Smart-Core Statements
21
Data from Smart-Core`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
31 Dec, 2022
Next reporting period:
29 Jun, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Smart-Core Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
4 344.53
-23.3 %
100
3 926.91
90.4
417.62
-38.3 %
9.6
19.347
0.4
253.8
5.8
262.72
2.8 %
6
154.9
-63.3 %
3.6
-59.609
-1.4
—
0
96.265
-73.4 %
2.2
16.286
0.4
19.506
-86.6 %
0.4
0.04
482.37
5 661.55
3.4 %
100
4 984.42
88
677.13
18 %
12
20.215
0.4
238.69
4.2
255.59
-3.3 %
4.5
421.54
36.1 %
7.4
-59.787
-1.06
—
0
362.03
31 %
6.4
62.267
1.1
145.23
21.5 %
2.6
0.297
489.73
5 477.37
11.5 %
100
4 903.32
89.5
574.05
38 %
10.5
21.158
0.4
248.85
4.5
264.43
33.2 %
4.8
309.63
42.5 %
5.7
-33.397
-0.6
—
0
276.28
41.4 %
5
46.005
0.8
119.48
26.3 %
2.2
0.245
488.43
4 911.94
43.9 %
100
4 496.04
91.5
415.9
118.7 %
8.5
19.014
0.4
181.92
3.7
198.59
61.2 %
4
217.31
224.5 %
4.4
-23.273
-0.5
—
0
195.34
227.1 %
4
33.715
0.7
94.576
129.6 %
1.9
0.194
488.62
3 414.15
60.5 %
100
3 223.98
94.4
190.16
58.1 %
5.6
14.509
0.4
116.66
3.4
123.2
77.5 %
3.6
66.964
31.6 %
2
-7.24
-0.2
—
0
59.724
41.4 %
1.7
9.213
0.3
41.186
38.1 %
1.2
0.084
491.87
2 126.86
-20.4 %
100
2 006.57
94.3
120.3
-17.8 %
5.7
11.184
0.5
60.594
2.8
69.413
-32.5 %
3.3
50.885
16.9 %
2.4
-8.658
-0.4
—
0
42.227
26.1 %
2
7.387
0.3
29.816
17.8 %
1.4
0.061
492.71
2 672.7
27.9 %
100
2 526.39
94.5
146.31
17.4 %
5.5
12.167
0.5
95.452
3.6
102.79
33.9 %
3.8
43.525
-9.1 %
1.6
-10.027
-0.4
—
0
33.498
-12 %
1.3
3.639
0.1
25.31
-15 %
0.9
0.05
501.6
2 090.11
-21.8 %
100
1 965.49
94
124.63
-6.5 %
6
11.877
0.6
70.854
3.4
76.738
29.8 %
3.7
47.887
-35.4 %
2.3
-9.835
-0.5
—
0
38.052
-35.3 %
1.8
6.136
0.3
29.792
-31.4 %
1.4
0.059
503.86
2 671.12
18 %
100
2 537.87
95
133.25
32.2 %
5
15.8
0.6
45.843
1.7
59.116
26 %
2.2
74.136
37.6 %
2.8
-15.319
-0.6
—
0
58.817
36.9 %
2.2
14.39
0.5
43.44
17.2 %
1.6
0.086
504.42
2 264.51
-9.7 %
100
2 163.7
95.5
100.82
-18.6 %
4.5
11.259
0.5
45.787
2
46.93
-36.5 %
2.1
53.888
7.9 %
2.4
-10.915
-0.5
—
0
42.973
10 %
1.9
6.02
0.3
37.059
5.3 %
1.6
0.074
502.71
2 508.01
10.1 %
2 384.14
123.87
15.9 %
15.371
70.826
73.949
70.8 %
49.925
-21.5 %
-10.875
—
39.05
-21.4 %
4.03
35.183
-17 %
0.07
500
2 277.15
51.3 %
2 170.23
106.92
64.5 %
9.764
42.944
43.287
118.6 %
63.634
40.8 %
-13.963
—
49.671
93.3 %
7.272
42.399
113.1 %
0.085
500
1 504.8
33.2 %
1 439.8
65
25.2 %
4
20
19.8
-12 %
45.2
53.7 %
-15.9
0
25.7
16.8 %
5.8
19.9
15 %
0.06
352.7
1 129.6
80.7 %
1 077.7
51.9
85.4 %
4.6
18.1
22.5
8.2 %
29.4
308.3 %
-3.5
-0.3
22
233.3 %
3.5
17.3
268.1 %
0.05
375
625
—
597.1
28
—
6.2
15.8
20.8
—
7.2
—
-0.6
-1.2
6.6
—
1.4
4.7
—
0.01
375