Comba Telecom Statements
23
Data from Comba Telecom`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
31 Dec, 2023
Next reporting period:
28 Jun, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Comba Telecom Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2 753.78
-14.7 %
100
1 940.08
70.5
813.7
-4.2 %
29.5
197.9
7.2
686.35
24.9
825.82
7.9 %
30
-12.12
-114.5 %
-0.4
-116.56
-4.2
—
0
-125.2
-169.6 %
-4.5
-17.469
-0.6
-105.48
-194 %
-3.8
-0.038
2 765.52
3 228.19
-2.8 %
100
2 379.2
73.7
848.99
-17.3 %
26.3
167.18
5.2
461.94
14.3
765.23
-7.8 %
23.7
83.754
-57.4 %
2.6
100.85
3.1
—
0
179.87
-16.3 %
5.6
56.52
1.8
112.18
12.3 %
3.5
0.04
2 779.59
3 322.16
9.2 %
100
2 295.75
69.1
1 026.4
21.2 %
30.9
160.94
4.8
611.11
18.4
829.7
9 %
25
196.71
128.8 %
5.9
24.287
0.7
-0.003
-0.00009
215
162 %
6.5
130.23
3.9
99.853
10.5 %
3
0.036
2 779.88
3 042.52
-11.9 %
100
2 195.39
72.2
847.13
14.2 %
27.8
187.33
6.2
495.83
16.3
761.14
-42.6 %
25
85.987
114.7 %
2.8
-3.032
-0.1
—
0
82.056
114.5 %
2.7
23.331
0.8
90.384
118 %
3
0.033
2 781.3
3 451.54
42.7 %
100
2 709.69
78.5
741.85
8.9 %
21.5
236.41
6.8
983.67
28.5
1 327.06
77.8 %
38.4
-585.22
-795.8 %
-17
21.01
0.6
-0.006
-0.0002
-567.4
-537.1 %
-16.4
-10.843
-0.3
-503.21
-463.1 %
-14.6
-0.18
2 792.15
2 418.13
-14.2 %
100
1 737.14
71.8
680.99
-5.2 %
28.2
200.14
8.3
468.04
19.4
746.31
-26.4 %
30.9
-65.328
77.8 %
-2.7
-17.732
-0.7
-0.012
-0.0005
-89.057
71.1 %
-3.7
26.943
1.1
-89.36
63.9 %
-3.7
-0.033
2 737.66
2 818.76
25.9 %
100
2 100.18
74.5
718.57
-1.1 %
25.5
265.46
9.4
685.09
24.3
1 013.38
54.1 %
36
-294.81
-527.4 %
-10.5
-15.219
-0.5
-0.133
-0.005
-308.07
-870.9 %
-10.9
-16.128
-0.6
-247.24
-565.3 %
-8.8
-0.09
2 735.34
2 238.49
-26.1 %
100
1 511.88
67.5
726.61
-22.4 %
32.5
145.98
6.5
428.75
19.2
657.64
-21.8 %
29.4
68.971
-27.6 %
3.1
-32.224
-1.4
—
0
39.962
-40.4 %
1.8
39.139
1.7
53.137
-23.6 %
2.4
0.021
2 536.94
3 028.69
10.1 %
100
2 092.76
69.1
935.93
7.3 %
30.9
170.07
5.6
572.83
18.9
840.62
8.7 %
27.8
95.31
-3.9 %
3.1
-28.208
-0.9
—
0
67.102
5.6 %
2.2
37.318
1.2
69.535
-15.4 %
2.3
0.028
2 483.78
2 751.22
-13.2 %
100
1 878.87
68.3
872.35
16.4 %
31.7
208.82
7.6
560.73
20.4
773.18
-14.6 %
28.1
99.169
163.7 %
3.6
-35.596
-1.3
—
0
63.573
136.3 %
2.3
24.535
0.9
82.214
142.7 %
3
0.034
2 452.93
3 169.58
27.1 %
100
2 419.89
76.3
749.69
5.8 %
23.7
211.27
6.7
648.85
20.5
905.37
32.9 %
28.6
-155.68
-663.2 %
-4.9
-28.134
-0.9
—
0
-174.91
-829.6 %
-5.5
31.985
1
-192.41
-1015 %
-6.07
-0.08
2 393.59
2 493.73
-12.2 %
100
1 784.82
71.6
708.91
6.3 %
28.4
141.82
5.7
559.6
22.4
681.27
-10.1 %
27.3
27.644
130.6 %
1.1
-3.747
-0.2
—
0
23.972
123.9 %
1
16.417
0.7
21.028
131.5 %
0.8
0.009
2 452.93
2 841.78
4.4 %
2 174.58
667.2
-13.3 %
210.53
579.89
757.65
26.6 %
-90.458
-152.8 %
-18.253
—
-100.19
-166.3 %
-28.006
-66.832
-170.9 %
-0.027
2 452.84
2 721.95
-4.7 %
1 952.12
769.83
-3.1 %
120.8
506.29
598.49
-14.7 %
171.34
84.2 %
-20.333
—
151.01
86 %
57.191
94.205
137.3 %
0.039
2 444.62
2 855.4
-7.9 %
2 061
794.4
-14.9 %
100.2
658.7
701.3
-7.1 %
93
-48.1 %
-11.9
0.1
81.2
-52.5 %
41.8
39.7
-64.7 %
0.02
2 444.4
3 099
-9.5 %
2 164.9
934
-0.7 %
127.5
636.3
754.8
-2.4 %
179.3
6.8 %
-8.3
0
171
17.4 %
57.9
112.5
8.1 %
0.05
2 444.2
3 425.6
2.4 %
2 484.6
941
-3.3 %
116.4
671.3
773
1.8 %
167.9
-21.5 %
-22.4
0.1
145.6
-20.5 %
37.2
104.1
-4.3 %
0.04
2 446.8
3 345.3
-9.8 %
2 371.8
973.5
7.2 %
114.5
637.9
759.5
-1 %
214
51.8 %
-30.9
0
183.1
100.1 %
72.6
108.8
38.1 %
0.04
2 453.2
3 709.6
22.7 %
2 801.3
908.3
6.6 %
86.2
671.8
767.3
2.9 %
141
32.6 %
-49.5
—
91.5
-17.3 %
10.7
78.8
9 %
0.03
2 466.6
3 023.6
-15 %
2 171.9
851.7
4.6 %
106.8
627.4
745.4
-8.3 %
106.3
9563.6 %
4.3
0
110.6
574.7 %
36.8
72.3
180.3 %
0.03
2 447.3
3 558.2
64.5 %
2 744.3
813.9
47.5 %
120.7
701.8
812.8
21.8 %
1.1
101 %
-24.4
0
-23.3
82.9 %
66.7
-90
40.3 %
-0.04
2 440.7
2 162.4
-42.2 %
1 610.7
551.7
-38.5 %
86.5
592.7
667.2
-23.3 %
-115.5
-529.4 %
-21
-0.1
-136.6
-3694.7 %
18.2
-150.7
-264 %
-0.06
2 432.5
3 741.3
44.4 %
2 844.8
896.6
24.6 %
176.2
733.1
869.7
1.2 %
26.9
119.2 %
-23.1
—
3.8
102.5 %
52.4
-41.4
74.3 %
-0.02
2 427.3
2 591.5
-32 %
1 872.2
719.3
-47.1 %
200.6
675.3
859.5
-9.3 %
-140.1
-133.9 %
-11.8
0
-151.9
-139 %
15.1
-161
-147.1 %
-0.07
2 426.4
3 809.1
49.7 %
2 448.8
1 360.3
40.8 %
246
735.4
947.4
47.8 %
412.9
26.9 %
-23.4
0
389.5
0.6 %
50.2
341.9
7.8 %
0.14
2 509.2
2 545.1
-20.2 %
1 578.7
966.4
-14.8 %
116
532.4
640.9
3.5 %
325.5
-36.8 %
13.1
0
387
-24.1 %
71.6
317.2
-28.8 %
0.13
2 434
3 189.1
59.3 %
2 054.5
1 134.6
40.9 %
132.9
513.4
619.3
36.6 %
515.3
46.4 %
-5.3
0
510
47.1 %
61.9
445.3
59.6 %
0.18
2 408.4
2 002.3
-25.1 %
1 197.1
805.1
-15.5 %
78
379.8
453.3
-5.3 %
351.9
-25.7 %
-5.1
0
346.8
-26.6 %
57.6
279
-16 %
0.12
2 397.4
2 672.6
51.2 %
1 720
952.6
30.6 %
91.2
400.8
478.8
7.6 %
473.8
66.6 %
-1.1
0
472.7
68.9 %
125.5
332.3
43.1 %
0.13
2 516.8
1 767.4
4.6 %
1 038.1
729.3
21.1 %
75.9
377.4
444.9
8.4 %
284.4
48.1 %
-4.5
—
279.9
63.9 %
16.8
232.2
49.3 %
0.1
2 290.1
1 690.4
102.3 %
1 088.1
602.3
75.2 %
78.1
333.6
410.3
55.1 %
192
142.4 %
-21.3
0.1
170.8
91.5 %
13
155.5
116 %
0.07
2 223.4
835.5
-15.7 %
491.8
343.7
-4.2 %
54.1
222.3
264.5
2.1 %
79.2
-20.4 %
10
0
89.2
-17.6 %
14.5
72
-37.5 %
0.03
2 215.5
990.6
27.4 %
632
358.6
11.2 %
44.6
225.1
259.1
8.3 %
99.5
19.3 %
8.7
—
108.2
20.8 %
-6.8
115.2
50.8 %
0.05
2 239.8
777.8
-19.1 %
455.2
322.6
-3.4 %
46.5
181.5
239.2
1 %
83.4
-13.9 %
6.2
-0.9
89.6
-6.9 %
14
76.4
-10.7 %
0.03
2 210.4
961
63 %
627.2
333.8
32 %
42.9
196
236.8
19.7 %
96.9
76.2 %
-0.8
—
96.2
86.4 %
9.9
85.6
87.7 %
0.04
2 190.5
589.5
-22.2 %
336.7
252.8
-7.6 %
33.4
155.4
197.8
-9.6 %
55
0.4 %
-3.4
—
51.6
9.8 %
6.7
45.6
-1.1 %
0.02
2 184.6
757.5
83.4 %
484
273.5
36.2 %
40.8
174.8
218.7
39.1 %
54.8
25.7 %
-7.8
—
47
21.1 %
2.8
46.1
28.4 %
0.02
2 170.4
413
-36.1 %
212.2
200.8
-44.1 %
21.7
135.2
157.2
-31.8 %
43.6
-66.1 %
-4.8
—
38.8
-69.1 %
4.5
35.9
-72 %
0.02
2 195
646.4
44.8 %
287.5
358.9
75.5 %
37.1
191.7
230.4
143.3 %
128.5
17 %
-2.8
-0.8
125.7
13.3 %
1
128
16.9 %
0.06
2 198.3
446.4
-5.4 %
241.9
204.5
-5.8 %
—
88.9
94.7
7.9 %
109.8
-15.1 %
1.1
—
110.9
-13.8 %
5
109.5
-12 %
0.05
2 208
472.1
41.3 %
255
217
38 %
—
83.2
87.8
38.7 %
129.3
37.7 %
-0.6
-0.1
128.7
39.3 %
7.5
124.4
43.3 %
0.06
2 135.8
334.2
-0.9 %
177
157.2
-0.6 %
—
57.5
63.3
22.9 %
93.9
-11.9 %
-1.5
-0.4
92.4
-12.5 %
8.4
86.8
-10.2 %
0.06
1 556.2
337.4
—
179.3
158.2
—
—
49.1
51.5
—
106.6
—
-1.4
0.2
105.6
—
8.9
96.7
—
0.06
1 556.2