HK Asia Statements
17
HK Asia Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
129
100
97.131
75.3
31.873
24.7
—
0
20.189
15.6
18.575
14.6
13.298
10.1
-0.257
0.2
—
0.2
13.041
10.1
2.2
1.7
10.841
8.4
0.027
400
117.01
100
98.351
84.1
18.657
15.9
—
0
22.707
19.4
21.126
18.1
-2.469
-2.1
-0.071
-0.06
—
0
-2.54
-2.2
-0.69
-0.6
-1.85
-1.6
-0.005
400
87.56
100
60.913
69.6
26.647
30.4
—
0
21.01
24
19.474
22.2
7.173
8.2
-0.183
-0.2
—
0
6.99
8
1.2
1.4
5.79
6.6
0.014
400
94.288
100
62.739
66.5
31.549
33.5
—
0
20.06
21.3
19.308
20.5
12.241
13
-0.04
-0.04
—
0
12.201
12.9
2.038
2.2
10.163
10.8
0.025
400
88.715
100
61.046
68.8
27.669
31.2
—
0
17.065
19.2
16.354
18.4
11.315
12.8
-0.22
-0.2
—
0
11.095
12.5
1.8
2
9.295
10.5
0.023
400
57.002
100
40.299
70.7
16.703
29.3
—
0
21.77
38.2
20.533
36
-3.83
-6.7
-0.295
-0.5
—
0
-4.125
-7.2
-1.212
-2.1
-2.913
-5.1
-0.007
400
79.003
100
49.982
63.3
29.021
36.7
—
0
15.46
19.6
12.282
15.5
16.739
21.2
-0.193
-0.2
—
0
16.546
20.9
2.875
3.6
13.671
17.3
0.034
400
95.563
100
64.265
67.2
31.298
32.8
—
0
19.376
20.3
18.693
19.6
12.605
13.2
0.062
0.06
—
0
12.667
13.3
1.633
1.7
11.034
11.5
0.028
400
104.43
100
68.95
66
35.481
34
—
0
17.353
16.6
16.15
15.5
19.331
18.5
-0.207
-0.2
—
0
19.124
18.3
3.581
3.4
15.543
14.9
0.039
400
92.949
100
60.372
65
32.577
35
—
0
20.143
21.7
18.695
20.1
13.882
14.9
0.11
0.1
—
0
13.992
15.1
2.411
2.6
11.581
12.5
0.029
399.78
102.07
100
67.85
66.5
34.219
33.5
—
0
28.313
27.7
26.892
26.3
7.327
7.2
—
0
—
0
7.327
7.2
2.962
2.9
4.365
4.3
0.014
318.81