Microware Statements
19
Microware Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
568.98
100
510.3
89.7
58.688
10.3
—
0
45.156
7.9
39.735
7
18.953
3.3
-0.374
-0.07
—
0
18.579
3.3
2.255
0.4
16.325
2.9
0.054
300
607.62
100
534.69
88
72.933
12
—
0
49.763
8.2
49.84
8.2
23.093
3.8
-0.343
-0.06
—
0
22.75
3.7
3.625
0.6
19.127
3.1
0.064
300
541.35
100
481.66
89
59.685
11
—
0
42.868
7.9
43.899
8.1
15.786
2.9
-0.211
-0.04
—
0
15.575
2.9
2.724
0.5
12.843
2.4
0.043
300
536.73
100
466.08
86.8
70.645
13.2
—
0
43.123
8
40.757
7.6
29.888
5.6
-0.082
-0.02
—
0
29.806
5.6
4.499
0.8
25.552
4.8
0.085
300
577.55
100
506.17
87.6
71.384
12.4
—
0
44.217
7.7
46.568
8.1
24.816
4.3
-0.154
-0.03
—
0
24.662
4.3
3.047
0.5
21.78
3.8
0.073
300
714.35
100
630.63
88.3
83.714
11.7
—
0
53.637
7.5
49.694
7
34.02
4.8
-0.031
-0.004
—
0
33.989
4.8
6.108
0.9
28.034
3.9
0.093
300
650.99
100
584.46
89.8
66.533
10.2
—
0
46.427
7.1
51.254
7.9
15.279
2.3
-0.01
-0.002
—
0
15.269
2.3
2.836
0.4
12.585
1.9
0.042
300
665.75
100
597.92
89.8
67.836
10.2
—
0
45.401
6.8
45.539
6.8
22.297
3.3
—
0
—
0
22.297
3.3
3.887
0.6
18.569
2.8
0.062
300
589.32
100
532.55
90.4
56.772
9.6
—
0
43.011
7.3
44.181
7.5
12.591
2.1
—
0
—
0
12.591
2.1
2.372
0.4
10.314
1.8
0.034
300
617.21
100
557
90.2
60.213
9.8
—
0
42.915
7
42.918
7
17.295
2.8
—
0
—
0
17.295
2.8
2.533
0.4
14.762
2.4
0.049
300
479
100
419.98
87.7
59.017
12.3
—
0
40.267
8.4
40.424
8.4
18.593
3.9
—
0
—
0
18.593
3.9
3.273
0.7
15.32
3.2
0.051
300