SIM Technology Statements
20
Data from SIM Technology`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
30 Jun, 2023
Next reporting period:
27 Dec, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
SIM Technology Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
297.75
-17.2 %
100
245
82.3
52.752
1113.5 %
17.7
63.913
21.5
45.036
15.1
117.55
-50.2 %
39.5
-64.8
73.1 %
-21.8
15.602
5.2
—
0
-51.812
73 %
-17.4
-1.473
-0.5
-50.407
72.7 %
-16.9
-0.023
2 156.89
359.68
29.2 %
100
364.88
101.4
-5.205
-147.2 %
-1.4
122.24
34
116.62
32.4
236.09
21.8 %
65.6
-241.3
-32 %
-67.09
14.538
4
—
0
-191.97
37.5 %
-53.4
-9.092
-2.5
-184.6
43.2 %
-51.3
-0.085
2 177.92
278.34
-18.2 %
100
267.31
96
11.033
127.1 %
4
123.04
44.2
83.857
30.1
193.83
-6.6 %
69.6
-182.8
26.4 %
-65.7
-34.799
-12.5
—
0
-307.34
-71.7 %
-110.4
17.599
6.3
-324.85
-84.5 %
-116.7
-0.147
2 206.19
340.23
-11.5 %
100
381.01
112
-40.775
-165.5 %
-12
101.53
29.8
114.1
33.5
207.61
60.3 %
61
-248.39
-269.3 %
-73.006
27.887
8.2
—
0
-178.96
-181.8 %
-52.6
-2.947
-0.9
-176.09
-152.6 %
-51.8
-0.077
2 273.25
384.48
-6.8 %
100
322.2
83.8
62.277
-8 %
16.2
77.158
20.1
65.365
17
129.54
34.9 %
33.7
-67.267
-137 %
-17.5
5.972
1.6
—
0
-63.515
-3563.2 %
-16.5
-3.841
-1
-69.71
-904.3 %
-18.1
-0.026
2 362.55
412.48
38.5 %
100
344.8
83.6
67.677
55.1 %
16.4
28.219
6.8
79.383
19.2
96.062
34 %
23.3
-28.385
-1.2 %
-6.9
24.034
5.8
—
0
1.834
105 %
0.4
-4.713
-1.1
8.667
118.4 %
2.1
0.005
2 362.78
297.82
-74.2 %
100
254.17
85.3
43.647
-64.4 %
14.7
35.935
12.1
45.316
15.2
71.707
-65.8 %
24.1
-28.06
67.9 %
-9.4
-8.587
-2.9
—
0
-36.521
52 %
-12.3
-2.258
-0.8
-46.99
38.9 %
-15.8
-0.014
2 410.38
1 155.02
123.3 %
100
1 032.51
89.4
122.51
129.8 %
10.6
56.215
4.9
176.45
15.3
209.97
39.1 %
18.2
-87.462
10.4 %
-7.6
15.194
1.3
—
0
-76.021
18.3 %
-6.6
-19.393
-1.7
-76.938
17.1 %
-6.7
-0.024
2 471.41
517.18
-34 %
100
463.88
89.7
53.302
6.1 %
10.3
48.836
9.4
114.16
22.1
150.95
37.1 %
29.2
-97.645
-63 %
-18.9
5.51
1.1
—
0
-93.02
6 %
-18
-3.192
-0.6
-92.789
-0.8 %
-17.9
-0.037
2 493.87
783.67
-48.7 %
100
733.44
93.6
50.238
-60.3 %
6.4
22.33
2.8
103.61
13.2
110.13
-54.5 %
14.1
-59.897
48.1 %
-7.6
-40.049
-5.1
—
0
-98.917
-124.8 %
-12.6
3.128
0.4
-92.035
-127.9 %
-11.7
-0.036
2 541.19
1 528.56
-16.4 %
100
1 401.9
91.7
126.65
-45.1 %
8.3
29.91
2
145.33
9.5
242.12
52.1 %
15.8
-115.46
-261.4 %
-7.6
-1.728
-0.1
—
0
398.56
344 %
26.1
81.479
5.3
330.05
334.5 %
21.6
0.129
2 560.68
1 829.49
28 %
1 598.76
230.74
40.3 %
50.999
143.2
159.2
17.6 %
71.538
146.1 %
19.678
—
89.762
83.1 %
18.928
75.966
112.9 %
0.03
2 568.29
1 429.02
2.2 %
1 264.55
164.47
-18 %
39.642
122.61
135.41
-9.7 %
29.066
-42.4 %
11.496
—
49.034
10.9 %
17.262
35.685
-22.9 %
0.014
2 557.9
1 398.7
5.5 %
1 198.2
200.5
-0.4 %
60.9
121.2
150
-0.3 %
50.5
-0.6 %
-12.4
—
44.2
-15.5 %
2.5
46.3
49.4 %
0.02
2 557.9
1 325.7
-36 %
1 124.4
201.3
-18.9 %
41.3
136.6
150.5
-5.5 %
50.8
-42.8 %
2.2
0
52.3
-10.8 %
19.5
31
-35.7 %
0.01
2 560.4
2 072.5
84.3 %
1 824.4
248.1
39.7 %
77.4
117.8
159.3
9 %
88.8
181.9 %
-30.2
—
58.6
88.4 %
5.9
48.2
192.1 %
0.02
2 557.9
1 124.8
-21.2 %
947.1
177.6
2.5 %
71.5
114
146.2
-1.9 %
31.5
30.7 %
4.1
—
31.1
-16.2 %
13.9
16.5
-13.2 %
0.01
2 620.2
1 427
54.2 %
1 253.8
173.2
35.4 %
72.1
107.4
149.1
19.3 %
24.1
731 %
9.8
0
37.1
185.4 %
13.2
19
280 %
0.01
2 576.7
925.4
-0.4 %
797.5
127.9
13.2 %
72.1
80.1
125
-52.4 %
2.9
101.9 %
9.2
-0.1
13
109 %
2.9
5
104.4 %
—
2 543.7
929.5
18.2 %
816.5
113
51.3 %
92.4
108.3
262.5
45.6 %
-149.5
-41.6 %
4.6
—
-144.9
-19.6 %
-18.8
-113.2
10.2 %
-0.04
2 557.6
786.6
-51.1 %
711.9
74.7
-50.4 %
109.2
98.9
180.3
26.2 %
-105.6
-1471.4 %
-15.6
0
-121.2
-309.5 %
5
-126
-228.1 %
-0.05
2 543.4
1 608.6
22.2 %
1 458
150.6
14.6 %
92.5
97.8
142.9
-19.6 %
7.7
116.6 %
-37.3
0
-29.6
55 %
4
-38.4
34.1 %
-0.02
1 994.3
1 316.7
-36.4 %
1 185.3
131.4
-9.8 %
91.9
111.8
177.8
-10.3 %
-46.3
12 %
-19.4
-0.1
-65.8
-178.8 %
-2.5
-58.3
-770.1 %
-0.03
1 995.4
2 068.7
63.5 %
1 923.1
145.7
18.3 %
107.3
111.4
198.2
15.8 %
-52.6
-9.6 %
29
—
-23.6
-31.1 %
-16.4
-6.7
64.2 %
—
1 861.1
1 265.4
-37.3 %
1 142.2
123.2
-50.5 %
76.3
111.9
171.2
25.3 %
-48
-142.7 %
30
—
-18
-113.1 %
2.8
-18.7
-114.9 %
-0.01
1 846.5
2 018.9
0.2 %
1 769.9
249
2.4 %
94.4
90.1
136.6
18.8 %
112.4
-12.3 %
24.5
0
136.9
5.4 %
6.1
125.1
15.6 %
0.07
1 910.8
2 015.1
9.2 %
1 771.9
243.2
28.3 %
52.1
112.8
115
68.1 %
128.2
5.8 %
1.7
0
129.9
3.4 %
23.1
108.2
10.5 %
0.06
1 886.8
1 844.9
62 %
1 655.3
189.6
89 %
45.6
85.6
68.4
-32.5 %
121.2
11118.2 %
4.4
0
125.6
446.1 %
23.1
97.9
214.8 %
0.05
1 783.5
1 138.7
-23.1 %
1 038.4
100.3
-43 %
34.3
74.9
101.4
-11.4 %
-1.1
-101.8 %
24.2
-0.1
23
-37.5 %
-8.1
31.1
48.8 %
0.02
1 776.3
1 481.3
-1.7 %
1 305.4
175.9
-15.4 %
49.1
88.2
114.5
58.4 %
61.4
-54.7 %
-0.8
0.1
36.8
-72.8 %
15.9
20.9
-83 %
0.01
1 776
1 507.3
-15.5 %
1 299.4
207.9
-20.4 %
46.1
91.7
72.3
-20.6 %
135.6
-20.3 %
-0.4
—
135.2
-20.5 %
12.2
122.9
-18.5 %
0.07
1 785.3
1 784.1
60.3 %
1 522.9
261.2
74.8 %
67.4
89.4
91.1
46.2 %
170.1
95.3 %
—
—
170.1
96.6 %
19.3
150.8
67.7 %
0.08
1 782.6
1 112.9
-34 %
963.5
149.4
-33.2 %
30.7
68.1
62.3
39.1 %
87.1
-51.3 %
-0.6
0
86.5
-51.6 %
-3.4
89.9
-47.5 %
0.05
1 783.3
1 686.1
-2.7 %
1 462.5
223.6
-20.2 %
36.1
58.1
44.8
-33.4 %
178.9
-16 %
—
0
178.9
-15.9 %
7.5
171.3
-15 %
0.09
1 823.4
1 732.7
-3.4 %
1 452.4
280.3
3.7 %
39.9
69
67.3
-15.7 %
213
11.9 %
-0.3
0
212.7
12.1 %
11.2
201.5
11.3 %
0.11
1 777.2
1 792.9
93.5 %
1 522.6
270.3
56.7 %
62.1
64.9
79.8
60.2 %
190.4
55.3 %
-0.7
0
189.7
59.7 %
8.5
181.1
65.4 %
0.1
1 759.1
926.7
0.1 %
754.3
172.5
16.2 %
17.5
52.5
49.8
189.5 %
122.6
-6.5 %
-3.8
0
118.8
-7.1 %
4.9
109.5
9.3 %
0.08
1 339.6
925.7
59.8 %
777.4
148.4
52.2 %
11.8
31.2
17.2
-14.4 %
131.1
69.4 %
-3.2
0
127.9
67.8 %
1.8
100.2
106.2 %
0.08
1 316.6
579.2
—
481.6
97.5
—
5
19.2
20.1
—
77.4
—
-1.2
0
76.2
—
11.6
48.6
—
0.04
1 316.6