Sunny Optical Statements
23
Data from Sunny Optical`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
31 Dec, 2023
Next reporting period:
28 Jun, 2024
Report frequency:
Semi-annual
Earnings release date:
20 Aug, 2024
Expected release date:
—
Sunny Optical Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
17 402.7
21.9 %
100
14 942.84
85.9
2 459.85
15.5 %
14.1
1 361.67
7.8
743.66
4.3
1 936.05
15.3 %
11.1
523.8
16.2 %
3
253.83
1.5
—
0
766.28
29.5 %
4.4
75.345
0.4
662.7
51.7 %
3.8
0.607
1 092.12
14 278.57
-12 %
100
12 147.98
85.1
2 130.59
-30.9 %
14.9
1 204.8
8.4
703.65
4.9
1 679.87
-12.2 %
11.7
450.72
-61.4 %
3.2
122.15
0.9
—
0
591.88
-42.6 %
4.1
132.49
0.9
436.71
-58.4 %
3.1
0.4
1 093.03
16 225.18
-4.4 %
100
13 142.58
81
3 082.6
-12.5 %
19
1 335.18
8.2
682.61
4.2
1 913.87
1.4 %
11.8
1 168.73
-28.5 %
7.2
-122.11
-0.8
—
0
1 031.22
-38.8 %
6.4
-64.086
-0.4
1 049.89
-22.7 %
6.5
0.961
1 092.58
16 971.76
-3.9 %
100
13 449.36
79.2
3 522.4
-7.1 %
20.8
1 468.21
8.7
609.32
3.6
1 886.91
17 %
11.1
1 635.49
-24.9 %
9.6
-14.348
-0.08
—
0
1 683.76
-30 %
9.9
304.92
1.8
1 357.9
-41 %
8
1.24
1 094.84
17 663.42
-10.9 %
100
13 873.62
78.5
3 789.79
-23.4 %
21.5
1 321.42
7.5
489.66
2.8
1 613.3
-9.7 %
9.1
2 176.49
-31.1 %
12.3
181.88
1
—
0
2 405.91
-25.5 %
13.6
56.628
0.3
2 300.03
-14.4 %
13
2.104
1 093.35
19 833.44
3.6 %
100
14 887.04
75.1
4 946.4
-1.5 %
24.9
1 320.78
6.7
547.22
2.8
1 786.67
12.9 %
9
3 159.73
-8.1 %
15.9
118.14
0.6
—
0
3 228.97
-8.3 %
16.3
522.34
2.6
2 687.98
-13.9 %
13.6
2.455
1 094.7
19 138
1.5 %
100
14 116.39
73.8
5 021.6
36.6 %
26.2
1 431.11
7.5
543.07
2.8
1 582.18
6.9 %
8.3
3 439.42
56.6 %
18
107.91
0.6
—
0
3 519.46
65.7 %
18.4
355.33
1.9
3 122.77
78.5 %
16.3
2.857
1 093.12
18 863.77
-15.3 %
100
15 187.5
80.5
3 676.27
-24.8 %
19.5
1 067.98
5.7
476.76
2.5
1 480.16
-18.1 %
7.8
2 196.11
-28.7 %
11.6
-87.737
-0.5
—
0
2 123.43
-26.5 %
11.3
347.3
1.8
1 749.02
-31.7 %
9.3
1.596
1 095.78
22 273.79
43 %
100
17 387.12
78.1
4 886.67
70.6 %
21.9
1 382.8
6.2
540.89
2.4
1 808.09
56 %
8.1
3 078.58
80.6 %
13.8
-79.869
-0.4
—
0
2 889.76
74 %
13
302.81
1.4
2 560.12
78.9 %
11.5
2.332
1 097.66
15 574.92
11.6 %
100
12 710.93
81.6
2 863.98
10.4 %
18.4
826.54
5.3
388.14
2.5
1 158.99
15 %
7.4
1 704.99
7.6 %
10.9
-28.939
-0.2
—
0
1 660.58
15.4 %
10.7
228.16
1.5
1 431.17
9.2 %
9.2
1.308
1 094.24
13 955.5
16.5 %
100
11 362.44
81.4
2 593.05
11.8 %
18.6
817.88
5.9
364.2
2.6
1 007.94
35.8 %
7.2
1 585.12
0.5 %
11.4
-146.3
-1.05
—
0
1 438.9
1.9 %
10.3
115.97
0.8
1 311.08
11.1 %
9.4
1.196
1 095.89
11 976.35
-2.9 %
100
9 656.29
80.6
2 320.06
-15.1 %
19.4
544.46
4.5
279.56
2.3
742.23
-12.9 %
6.2
1 577.83
-16.1 %
13.2
-162.27
-1.4
—
0
1 412.38
-26.4 %
11.8
222.62
1.9
1 179.79
-32.3 %
9.9
1.076
1 096.33
12 334.57
23 %
9 601.52
2 733.05
32 %
633.14
311.26
852.41
15 %
1 880.63
41.6 %
39.873
—
1 920.29
37.4 %
167.17
1 742.31
50.3 %
1.587
1 098.17
10 031.68
15.3 %
7 961.97
2 069.72
22.3 %
535.01
239.81
741.44
-4 %
1 328.28
44.4 %
68.864
—
1 398.03
56.4 %
237.03
1 159.25
44 %
1.067
1 086.67
8 702
47.2 %
7 010
1 692
71.3 %
421
408
772
63.6 %
920
78.3 %
-26
—
894
62 %
87
805
73.1 %
0.74
1 091
5 910
-2.2 %
4 922
988
-5.1 %
274
214
472
12.6 %
516
-17 %
36
—
552
7.6 %
87
465
2.4 %
0.43
1 087
6 045
30 %
5 004
1 041
44.2 %
265
188
419
10.6 %
622
81.3 %
-106
—
513
47 %
59
454
47.4 %
0.42
1 079
4 651
1.3 %
3 929
722
-0.8 %
237
163
379
-6 %
343
5.9 %
6
—
349
4.8 %
40
308
-0.3 %
0.28
1 088
4 590
19.7 %
3 863
728
29.5 %
243
177
403
45 %
324
14.5 %
9
-1
333
10.6 %
26
309
20.2 %
0.29
1 078
3 836
26.7 %
3 275
562
6.6 %
149
146
278
6.1 %
283
6.8 %
12
—
301
11.9 %
47
257
5.3 %
0.24
1 081
3 027
8.7 %
2 500
527
19.8 %
149
137
262
20.7 %
265
18.3 %
7
—
269
14.5 %
23
244
23.9 %
0.24
1 032
2 786
25.8 %
2 345
440
9.7 %
102
123
217
11.3 %
224
9.3 %
10
-1
235
11.9 %
41
197
3.7 %
0.2
988
2 215
25.1 %
1 814
401
17.9 %
95
110
195
19.6 %
205
16.5 %
8
1
210
11.7 %
26
190
21 %
0.19
983
1 770
26.8 %
1 430
340
18.5 %
68
107
163
6.5 %
176
31.3 %
13
1
188
45.7 %
32
157
26.6 %
0.16
974
1 396
26.6 %
1 109
287
21.6 %
79
93
153
15 %
134
30.1 %
13
—
129
17.3 %
15
124
8.8 %
0.13
975
1 103
12.1 %
867
236
10.3 %
52
88
133
7.3 %
103
14.4 %
17
—
110
11.1 %
—
114
28.1 %
0.12
974
984
18 %
770
214
20.2 %
54
80
124
12.7 %
90
32.4 %
11
—
99
50 %
11
89
61.8 %
0.09
975
834
9.4 %
656
178
7.2 %
45
70
110
5.8 %
68
7.9 %
6
—
66
-5.7 %
16
55
-20.3 %
0.06
991
762
39.3 %
596
166
53.7 %
39
72
104
26.8 %
63
142.3 %
10
-1
70
141.4 %
4
69
200 %
0.07
1 000
547
-19.2 %
439
108
-14.3 %
37
54
82
-2.4 %
26
-38.1 %
7
—
29
-27.5 %
9
23
-41 %
0.02
1 000
677
14.7 %
551
126
0.8 %
32
70
84
-1.2 %
42
7.7 %
6
—
40
-18.4 %
2
39
—
0.04
1 000
590
-28.6 %
466
125
-44.9 %
24
69
85
-11.5 %
39
-70.2 %
10
—
49
-62 %
10
39
-68.3 %
0.04
1 000
826
48.6 %
599
227
51.3 %
21
92
96
52.4 %
131
50.6 %
-2
—
129
20.6 %
5
123
20.6 %
0.12
1 001
556
8.4 %
406
150
10.3 %
7
62
63
40 %
87
-4.4 %
20
—
107
15.1 %
5
102
27.5 %
0.12
830
513
32.6 %
377
136
22.5 %
9
37
45
25 %
91
21.3 %
-1
—
93
27.4 %
—
80
116.2 %
0.05
1 524
387
—
276
111
—
3
38
36
—
75
—
-2
—
73
—
—
37
—
0.08
476