Kinergy Statements
33
Data from Kinergy`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
SGD - Singapore dollar
Last reporting period:
31 Dec, 2023
Next reporting period:
28 Jun, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
12 Aug, 2024
Kinergy Income Statement
B
M
SGD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
48.154
8.6 %
100
44.665
92.8
3.489
-0.7 %
7.2
—
0
10.276
21.3
10.205
64 %
21.2
-6.716
-147.9 %
-13.9
5.097
10.6
—
0
-0.621
-56 %
-1.3
-1.208
-2.5
-0.722
60.7 %
-1.5
-0.001
920.39
44.336
-16 %
40.824
3.512
-48.6 %
—
6.697
6.221
-7.3 %
-2.709
-2233.1 %
2.305
—
-0.398
-106.5 %
1.115
-1.837
-191.2 %
-0.002
920.39
52.792
-26.1 %
100
45.956
87.1
6.836
-43.8 %
12.9
—
0
7.755
14.7
6.709
-18.9 %
12.7
0.127
-96.7 %
0.2
5.538
10.5
—
0
6.103
87.3 %
11.6
1.522
2.9
2.014
-23 %
3.8
0.002
920.39
71.41
-21.3 %
100
59.245
83
12.165
-22.7 %
17
—
0
8.575
12
8.276
-17 %
11.6
3.889
-32.4 %
5.4
-0.674
-0.9
—
0
3.258
-60.2 %
4.6
0.562
0.8
2.617
-64.7 %
3.7
0.003
934.64
90.78
17.1 %
100
75.052
82.7
15.728
25.9 %
17.3
—
0
10.758
11.9
9.975
32.7 %
11
5.753
15.7 %
6.3
2.268
2.5
—
0
8.194
48.8 %
9
0.265
0.3
7.416
64.2 %
8.2
0.008
920.66
77.545
91 %
100
65.053
83.9
12.492
317.9 %
16.1
—
0
7.906
10.2
7.518
70.4 %
9.7
4.974
449.8 %
6.4
-0.017
-0.02
—
0
5.505
270.4 %
7.1
0.878
1.1
4.517
266.3 %
5.8
0.005
887.45
40.592
33.6 %
100
37.603
92.6
2.989
-14.9 %
7.4
—
0
5.865
14.4
4.411
-9 %
10.9
-1.422
-6.6 %
-3.5
-0.507
-1.2
—
0
-3.231
-2375.4 %
-8
-0.349
-0.9
-2.716
-4950 %
-6.7
-0.003
856.42
30.387
-26.7 %
100
26.876
88.4
3.511
-41.4 %
11.6
—
0
5.717
18.8
4.845
-4.1 %
15.9
-1.334
-241.8 %
-4.4
0.158
0.5
—
0
0.142
-79.6 %
0.5
0.097
0.3
0.056
-93.1 %
0.2
0
858.47
41.467
58.5 %
100
35.475
85.5
5.992
140.5 %
14.5
—
0
5.309
12.8
5.051
1.4 %
12.2
0.941
137.8 %
2.3
-0.25
-0.6
—
0
0.697
127.2 %
1.7
-0.118
-0.3
0.815
133.3 %
2
0.001
858.66
26.157
-40.7 %
100
23.666
90.5
2.491
-63.8 %
9.5
—
0
5.3
20.3
4.983
-15.9 %
19.1
-2.492
-358.5 %
-9.5
-0.068
-0.3
—
0
-2.56
-158.4 %
-9.8
-0.113
-0.4
-2.447
-168.9 %
-9.4
-0.003
858.67
44.125
-43.9 %
100
37.235
84.4
6.89
-52.6 %
15.6
—
0
6.106
13.8
5.926
-31.9 %
13.4
0.964
-83.4 %
2.2
1.288
2.9
—
0
4.387
-36.7 %
9.9
0.835
1.9
3.552
-31.4 %
8
0.004
836.87
78.684
40.1 %
100
64.16
81.5
14.524
69.6 %
18.5
—
0
8.827
11.2
8.7
5.3 %
11.1
5.824
1815.8 %
7.4
1.078
1.4
—
0
6.932
815.7 %
8.8
1.756
2.2
5.176
2653.2 %
6.6
0.008
629.35
56.161
-22.8 %
47.596
8.565
-47.3 %
—
5.817
8.261
13.6 %
0.304
-96.6 %
-0.033
—
0.757
-91.7 %
0.569
0.188
-97.6 %
0
629.35
72.791
-18.4 %
56.546
16.245
12.8 %
—
7.911
7.273
-1.7 %
8.972
28.2 %
0.087
—
9.108
33.9 %
1.264
7.844
30.7 %
0.012
629.35
89.2
49.7 %
74.9
14.4
102.8 %
—
7.4
7.4
45.1 %
7
250 %
-0.2
—
6.8
257.9 %
0.8
6
275 %
0.05
132
59.6
-42.2 %
52.5
7.1
-49.6 %
—
5.2
5.1
-34.6 %
2
-68.3 %
-0.1
—
1.9
-69.4 %
0.2
1.6
-70.9 %
0.01
132.2
103.1
7.1 %
89.1
14.1
10.2 %
—
7.8
7.8
23.8 %
6.3
-3.1 %
-0.1
-0.1
6.2
21.6 %
0.6
5.5
25 %
0.04
130.9
96.3
27.9 %
83.5
12.8
28 %
—
7.6
6.3
-3.1 %
6.5
85.7 %
-1.4
-1.3
5.1
64.5 %
0.7
4.4
46.7 %
0.03
127.6
75.3
60.6 %
65.3
10
108.3 %
—
6.7
6.5
58.5 %
3.5
400 %
-0.4
-0.2
3.1
933.3 %
0.1
3
1400 %
0.02
128
46.9
202.6 %
42.1
4.8
4700 %
—
4.3
4.1
32.3 %
0.7
122.6 %
-0.4
-0.3
0.3
109.1 %
0.1
0.2
106.3 %
—
128.3
15.5
-25.8 %
15.5
0.1
116.7 %
—
3.4
3.1
-41.5 %
-3.1
48.3 %
-0.2
-0.3
-3.3
48.4 %
—
-3.2
50 %
-0.03
128
20.9
-45 %
21.5
-0.6
-110.9 %
—
5.6
5.3
15.2 %
-6
-766.7 %
-0.4
-0.3
-6.4
-900 %
—
-6.4
-1380 %
-0.05
127.9
38
-40.5 %
32.5
5.5
-36.8 %
—
4.7
4.6
-13.2 %
0.9
-72.7 %
-0.1
-0.1
0.8
-69.2 %
0.3
0.5
-80 %
—
128
63.9
63.4 %
55.3
8.7
29.9 %
—
5.4
5.3
8.2 %
3.3
83.3 %
-0.8
0.1
2.6
18.2 %
0.1
2.5
25 %
0.02
127.9
39.1
12 %
32.4
6.7
11.7 %
—
4.9
4.9
11.4 %
1.8
12.5 %
0.2
0.2
2.2
46.7 %
0.2
2
53.8 %
0.02
120
34.9
-16.1 %
28.9
6
-25.9 %
—
4.3
4.4
0 %
1.6
-57.9 %
-0.4
0.2
1.5
-46.4 %
0.2
1.3
-43.5 %
0.01
128
41.6
-30.7 %
33.5
8.1
-22.9 %
—
4.3
4.4
-17 %
3.8
-25.5 %
-1
0.1
2.8
-42.9 %
0.5
2.3
-50 %
0.02
128
60
139 %
49.6
10.5
250 %
—
5.3
5.3
35.9 %
5.1
666.7 %
-0.3
0.1
4.9
644.4 %
0.3
4.6
560 %
0.04
128
25.1
—
22.1
3
—
—
3.9
3.9
—
-0.9
—
—
—
-0.9
—
0.1
-1
—
-0.01
128