29.7
-1.639
-6.2
—
0
-9.478
35.9 %
-35.9
-0.966
-3.7
-8.11
44.8 %
-30.8
-0.008
1 032.36
40.617
24.5 %
100
26.123
64.3
14.494
15.2 %
35.7
15.013
37
15.53
38.2
28.142
-5 %
69.3
-13.648
19.9 %
-33.6
-1.135
-2.8
—
0
-14.783
28 %
-36.4
-1.056
-2.6
-14.699
38.7 %
-36.2
-0.016
899.84
32.626
-23.2 %
100
20.039
61.4
12.587
-21.4 %
38.6
—
0
28.17
86.3
29.632
-26.5 %
90.8
-17.045
29.8 %
-52.2
-3.453
-10.6
—
0
-20.524
48.9 %
-62.9
-1.057
-3.2
-23.978
-109 %
-73.5
-0.022
860.36
42.473
15.4 %
100
26.464
62.3
16.009
7.7 %
37.7
3.989
9.4
38.312
90.2
40.3
41.5 %
94.9
-24.291
-78.5 %
-57.2
0.666
1.6
—
0
-40.147
-78.2 %
-94.5
-1.737
-4.09
265.83
565 %
625.9
0.31
855.87
36.799
-16.4 %
100
21.934
59.6
14.865
-58.6 %
40.4
4.694
12.8
25.636
69.7
28.475
-69.2 %
77.4
-13.61
76 %
-37
-7.421
-20.2
—
0
-22.531
90.3 %
-61.2
-1.249
-3.4
-57.168
87.6 %
-155.4
-0.07
788.38
43.999
7.9 %
100
8.076
18.4
35.923
527 %
81.6
55.883
127
39.814
90.5
92.582
41.9 %
210.4
-56.659
23.1 %
-128.8
4.735
10.8
—
0
-232.82
-162.4 %
-529.2
-19.616
-44.6
-460.72
-445.9 %
-1047.1
-0.68
669.76
40.772
-56.9 %
49.185
-8.413
-132 %
13.518
55.149
65.256
20.2 %
-73.669
-162.2 %
-13.639
—
-88.719
22.5 %
-1.856
-84.403
26.5 %
-0.126
669.76
94.6
88.8 %
68.3
26.3
1361.1 %
17.2
74
54.3
12.2 %
-28.1
39.7 %
-70.8
0.1
-114.5
-20.8 %
-0.3
-114.9
-40.5 %
-0.03
3 348.2
50.1
-27.7 %
48.3
1.8
140 %
15.6
54.3
48.4
-64.8 %
-46.6
67.2 %
-48.2
0
-94.8
77.2 %
-7.6
-81.8
80.4 %
-0.03
3 144.4
69.3
86.8 %
73.7
-4.5
32.8 %
23.5
122.7
137.6
281.2 %
-142
-232.6 %
5.8
0
-416.7
-673.1 %
-0.7
-416.8
-687.9 %
-0.26
1 597.8
37.1
-63.9 %
43.8
-6.7
65.8 %
10
32.3
36.1
19.1 %
-42.7
14.4 %
-11.1
-0.1
-53.9
10.5 %
-0.9
-52.9
21.2 %
-0.03
1 807.9
102.7
-54.8 %
122.3
-19.6
-112.9 %
19.5
9.5
30.3
-15.8 %
-49.9
-143.1 %
-10.3
1.3
-60.2
-148.5 %
6.9
-67.1
-166.6 %
-0.04
1 680
227
153.1 %
75.3
151.7
122.4 %
8.8
32.5
36
-40.7 %
115.7
1442.7 %
-11.6
0.1
124
5266.7 %
23.1
100.8
3976.9 %
0.06
1 756.3
89.7
5.9 %
21.5
68.2
24.5 %
9.1
64.1
60.7
366.9 %
7.5
-82.1 %
-9.9
—
-2.4
-105.8 %
0.2
-2.6
-108 %
—
1 693.3
84.7
27.8 %
29.9
54.8
15.6 %
6.3
20.5
13
-55.9 %
41.8
134.8 %
-0.6
0
41.2
125.1 %
8.6
32.6
124.8 %
0.02
1 620.8
66.3
34.5 %
19
47.4
77.5 %
12.8
22.3
29.5
1192.6 %
17.8
-39.7 %
0.5
—
18.3
-38.2 %
3.8
14.5
-32.6 %
0.01
1 583
49.3
-69.9 %
22.6
26.7
-78 %
3.8
21.2
-2.7
-108.4 %
29.5
-66.9 %
0.1
—
29.6
-66.7 %
8.1
21.5
-67.8 %
0.01
1 620.8
163.9
201.8 %
42.5
121.4
344.7 %
7.7
26.2
32.2
25.3 %
89.2
5475 %
-0.3
-1.8
88.9
9777.8 %
22.1
66.8
2187.5 %
0.04
1 620.8
54.3
—
27
27.3
—
7.5
20.1
25.7
—
1.6
—
-0.7
-1.9
0.9
—
4.1
-3.2
—
—
1 620.8