Jolimark Statements
20
Data from Jolimark`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Jun, 2023
New report :
—
Reporting period :
Semi-annual
Earnings release date:
—
Expected release date:
—
Jolimark Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
117.99
-7.4 %
100
95.707
81.1
22.281
0.5 %
18.9
11.644
9.9
41.632
35.3
51.785
9.4 %
43.9
-29.504
-17.3 %
-25.006
-3.253
-2.8
—
0
-34.373
-22.5 %
-29.1
0.058
0.05
-34.232
-12.3 %
-29.01
-0.056
612.88
127.44
-16 %
100
105.25
82.6
22.181
-48.3 %
17.4
12.81
10.1
37.855
29.7
47.328
3.8 %
37.1
-25.147
-832.4 %
-19.7
-3.775
-3
—
0
-28.063
-300.2 %
-22.02
2.373
1.9
-30.473
-219 %
-23.9
-0.05
612.88
151.75
-25.1 %
100
108.84
71.7
42.918
-17.9 %
28.3
15.168
10
33.636
22.2
45.615
-26.7 %
30.1
-2.697
72.9 %
-1.8
-2.711
-1.8
—
0
-7.012
50.1 %
-4.6
2.561
1.7
-9.554
33.8 %
-6.3
-0.016
612.88
202.6
42.7 %
100
150.31
74.2
52.288
20.7 %
25.8
18.15
9
47.298
23.3
62.234
22.5 %
30.7
-9.946
-33 %
-4.9
-3.667
-1.8
—
0
-14.061
-30.6 %
-6.9
0.367
0.2
-14.436
-34.9 %
-7.1
-0.024
612.88
142
-18.3 %
100
98.683
69.5
43.32
-21 %
30.5
15.371
10.8
36.976
26
50.798
0.5 %
35.8
-7.478
-273.1 %
-5.3
-3.29
-2.3
—
0
-10.768
-1014.9 %
-7.6
-0.014
-0.01
-10.703
-171.9 %
-7.5
-0.017
612.88
173.91
70.4 %
100
119.04
68.5
54.865
82.7 %
31.5
17.291
9.9
38.98
22.4
50.544
-5.6 %
29.1
4.321
118.4 %
2.5
-3.144
-1.8
—
0
1.177
104.6 %
0.7
5.081
2.9
-3.936
81.4 %
-2.3
-0.006
612.88
102.06
-36.3 %
100
72.026
70.6
30.033
-30.3 %
29.4
20.069
19.7
36.019
35.3
53.516
-12.9 %
52.4
-23.483
-28.2 %
-23.009
-1.945
-1.9
—
0
-25.428
-9 %
-24.9
-3.898
-3.8
-21.177
-0.1 %
-20.7
-0.035
612.88
160.24
17.1 %
100
117.14
73.1
43.105
3.2 %
26.9
21.258
13.3
42.487
26.5
61.426
8 %
38.3
-18.321
-21.2 %
-11.4
-3.628
-2.3
—
0
-23.337
-31.3 %
-14.6
-2.144
-1.3
-21.156
-42 %
-13.2
-0.035
612.51
136.82
-23.2 %
100
95.073
69.5
41.751
-18.4 %
30.5
23.183
16.9
37.399
27.3
56.873
-10.2 %
41.6
-15.122
-24.5 %
-11.05
-2.651
-1.9
—
0
-17.773
18 %
-13
-2.522
-1.8
-14.901
34.1 %
-10.9
-0.024
613.25
178.1
17.5 %
100
126.91
71.3
51.195
-4.9 %
28.7
23.048
12.9
43.736
24.6
63.344
14.2 %
35.6
-12.149
-637.2 %
-6.8
-6.776
-3.8
—
0
-21.683
-213.4 %
-12.2
1.068
0.6
-22.628
-300.8 %
-12.7
-0.036
622.49
151.52
-27.7 %
100
97.687
64.5
53.831
-23 %
35.5
21.475
14.2
36.769
24.3
55.479
1.5 %
36.6
-1.648
-110.8 %
-1.09
-4.443
-2.9
—
0
-6.919
-208.5 %
-4.6
-0.629
-0.4
-5.646
-380.5 %
-3.7
-0.009
642.03
209.57
28.1 %
139.67
69.892
13.6 %
11.352
49.475
54.651
11.4 %
15.241
22.6 %
-2.423
—
6.375
-53.4 %
4.35
2.013
-83 %
0.003
657.19
163.62
-44.2 %
102.12
61.506
-42.1 %
16.759
35.33
49.079
-21.6 %
12.427
-71.6 %
1.266
—
13.693
-63.7 %
2.243
11.84
-60.3 %
0.018
654.9
293.4
25.8 %
187
106.3
20 %
13
54.1
62.6
36.7 %
43.8
2.6 %
-6.1
0
37.7
-7.6 %
8
29.8
-5.1 %
0.05
628.2
233.3
-18.9 %
144.7
88.6
-17.8 %
13.8
37.8
45.8
-16.9 %
42.7
-19.1 %
-1.9
0
40.8
-17.9 %
9.5
31.4
-19.5 %
0.05
625.5
287.5
37.2 %
179.6
107.8
30.2 %
13.4
48
55.1
27.8 %
52.8
33.3 %
-1.5
-0.1
49.7
-21.5 %
10.7
39
-21.8 %
0.06
608.9
209.5
-27.4 %
126.8
82.8
-22.5 %
12
37.8
43.1
-17.1 %
39.6
-27.9 %
-2.3
0
63.3
18.8 %
13.4
49.9
7.8 %
0.08
603.8
288.5
10.9 %
181.7
106.8
26.7 %
13.7
42.7
52
37.9 %
54.9
17.8 %
-1.5
—
53.3
19.5 %
6.9
46.3
27.5 %
0.08
570.9
260.2
-17.7 %
176
84.3
-5.6 %
10.3
32.8
37.7
-18 %
46.6
7.6 %
-1.7
-0.1
44.6
-5.9 %
8.4
36.3
-10.4 %
0.06
560.8
316.2
19.3 %
226.9
89.3
23.7 %
20.9
31.9
46
24.3 %
43.3
23 %
2.9
0
47.4
38.2 %
6.8
40.5
48.9 %
0.07
560.2
265.1
16.9 %
192.9
72.2
33.7 %
8.7
32.6
37
11.4 %
35.2
69.2 %
-0.9
0
34.3
35.6 %
7.1
27.2
38.1 %
0.05
560
226.8
-1.4 %
172.8
54
-11.2 %
—
41.1
33.2
-5.1 %
20.8
-19.1 %
4.5
—
25.3
-1.2 %
5.6
19.7
-4.4 %
0.04
560
230.1
-18.9 %
169.4
60.8
-7.6 %
—
39.9
35
-10.5 %
25.7
-4.1 %
-0.2
0.1
25.6
-4.8 %
5
20.6
-6.8 %
0.04
560
283.8
2.9 %
217.9
65.8
-9.5 %
—
42.9
39.1
10.8 %
26.8
-28.3 %
0.1
0
26.9
-30.7 %
4.7
22.1
-32.8 %
0.04
560.1
275.8
1 %
203.1
72.7
25.8 %
—
39.1
35.3
9.3 %
37.4
46.7 %
1.3
0.1
38.8
37.1 %
5.4
32.9
54.5 %
0.06
559.9
273
40.4 %
215.2
57.8
21.2 %
—
36.5
32.3
0.9 %
25.5
62.4 %
2.8
0
28.3
177.5 %
5.7
21.3
200 %
0.04
562.3
194.5
-22.5 %
146.8
47.7
-6.8 %
—
34.5
32
-14 %
15.7
12.1 %
-5.5
—
10.2
-8.9 %
2.2
7.1
-21.1 %
0.01
559.5
251
22 %
199.8
51.2
37.3 %
—
41.1
37.2
7.5 %
14
418.5 %
-2.8
0
11.2
45.5 %
1.2
9
91.5 %
0.02
567.9
205.7
-43.3 %
168.4
37.3
52.9 %
—
37.9
34.6
-55.8 %
2.7
105 %
5.5
—
7.7
113.4 %
2.4
4.7
108.4 %
0.01
570.9
362.7
44.3 %
338.3
24.4
43.5 %
—
72.1
78.2
80.6 %
-53.8
-104.6 %
-3.9
0.1
-57.6
-69.9 %
-1.5
-55.8
-67.6 %
-0.1
570.7
251.3
-43.3 %
234.3
17
-54.3 %
—
45.5
43.3
62.2 %
-26.3
-348.1 %
-7.6
0
-33.9
-821.3 %
-0.6
-33.3
-1487.5 %
-0.06
588.9
443.1
13.3 %
405.9
37.2
-23.1 %
—
35.1
26.7
-40.3 %
10.6
178.9 %
-5.8
-0.1
4.7
161.1 %
1.4
2.4
4.3 %
—
597.2
391.1
-30.2 %
342.6
48.4
-44 %
—
45.4
44.7
-2.6 %
3.8
-90.6 %
-2
-0.8
1.8
-95.1 %
-1.1
2.3
-92.7 %
—
597.2
560.5
46.4 %
474.1
86.4
48.2 %
—
54.4
45.9
15.9 %
40.5
116.6 %
-3.5
0
37
162.4 %
4.8
31.6
192.6 %
0.05
583.6
382.8
-30.1 %
324.5
58.3
-23.4 %
—
43.1
39.6
41.9 %
18.7
-61.2 %
-4.5
-0.1
14.1
-68.2 %
3
10.8
-71.7 %
0.02
505.6
547.3
26 %
471.2
76.1
-4.9 %
—
39
27.9
-2.1 %
48.2
-6.4 %
-3.9
0
44.3
-6.3 %
5.4
38.1
-5.9 %
0.08
501.1
434.4
-19.6 %
354.4
80
-10.2 %
—
30.4
28.5
-0.7 %
51.5
-14.7 %
-4.1
-1.9
47.3
-16.7 %
6.2
40.5
-17 %
0.11
368.3
540.5
27 %
451.4
89.1
35.2 %
—
31.7
28.7
36 %
60.4
34.8 %
-3.6
—
56.8
32.1 %
7
48.8
30.5 %
0.13
385.8
425.5
—
359.6
65.9
—
—
23.3
21.1
—
44.8
—
-1.8
0
43
—
5.5
37.4
—
0.1
364.2