China Baoli Statements
16
Data from China Baoli`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
HKD - Hong Kong dollar
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Semi-annual
Earnings release date:
—
Expected release date:
—
China Baoli Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
25.623
9.3 %
23.286
2.337
209.9 %
—
17.349
16.963
-38.8 %
-14.626
45.8 %
2.401
—
-12.225
26.5 %
-0.015
-9.937
-6 %
-0.128
77.334
23.435
-22.3 %
100
22.681
96.8
0.754
-87.8 %
3.2
—
0
29.069
124
27.738
77.8 %
118.4
-26.984
-186.6 %
-115.1
1.377
5.9
—
0
-16.622
-24.2 %
-70.9
0.06
0.3
-9.378
37 %
-40.02
-0.129
72.694
30.163
-20.5 %
100
23.979
79.5
6.184
-15.5 %
20.5
—
0
15.665
51.9
15.598
-52.4 %
51.7
-9.414
63 %
-31.2
-3.969
-13.2
—
0
-13.383
-112 %
-44.4
-0.007
-0.02
-14.895
-113.9 %
-49.4
-0.258
57.634
37.925
3.5 %
100
30.608
80.7
7.317
-9 %
19.3
—
0
30.412
80.2
32.746
206.9 %
86.3
-25.429
-868.7 %
-67.05
-15.84
-41.8
—
0
111.19
959.4 %
293.2
1.496
3.9
107.18
1114.6 %
282.6
1.921
55.799
36.627
9.8 %
100
28.582
78
8.045
-32.2 %
22
—
0
13.346
36.4
10.67
-65.6 %
29.1
-2.625
86.3 %
-7.2
-10.314
-28.2
—
0
-12.939
86.9 %
-35.3
0.007
0.02
-10.563
88.9 %
-28.8
-0.284
37.216
33.369
54.7 %
100
21.501
64.4
11.868
763.1 %
35.6
—
0
31.431
94.2
31.021
141.6 %
93
-19.153
-67.1 %
-57.4
-27.149
-81.4
—
0
-99.08
-565.9 %
-296.9
-1.319
-4
-95.301
-491.8 %
-285.6
-0.255
373.66
21.572
-23.8 %
100
20.197
93.6
1.375
-94.1 %
6.4
—
0
12.991
60.2
12.839
-76 %
59.5
-11.464
62 %
-53.1
-3.415
-15.8
—
0
-14.879
66.8 %
-69
—
0
-16.103
63.1 %
-74.6
-0.043
370.65
28.299
34.7 %
100
4.85
17.1
23.449
239.7 %
82.9
—
0
70.224
248.2
53.59
1.6 %
189.4
-30.141
56.7 %
-106.5
-43.164
-152.5
—
0
-44.792
36.6 %
-158.3
3.09
10.9
-43.66
38 %
-154.3
-0.117
372.16
21.003
140.6 %
100
37.786
179.9
-16.783
60.3 %
-79.9
—
0
52.904
251.9
52.752
-92.7 %
251.2
-69.535
91 %
-331.07
-1.142
-5.4
—
0
-70.677
94.1 %
-336.5
—
0
-70.429
94 %
-335.3
-0.191
369.15
8.729
-75.7 %
100
51.003
584.3
-42.274
-159.4 %
-484.3
—
0
727.61
8335.5
727.56
569.9 %
8335
-769.83
-516.3 %
-8819.3
-4.155
-47.6
—
0
-1 192.59
-929.3 %
-13662.4
-2.502
-28.7
-1 182.85
-924.5 %
-13550.8
-3.212
368.21
35.851
-27.9 %
100
52.146
145.5
-16.295
-275.3 %
-45.5
—
0
108.76
303.4
108.61
-35.9 %
303
-124.91
22 %
-348.4
8.909
24.9
—
0
-115.86
43.3 %
-323.2
—
0
-115.45
42.7 %
-322.04
-0.033
3 472.14
49.718
1220.9 %
100
40.425
81.3
9.293
540.4 %
18.7
—
0
173.12
348.2
169.37
116.1 %
340.7
-160.08
-98.9 %
-322
9.523
19.2
—
0
-204.25
-110 %
-410.8
-1.821
-3.7
-201.57
-116.9 %
-405.4
-0.058
3 451.96
3.764
-73.5 %
5.874
-2.11
-240.7 %
—
78.626
78.361
-32 %
-80.471
29.2 %
-13.546
—
-97.269
28 %
—
-92.934
30.8 %
-0.027
3 441.81
14.2
-38.5 %
12.7
1.5
-80 %
—
115.8
115.2
15 %
-113.7
-22.7 %
-6.8
-0.6
-135.1
44.8 %
—
-134.3
45.1 %
-0.04
3 277.1
23.1
-49.1 %
15.6
7.5
-65.6 %
—
100.2
100.2
6.6 %
-92.7
-28.2 %
-152
—
-244.7
-289 %
—
-244.5
-286.9 %
-0.08
2 896.3
45.4
-24 %
23.6
21.8
-58.8 %
—
93.3
94
60.4 %
-72.3
-1168.4 %
18.3
0.8
-62.9
-339.9 %
0.5
-63.2
-354.7 %
-0.08
755.7
59.7
-10 %
6.8
52.9
-13.1 %
—
59.4
58.6
-26.4 %
-5.7
69.5 %
-8.5
-0.8
-14.3
51.4 %
—
-13.9
53.8 %
-0.02
747.3
66.3
363.6 %
5.4
60.9
485.6 %
—
87
79.6
187.4 %
-18.7
-8.1 %
-8.2
0
-29.4
22.2 %
—
-30.1
20.4 %
-0.04
808.1
14.3
-38.4 %
3.8
10.4
900 %
—
29.1
27.7
422.6 %
-17.3
-158.2 %
2.2
-1.4
-37.8
-361 %
—
-37.8
-440 %
-0.08
458.7
23.2
30.3 %
24.6
-1.3
-230 %
—
6
5.3
-71.8 %
-6.7
62.4 %
-1.5
-0.6
-8.2
82.4 %
0.5
-7
84.3 %
-0.01
539.2
17.8
56.1 %
16.8
1
123.8 %
—
19.2
18.8
-34.9 %
-17.8
46.2 %
-28.8
-0.4
-46.6
28.6 %
-0.6
-44.5
12.7 %
-0.09
478
11.4
-69.3 %
15.6
-4.2
-1150 %
—
69
28.9
-41 %
-33.1
31.9 %
-31.9
0.1
-65.3
56.9 %
0.1
-51
44.9 %
-0.12
427.1
37.1
185.4 %
36.7
0.4
105.4 %
—
22.1
49
22.8 %
-48.6
-2.7 %
-22.6
-0.4
-151.5
-267.7 %
-2.5
-92.5
-209.4 %
-0.22
423.4
13
-5.1 %
20.4
-7.4
-331.3 %
—
47.4
39.9
72 %
-47.3
-135.3 %
6.2
-0.1
-41.2
-59.7 %
-3.2
-29.9
-13.7 %
-0.07
406.3
13.7
-47.1 %
10.6
3.2
39.1 %
—
23.6
23.2
828 %
-20.1
-9950 %
-5.7
-0.3
-25.8
-1620 %
0.8
-26.3
-557.5 %
-0.07
396.5
25.9
475.6 %
23.6
2.3
-4.2 %
—
51.8
2.5
-89.4 %
-0.2
99.1 %
-1.3
—
-1.5
94.1 %
3.4
-4
84.1 %
-0.01
365.1
4.5
50 %
2.1
2.4
71.4 %
—
23.8
23.5
-45.2 %
-21.1
49.2 %
-4.5
-0.3
-25.6
45.3 %
0.3
-25.2
48.6 %
-0.07
359.8
3
275 %
1.6
1.4
180 %
—
57.3
42.9
8.6 %
-41.5
-6.4 %
-5.4
0.1
-46.8
-4154.5 %
2.2
-49
-2127.3 %
-0.14
358.5
0.8
-52.9 %
0.3
0.5
400 %
—
40.1
39.5
9.4 %
-39
-8.3 %
37.9
-0.6
-1.1
97 %
1.1
-2.2
94 %
-0.01
340.6
1.7
-22.7 %
1.6
0.1
-83.3 %
—
30.2
36.1
80.5 %
-36
-85.6 %
6.9
0
-36.7
13 %
—
-36.7
13 %
-0.11
335.3
2.2
-99.6 %
1.6
0.6
101.9 %
—
20.4
20
-22.5 %
-19.4
66.2 %
-22.8
-0.4
-42.2
54.4 %
—
-42.2
54.4 %
-0.13
335.3
556.7
460.6 %
588.3
-31.6
-532.9 %
—
26.2
25.8
41 %
-57.4
-421.8 %
-7.8
-0.4
-92.6
-1261.8 %
—
-92.6
-1261.8 %
-0.28
334.5
99.3
-59.3 %
92
7.3
-74.9 %
—
18.5
18.3
-40.6 %
-11
-547.1 %
4.3
-0.2
-6.8
9.3 %
—
-6.8
9.3 %
-0.02
322.3
243.7
106 %
214.6
29.1
256.5 %
—
35.3
30.8
262.4 %
-1.7
93.7 %
-5.9
0.1
-7.5
51.6 %
—
-7.5
51.6 %
-0.03
279.4
118.3
1026.7 %
136.8
-18.6
-9400 %
—
8.8
8.5
120 %
-27.1
-163.8 %
0.8
-0.4
-15.5
-187 %
—
-15.5
-171.9 %
-0.07
224.2
10.5
-53.9 %
10.4
0.2
118.2 %
—
8.6
-42.4
-657.9 %
42.5
583 %
0.9
-3.7
-5.4
75.1 %
—
-5.7
72.6 %
-0.03
220.3
22.8
-47.1 %
23.9
-1.1
-191.7 %
—
8
7.6
129.5 %
-8.8
-132.7 %
-11
-0.3
-21.7
90.2 %
—
-20.8
76 %
-0.1
216
43.1
-17.4 %
42
1.2
200 %
—
-12.1
-25.8
-178.9 %
26.9
183.3 %
-7.3
—
-221.4
-539.9 %
-42
-86.6
-150.3 %
-0.57
151.5
52.2
-47.6 %
51.8
0.4
100.9 %
—
32.8
32.7
-34.1 %
-32.3
65.5 %
-2.3
-0.2
-34.6
45.4 %
—
-34.6
16.2 %
-0.24
141.5
99.7
18.8 %
143.7
-44
-284.9 %
—
22.7
49.6
21.3 %
-93.5
-446.8 %
-11.3
-2.3
-63.4
-142.9 %
-4
-41.3
-59.5 %
-0.35
118.8
83.9
—
60.1
23.8
—
—
18.9
40.9
—
-17.1
—
-9
-0.9
-26.1
—
0.4
-25.9
—
-0.22
118.3