Nanjing Sample Statements
17
Data from Nanjing Sample`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
29 Aug, 2024
Nanjing Sample Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
219.54
9.3 %
100
191.29
87.1
28.245
14 %
12.9
7.975
3.6
23.075
10.5
30.812
-45.1 %
14
-2.566
91.8 %
-1.2
-13.062
-5.9
0.214
0.1
-15.414
35.4 %
-7.02
0.12
0.05
-15.475
36.1 %
-7.05
-0.02
792.06
200.77
-31.4 %
100
176
87.7
24.769
-57.5 %
12.3
13.778
6.9
47.023
23.4
56.116
252.9 %
28
-31.347
-174 %
-15.6
19.929
9.9
-7.612
-3.8
-23.867
-193.2 %
-11.9
0.394
0.2
-24.202
-192.4 %
-12.05
-0.031
792.06
292.77
-42.9 %
100
234.52
80.1
58.248
138.1 %
19.9
9.393
3.2
10.845
3.7
15.9
-94.7 %
5.4
42.347
115.3 %
14.5
-16.726
-5.7
-0.014
-0.005
25.608
108.4 %
8.7
-0.376
-0.1
26.197
109.6 %
8.9
0.033
792.06
512.67
-3.6 %
100
488.2
95.2
24.465
-43.7 %
4.8
23.14
4.5
290.13
56.6
300.97
664.2 %
58.7
-276.5
-6927.5 %
-53.9
-36.672
-7.2
2.747
0.5
-305
-2501.6 %
-59.5
-4.136
-0.8
-273.53
-3747.9 %
-53.4
-0.345
792.06
531.67
57.2 %
100
488.24
91.8
43.432
-46.5 %
8.2
10.125
1.9
33.977
6.4
39.382
-69 %
7.4
4.05
108.8 %
0.8
-15.774
-3
0.001
0.0002
-11.724
79.5 %
-2.2
-1.125
-0.2
-7.109
88.6 %
-1.3
-0.009
792.06
338.13
-41.3 %
100
256.93
76
81.202
-1.7 %
24
22.322
6.6
111.18
32.9
126.96
142.9 %
37.5
-45.762
-250.9 %
-13.5
-9.624
-2.8
-0.224
-0.07
-57.177
-2414.3 %
-16.9
0.28
0.08
-62.322
-2125.1 %
-18.4
-0.079
792.06
575.89
-11.1 %
100
493.28
85.7
82.604
4.7 %
14.3
26.235
4.6
30.563
5.3
52.269
-79.1 %
9.1
30.335
117.8 %
5.3
-28.143
-4.9
0.275
0.05
2.471
101.3 %
0.4
0.926
0.2
3.077
102.1 %
0.5
0.004
792.06
647.5
116.9 %
100
568.6
87.8
78.895
-13.6 %
12.2
29.698
4.6
220.39
34
249.67
372.4 %
38.6
-170.78
-543.8 %
-26.4
-15.78
-2.4
0.299
0.05
-184.84
-1429.7 %
-28.5
-22.434
-3.5
-149.87
-1527.9 %
-23.1
-0.189
792.06
298.46
-55.5 %
100
207.13
69.4
91.332
-54.2 %
30.6
19.627
6.6
42.908
14.4
52.847
-64 %
17.7
38.484
-26.6 %
12.9
-24.707
-8.3
0.157
0.05
13.901
2304 %
4.7
3.661
1.2
10.496
-20.8 %
3.5
0.013
792.06
670.18
-18 %
100
470.96
70.3
199.22
2.6 %
29.7
45.168
6.7
104.66
15.6
146.76
161.5 %
21.9
52.466
-62 %
7.8
-33.67
-5.02
-0.037
-0.005
0.578
-99.5 %
0.09
7.187
1.1
13.254
-85.9 %
2
0.017
792.06
816.95
-16.1 %
100
622.77
76.2
194.18
-33.9 %
23.8
21.659
2.7
42.822
5.2
56.13
-64 %
6.9
138.05
0.2 %
16.9
-29.953
-3.7
0.057
0.007
107.61
-2.1 %
13.2
18.812
2.3
93.77
-3 %
11.5
0.118
792.06
973.6
13.1 %
100
680.04
69.8
293.56
36.6 %
30.2
59.195
6.1
97.546
10
155.72
96.1 %
16
137.84
1.8 %
14.2
-22.563
-2.3
-1.653
-0.2
109.89
-8.2 %
11.3
17.682
1.8
96.688
-2.6 %
9.9
0.153
633.67
860.89
-15.2 %
100
646.04
75
214.85
-25.8 %
25
24.324
2.8
54.374
6.3
79.422
-16.2 %
9.2
135.43
-30.4 %
15.7
-17.531
-2.04
1.856
0.2
119.75
-28 %
13.9
19.26
2.2
99.304
-28.8 %
11.5
0.104
950.45
1 015.25
44.7 %
100
725.82
71.5
289.43
75.6 %
28.5
71.252
7
30.489
3
94.802
32.3 %
9.3
194.62
109 %
19.2
-0.868
-0.09
-0.743
-0.07
166.41
73.5 %
16.4
29.615
2.9
139.47
68.8 %
13.7
0.22
633.67
701.61
824.4 %
100
536.82
76.5
164.8
239.8 %
23.5
—
0
70.698
10.1
71.676
545.7 %
10.2
93.12
149 %
13.3
0.391
0.06
5.959
0.8
95.933
198.9 %
13.7
15.633
2.2
82.631
196.2 %
11.8
0.087
950.45
75.9
-61.5 %
100
27.4
36.1
48.5
-7.6 %
63.9
—
0
16.9
22.3
11.1
58.6 %
14.6
37.4
-17.8 %
49.3
-5.3
-7
0
0
32.1
-25.7 %
42.3
4.1
5.4
27.9
-25.6 %
36.8
0.04
672.3
197.3
107.9 %
100
144.8
73.4
52.5
683.6 %
26.6
—
0
10.7
5.4
7
162.5 %
3.5
45.5
154.2 %
23.1
-2.3
-1.2
0
0
43.2
178.7 %
21.9
5.7
2.9
37.5
104.9 %
19
0.06
672.3
94.9
-48 %
100
88.2
92.9
6.7
-86.4 %
7.1
—
0
23.3
24.6
-11.2
-1300 %
-11.8
17.9
-64.3 %
18.9
-2.4
-2.5
—
0
15.5
-67.7 %
16.3
-2.8
-3
18.3
-50.9 %
19.3
0.03
631.5
182.4
84.4 %
100
133.1
73
49.3
51.2 %
27
—
0
11.5
6.3
-0.8
-106.8 %
-0.4
50.1
140.9 %
27.5
-2.1
-1.2
0
0
48
155.3 %
26.3
10.7
5.9
37.3
95.3 %
20.4
0.06
580.5
98.9
4 %
100
66.3
67
32.6
-34 %
33
—
0
17.8
18
11.8
35.6 %
11.9
20.8
-48.9 %
21
-2
-2.02
—
0
18.8
-52 %
19
-0.3
-0.3
19.1
-49.3 %
19.3
0.03
580.5
95.1
86.1 %
100
45.7
48.1
49.4
36.1 %
51.9
—
0
12.1
12.7
8.7
1.2 %
9.1
40.7
47.5 %
42.8
-1.5
-1.6
0
0
39.2
-5.3 %
41.2
1.5
1.6
37.7
-21.3 %
39.6
0.06
580.5
51.1
22.5 %
100
14.9
29.2
36.3
19 %
71
—
0
17
33.3
8.6
22.9 %
16.8
27.6
17.4 %
54
13.8
27
0
0
41.4
84.8 %
81
-6.5
-12.7
47.9
163.2 %
93.7
0.08
580.5
41.7
-28.2 %
100
11.2
26.9
30.5
-11.6 %
73.1
—
0
8.5
20.4
7
-32.7 %
16.8
23.5
-2.5 %
56.4
-1.2
-2.9
-1.5
-3.6
22.4
-8.2 %
53.7
4.1
9.8
18.2
-9 %
43.6
0.03
586.9
58.1
43.8 %
100
23.5
40.4
34.5
62.7 %
59.4
—
0
4.9
8.4
10.4
153.7 %
17.9
24.1
41.8 %
41.5
-0.7
-1.2
0
0
24.4
49.7 %
42
4.1
7.1
20
35.1 %
34.4
0.03
580.5
40.4
5.2 %
100
19.2
47.5
21.2
71 %
52.5
—
0
6
14.9
4.1
7.9 %
10.1
17
97.7 %
42.1
-0.7
-1.7
-1.9
-4.7
16.3
103.8 %
40.3
1.1
2.7
14.8
150.8 %
36.6
0.03
580.5
38.4
118.2 %
100
26
67.7
12.4
-14.5 %
32.3
—
0
6
15.6
3.8
111.1 %
9.9
8.6
-31.7 %
22.4
-0.6
-1.6
0
0
8
-33.3 %
20.8
1.9
4.9
5.9
-42.2 %
15.4
0.01
580.5
17.6
-41.1 %
100
3.1
17.6
14.5
66.7 %
82.4
—
0
6.2
35.2
1.8
63.6 %
10.2
12.6
65.8 %
71.6
-0.6
-3.4
—
0
12
66.7 %
68.2
1.9
10.8
10.2
61.9 %
58
0.02
580.5
29.9
49.5 %
100
21.2
70.9
8.7
-14.7 %
29.1
—
0
4
13.4
1.1
-66.7 %
3.7
7.6
10.1 %
25.4
-0.4
-1.3
—
0
7.2
7.5 %
24.1
0.9
3
6.3
6.8 %
21.1
0.01
580.3
20
—
100
9.8
49
10.2
—
51
—
0
4
20
3.3
—
16.5
6.9
—
34.5
-0.2
-1
-0.7
-3.5
6.7
—
33.5
0.7
3.5
5.9
—
29.5
0.01
447.4