Risecomm Group Statements
16
Risecomm Group Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
35.106
26.889
8.217
9.48
28.785
36.465
-28.248
-8.378
—
-35.116
-2.184
-32.928
-0.174
189.55
88.24
100
65.254
74
22.986
26
13.143
14.9
41.54
47.1
53.369
60.5
-30.383
-34.4
2.22
2.5
—
0
-102.93
-116.6
-18.485
-20.9
-83.933
-95.1
-0.463
181.15
61.611
100
45.521
73.9
16.09
26.1
9.122
14.8
30.939
50.2
38.648
62.7
-22.558
-36.6
-7.722
-12.5
—
0
-34.096
-55.3
0.555
0.9
-34.651
-56.2
-0.195
177.59
210.45
100
184.37
87.6
26.082
12.4
10.518
5
52.189
24.8
61.267
29.1
-35.185
-16.7
-2.223
-1.06
—
0
-39.856
-18.9
-2.124
-1.009
-37.732
-17.9
-0.314
120.12
37.705
100
20.782
55.1
16.923
44.9
9.078
24.1
33.301
88.3
38.673
102.6
-21.75
-57.7
-13.199
-35.006
—
0
-22.23
-59
-4.709
-12.5
-17.521
-46.5
-0.018
986.62
175.56
100
153.9
87.7
21.66
12.3
10.669
6.1
35.93
20.5
44.033
25.1
-22.373
-12.7
-12.514
-7.1
—
0
-85.59
-48.8
-15.974
-9.1
-69.616
-39.7
-0.071
985.76
37.172
100
25.298
68.1
11.874
31.9
11.043
29.7
60.385
162.4
69.11
185.9
-57.236
-154
-10.156
-27.3
—
0
-67.392
-181.3
-10.974
-29.5
-56.418
-151.8
-0.057
987.48
128.95
100
84.976
65.9
43.978
34.1
15.729
12.2
62.789
48.7
78.699
61
-34.721
-26.9
-4.907
-3.8
-0.063
-0.05
-210.86
-163.5
-14.852
-11.5
-196.01
-152.001
-0.219
893.54
89.621
100
68.824
76.8
20.797
23.2
15.91
17.8
63.503
70.9
69.034
77
-48.237
-53.8
8.476
9.5
—
0
-39.761
-44.4
1.04
1.2
-40.801
-45.5
-0.049
825.1
301.44
100
189.14
62.7
112.3
37.3
19.272
6.4
84.586
28.1
97.051
32.2
15.249
5.1
6.664
2.2
-3.609
-1.2
18.304
6.1
4.914
1.6
13.419
4.5
0.01
892.06
174.35
100
127.12
72.9
47.234
27.1
17.682
10.1
52.367
30
63.721
36.5
-16.487
-9.5
1.48
0.8
0.32
0.2
-14.687
-8.4
-5.492
-3.1
-9.215
-5.3
-0.011
823.38
180.09
100
107.02
59.4
73.078
40.6
19.478
10.8
56.087
31.1
68.369
38
4.709
2.6
2.093
1.2
—
0
6.802
3.8
-4.574
-2.5
11.179
6.2
0.014
827.73
137.24
100
64.589
47.1
72.649
52.9
27.724
20.2
55.434
40.4
77.296
56.3
-4.647
-3.4
0.838
0.6
—
0
-3.809
-2.8
-5.284
-3.9
1.491
1.1
0.002
640.87