Ju Teng Statements
33
Data from Ju Teng`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
14 Aug, 2024
Ju Teng Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2 999.32
-13.6 %
100
2 799.9
93.4
199.42
-50.1 %
6.6
—
0
346.09
11.5
319.78
3.9 %
10.7
-120.36
-230.9 %
-4.01
6.105
0.2
—
0
-94.559
-34.6 %
-3.2
7.304
0.2
-68.699
60.5 %
-2.3
-0.081
845.66
3 472.58
0.3 %
100
3 072.94
88.5
399.64
270.5 %
11.5
—
0
336.11
9.7
307.7
-10 %
8.9
91.936
139.3 %
2.6
-169.55
-4.9
—
0
-70.238
27.1 %
-2.02
137.87
4
-173.74
-204.4 %
-5.003
-0.205
845.66
3 463.47
-1.6 %
100
3 355.61
96.9
107.86
442.3 %
3.1
—
0
324.25
9.4
342
771.9 %
9.9
-234.13
-231 %
-6.8
95.221
2.7
—
0
-96.407
-459 %
-2.8
24.309
0.7
-57.073
-199.3 %
-1.6
-0.067
845.66
3 520.3
-25.7 %
100
3 551.81
100.9
-31.507
-106.4 %
-0.9
—
0
392.36
11.1
39.225
-91.6 %
1.1
-70.732
-366.5 %
-2.009
97.588
2.8
—
0
26.856
-87.3 %
0.8
73.849
2.1
57.492
-49.9 %
1.6
0.068
845.66
4 735.64
-21.9 %
100
4 240.39
89.5
495.25
-16.3 %
10.5
—
0
410.04
8.7
468.71
-1.1 %
9.9
26.538
-77.5 %
0.6
185.11
3.9
—
0
211.65
59.2 %
4.5
106.56
2.3
114.66
-8.9 %
2.4
0.136
845.66
6 060.55
16 %
100
5 468.53
90.2
592.02
-4.6 %
9.8
—
0
496.66
8.2
474.02
-9.3 %
7.8
117.99
20.4 %
1.9
14.987
0.2
—
0
132.98
97.8 %
2.2
84.788
1.4
125.86
244.5 %
2.1
0.149
845.66
5 222.43
-4.3 %
100
4 601.73
88.1
620.7
-16.4 %
11.9
—
0
472.49
9
522.68
-27.3 %
10
98.021
331.8 %
1.9
-30.806
-0.6
—
0
67.215
186.9 %
1.3
57.858
1.1
36.533
137.7 %
0.7
0.043
845.66
5 457.28
19.4 %
100
4 715.22
86.4
742.06
7.1 %
13.6
—
0
482.36
8.8
719.36
107.3 %
13.2
22.7
-93.4 %
0.4
-100.03
-1.8
—
0
-77.33
-121.3 %
-1.4
28.121
0.5
-96.914
-142.6 %
-1.8
-0.114
847.79
4 572.24
-0.1 %
100
3 879.56
84.9
692.68
-1.5 %
15.1
—
0
367.73
8
346.97
1.6 %
7.6
345.71
-4.4 %
7.6
17.138
0.4
—
0
362.85
5.7 %
7.9
100.38
2.2
227.42
17.7 %
5
0.259
877.04
4 574.55
5.4 %
100
3 871.6
84.6
702.95
59 %
15.4
—
0
390.04
8.5
341.5
-13 %
7.5
361.45
629.7 %
7.9
-18.014
-0.4
—
0
343.43
2403.1 %
7.5
100.31
2.2
193.27
508.1 %
4.2
0.213
908.75
4 341.45
-15.3 %
100
3 899.45
89.8
442
-46.2 %
10.2
—
0
412.13
9.5
392.47
-1.3 %
9
49.536
-88.3 %
1.1
-64.448
-1.5
—
0
-14.912
-103.2 %
-0.3
16.298
0.4
-47.355
-116.2 %
-1.09
-0.051
931.45
5 126.32
29.9 %
100
4 305.32
84
821
215.4 %
16
—
0
431.39
8.4
397.66
11.1 %
7.8
423.34
533.4 %
8.3
39.437
0.8
—
0
462.78
470.6 %
9
116.6
2.3
293.14
289.8 %
5.7
0.302
971.71
3 945.78
-1.5 %
100
3 685.47
93.4
260.31
-52.1 %
6.6
—
0
395.6
10
358
-3.1 %
9.1
-97.685
-156.3 %
-2.5
-27.182
-0.7
—
0
-124.87
-194.5 %
-3.2
20.968
0.5
-154.48
-3199.4 %
-3.9
-0.155
995.1
4 003.87
6.8 %
100
3 460.91
86.4
542.97
-3.2 %
13.6
—
0
430.87
10.8
369.59
-4.1 %
9.2
173.38
-1.4 %
4.3
-41.182
-1.03
—
0
132.19
1.4 %
3.3
74.36
1.9
-4.682
-105.7 %
-0.1
-0.004
1 080.43
3 747.92
-13 %
100
3 186.86
85
561.07
-29.2 %
15
—
0
380.53
10.2
385.22
15.8 %
10.3
175.85
-61.8 %
4.7
-45.524
-1.2
—
0
130.32
-72.2 %
3.5
20.803
0.6
81.611
-72.7 %
2.2
0.072
1 133.32
4 306.1
16.5 %
100
3 513.6
81.6
792.5
44 %
18.4
—
0
370.3
8.6
332.8
17.5 %
7.7
459.8
72 %
10.7
9.1
0.2
0
0
468.9
69.2 %
10.9
109.6
2.5
299
48.3 %
6.9
0.26
1 128.6
3 696.2
-21.7 %
100
3 145.7
85.1
550.5
-49.9 %
14.9
—
0
357.2
9.7
283.2
-23.8 %
7.7
267.3
-63.3 %
7.2
9.9
0.3
0
0
277.2
-62.3 %
7.5
46.8
1.3
201.6
-61.3 %
5.5
0.18
1 130
4 721.3
12 %
100
3 621.6
76.7
1 099.7
36.5 %
23.3
—
0
389.9
8.3
371.8
-4.3 %
7.9
727.9
74.4 %
15.4
8.1
0.2
-0.1
-0.002
735.9
77.7 %
15.6
142
3
520.6
46.9 %
11
0.45
1 151.2
4 214.9
-18.5 %
100
3 409
80.9
805.9
-21.8 %
19.1
—
0
369.1
8.8
388.5
-7.6 %
9.2
417.4
-31.6 %
9.9
-3.1
-0.07
-0.1
-0.002
414.2
-28.3 %
9.8
62.9
1.5
354.4
-21.9 %
8.4
0.3
1 193
5 172.5
17.6 %
100
4 141.4
80.1
1 031.1
33.2 %
19.9
—
0
425
8.2
420.5
37.9 %
8.1
610.6
30.1 %
11.8
-32.7
-0.6
0.1
0.002
578
34 %
11.2
101.8
2
454
46.1 %
8.8
0.36
1 271.2
4 398.7
-11.3 %
100
3 624.5
82.4
774.2
-28.3 %
17.6
—
0
365.3
8.3
305
-21 %
6.9
469.2
-32.4 %
10.7
-37.8
-0.9
0
0
431.4
-35.5 %
9.8
83.1
1.9
310.7
-38.1 %
7.1
0.27
1 167.4
4 958
15.3 %
100
3 878
78.2
1 080
36.2 %
21.8
—
0
379.9
7.7
386.1
24.1 %
7.8
693.9
44 %
14
-24.7
-0.5
-0.1
-0.002
669.1
44.5 %
13.5
112.4
2.3
501.8
92.7 %
10.1
0.43
1 154.1
4 298.8
-12 %
100
3 505.9
81.6
792.9
-2.3 %
18.4
—
0
302.7
7
311.1
-4.3 %
7.2
481.8
-1 %
11.2
-18.7
-0.4
—
0
463.1
-3.6 %
10.8
143
3.3
260.4
-27.1 %
6.1
0.23
1 150.2
4 885.8
13.2 %
100
4 074.2
83.4
811.6
37.7 %
16.6
—
0
340
7
325
14.8 %
6.7
486.7
58.7 %
10
-6.3
-0.1
0
0
480.4
56.1 %
9.8
72.7
1.5
357.1
46.4 %
7.3
0.29
1 226.2
4 315.5
-5.8 %
100
3 725.9
86.3
589.6
12.3 %
13.7
—
0
284.4
6.6
283
-16.6 %
6.6
306.6
65.2 %
7.1
1.2
0.03
0
0
307.8
78.4 %
7.1
55.8
1.3
243.9
67.2 %
5.7
0.21
1 136.3
4 579.7
25.3 %
100
4 054.6
88.5
525.1
53.2 %
11.5
—
0
336.3
7.3
339.5
42.5 %
7.4
185.6
77.6 %
4.1
-13.2
-0.3
0.1
0.002
172.5
50.4 %
3.8
33.7
0.7
145.9
31.8 %
3.2
0.13
1 128.4
3 654.8
1.8 %
100
3 312
90.6
342.8
32.9 %
9.4
—
0
239.7
6.6
238.3
6.6 %
6.5
104.5
203.8 %
2.9
10.2
0.3
0
0
114.7
317.1 %
3.1
16.6
0.5
110.7
280.4 %
3
0.1
1 132.9
3 589.5
0.4 %
100
3 331.6
92.8
257.9
-57 %
7.2
—
0
211.1
5.9
223.5
11.9 %
6.2
34.4
-91.4 %
1
-6.9
-0.2
0
0
27.5
-93 %
0.8
0.3
0.008
29.1
-90.4 %
0.8
0.03
1 157.2
3 576.7
-17.6 %
100
2 976.3
83.2
600.4
-23.8 %
16.8
—
0
205
5.7
199.8
-4.1 %
5.6
400.6
-30.9 %
11.2
-7.7
-0.2
-0.1
-0.003
392.8
-30.5 %
11
65
1.8
302.1
-27.2 %
8.4
0.26
1 176.8
4 339.6
38.9 %
100
3 551.6
81.8
788
41.5 %
18.2
—
0
221.9
5.1
208.4
26.2 %
4.8
579.6
48 %
13.4
-14.1
-0.3
0
0
565.5
53.5 %
13
100.2
2.3
415.2
43.4 %
9.6
0.35
1 185.9
3 124.3
-18.2 %
100
2 567.6
82.2
556.8
-17.9 %
17.8
—
0
165.1
5.3
165.1
-9.2 %
5.3
391.7
-21.1 %
12.5
-23.2
-0.7
0
0
368.5
-20.5 %
11.8
72.5
2.3
289.6
-22.7 %
9.3
0.28
1 047.3
3 821
11.5 %
100
3 142.7
82.2
678.3
26.9 %
17.8
—
0
214
5.6
181.9
12.4 %
4.8
496.4
33.1 %
13
-32.8
-0.9
0
0
463.6
30.5 %
12.1
77.3
2
374.8
32.2 %
9.8
0.37
1 023.2
3 428.2
9.9 %
100
2 893.5
84.4
534.7
12.3 %
15.6
—
0
177.3
5.2
161.8
26.6 %
4.7
372.9
7.1 %
10.9
-17.6
-0.5
0
0
355.3
19.4 %
10.4
53
1.5
283.5
12.5 %
8.3
0.28
1 024.9
3 119.4
44.7 %
100
2 643.3
84.7
476.1
48.8 %
15.3
—
0
166.3
5.3
127.8
16.6 %
4.1
348.3
65.5 %
11.2
-50.7
-1.6
—
0
297.6
59.5 %
9.5
35
1.1
252
59.5 %
8.1
0.24
1 030.5
2 156.4
3.3 %
100
1 836.4
85.2
320
8.1 %
14.8
—
0
129.3
6
109.6
10.3 %
5.1
210.4
7 %
9.8
-23.8
-1.1
0
0
186.6
29.3 %
8.7
22.3
1
158
19.2 %
7.3
0.16
1 009
2 087.7
42 %
100
1 791.8
85.8
295.9
41.5 %
14.2
—
0
152.2
7.3
99.4
26.1 %
4.8
196.6
50.9 %
9.4
-52.3
-2.5
0
0
144.3
64.9 %
6.9
13.5
0.6
132.5
87.9 %
6.3
0.13
1 000
1 470.5
-6.6 %
100
1 261.4
85.8
209.1
-14.2 %
14.2
—
0
107.7
7.3
78.8
-10.6 %
5.4
130.3
-16.3 %
8.9
-42.8
-2.9
0
0
87.5
-25.8 %
6
17.2
1.2
70.5
-38.2 %
4.8
0.07
1 001
1 575.1
43.6 %
100
1 331.4
84.5
243.7
22.9 %
15.5
—
0
111.9
7.1
88.1
3.8 %
5.6
155.6
37.2 %
9.9
-37.7
-2.4
0
0
117.9
29.4 %
7.5
3.9
0.2
114.1
46.3 %
7.2
0.15
782
1 096.7
—
100
898.4
81.9
198.3
—
18.1
—
0
103.6
9.4
84.9
—
7.7
113.4
—
10.3
-22.3
-2.03
0
0
91.1
—
8.3
13.1
1.2
78
—
7.1
0.11
740