Wasion Statements
33
Data from Wasion`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
28 Aug, 2024
Wasion Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
3 741.54
-7.1 %
100
2 413.81
64.5
1 327.73
-5.4 %
35.5
308.19
8.2
537.75
14.4
750.73
-9.9 %
20.1
577
1.1 %
15.4
-16.528
-0.4
—
0
560.62
14.7 %
15
94.943
2.5
331.03
7.7 %
8.8
0.334
990.2
4 026.59
24.8 %
100
2 622.57
65.1
1 404.02
19.3 %
34.9
308.14
7.7
570.98
14.2
833.19
11.8 %
20.7
570.83
32.4 %
14.2
-83.095
-2.06
—
0
488.76
31.4 %
12.1
43.31
1.1
307.42
43.8 %
7.6
0.31
991.01
3 225.68
-2.3 %
100
2 048.95
63.5
1 176.73
10.9 %
36.5
232.99
7.2
479.37
14.9
745.47
2.4 %
23.1
431.26
29.3 %
13.4
-59.872
-1.9
—
0
371.97
22.6 %
11.5
56.829
1.8
213.81
18.5 %
6.6
0.217
986.25
3 303.1
29.4 %
100
2 241.81
67.9
1 061.29
22.3 %
32.1
248.76
7.5
445.28
13.5
727.88
27.5 %
22
333.41
12.3 %
10.1
-22.428
-0.7
—
0
303.32
8.7 %
9.2
29.629
0.9
180.48
25.9 %
5.5
0.183
985.52
2 552.74
1.1 %
100
1 684.81
66
867.93
5.8 %
34
179.08
7
377.47
14.8
571.03
0.4 %
22.4
296.9
17.9 %
11.6
-18.369
-0.7
—
0
279.11
16.3 %
10.9
41.645
1.6
143.31
-1.1 %
5.6
0.145
984.99
2 525.13
22.2 %
100
1 704.57
67.5
820.56
21 %
32.5
240.95
9.5
384.42
15.2
568.7
31.4 %
22.5
251.86
2.6 %
10
-4.285
-0.2
—
0
240.07
3.2 %
9.5
13.016
0.5
144.94
17.7 %
5.7
0.147
984.99
2 065.63
-8.6 %
100
1 387.42
67.2
678.21
-3.6 %
32.8
183.52
8.9
300.28
14.5
432.8
-14.9 %
21
245.41
25.5 %
11.9
-13.026
-0.6
—
0
232.66
24.8 %
11.3
31.743
1.5
123.14
7.1 %
6
0.125
984.99
2 261.05
34 %
100
1 557.17
68.9
703.88
29.7 %
31.1
207.97
9.2
337.79
14.9
508.3
58.6 %
22.5
195.58
-11.9 %
8.7
-9.096
-0.4
—
0
186.35
-11.1 %
8.2
16.078
0.7
114.93
-1.2 %
5.1
0.117
985.1
1 687.7
-2.5 %
100
1 145.02
67.8
542.69
-4.2 %
32.2
126.97
7.5
248.02
14.7
320.57
-1.9 %
19
222.11
-7.2 %
13.2
-12.475
-0.7
—
0
209.56
20.3 %
12.4
35.664
2.1
116.26
5.4 %
6.9
0.118
982.59
1 731.72
-10 %
100
1 165.35
67.3
566.36
-2.6 %
32.7
129.8
7.5
272.33
15.7
326.93
12.5 %
18.9
239.43
-17.6 %
13.8
-48.519
-2.8
—
0
174.2
-27.5 %
10.1
28.712
1.7
110.27
-35.2 %
6.4
0.113
977.31
1 923.93
14.2 %
100
1 342.66
69.8
581.27
17.4 %
30.2
115.92
6
236.58
12.3
290.6
3.2 %
15.1
290.67
36 %
15.1
-41.831
-2.2
—
0
240.44
36.5 %
12.5
28.544
1.5
170.29
27.6 %
8.9
0.17
1 000.38
1 685.4
1.8 %
100
1 190.17
70.6
495.23
-0.2 %
29.4
113.27
6.7
238.42
14.1
281.46
-0.2 %
16.7
213.76
-0.1 %
12.7
-32.163
-1.9
—
0
176.1
-4 %
10.4
16.129
1
133.41
-2.9 %
7.9
0.136
980.83
1 654.92
10.3 %
100
1 158.86
70
496.06
19.1 %
30
104.39
6.3
228.96
13.8
282.08
18.7 %
17
213.98
19.5 %
12.9
-28.011
-1.7
—
0
183.45
16.8 %
11.1
12.646
0.8
137.41
5 %
8.3
0.138
997.75
1 500.41
5.1 %
1 083.76
416.64
-0.3 %
91.508
237.7
237.55
-13.3 %
179.1
24.4 %
-23.409
—
157.12
-32.9 %
13.712
130.89
-23.3 %
0.13
997.23
1 427.58
30.8 %
1 009.56
418.03
15.8 %
90.084
229.07
274.06
26.4 %
143.96
-0.1 %
-19.965
—
234.1
105.3 %
39.713
170.69
69.2 %
0.17
1 002.54
1 091.2
-28 %
730.1
361
-20.8 %
82.1
195.1
216.9
9 %
144.1
-43.9 %
-30.1
0
114
-51.6 %
11.8
100.9
-51.1 %
0.1
1 007.4
1 516.3
11 %
1 060.6
455.7
14.2 %
65
201
199
-2.7 %
256.7
31.9 %
-21.4
0.1
235.4
31.4 %
29.7
206.3
21.6 %
0.2
1 020.1
1 365.9
-14.8 %
966.8
399.1
-19.7 %
73.7
196.5
204.5
5.6 %
194.6
-35.9 %
-15.5
—
179.1
-38.3 %
9.4
169.7
-33.1 %
0.17
1 027.3
1 603.1
11 %
1 106
497.1
-1.8 %
69.6
185
193.6
9.6 %
303.5
-8 %
-13
0
290.5
-6.6 %
38.4
253.8
-9.3 %
0.26
980.7
1 444.8
5.7 %
938.4
506.4
11 %
46
182.1
176.6
-16.5 %
329.8
34.8 %
-18.8
-0.1
310.9
34.8 %
30.5
279.7
37.9 %
0.29
953.6
1 367.1
8.1 %
910.8
456.3
-2.2 %
66.3
191.4
211.6
20.8 %
244.7
-16 %
-14.1
—
230.6
-7.8 %
24.9
202.8
-13.1 %
0.21
945.8
1 264.8
10.2 %
798.2
466.6
22.7 %
71.9
178.9
175.2
-8.6 %
291.4
54.5 %
-25.8
0.1
250
31.6 %
16.4
233.5
39.3 %
0.25
940.6
1 147.5
-15.2 %
767.3
380.2
-18.9 %
62.1
177.1
191.7
-16.4 %
188.6
-21.2 %
-14.4
0
189.9
-12 %
22.3
167.6
-14.3 %
0.18
938.8
1 353.8
23.2 %
885
468.8
39.6 %
66.1
203.4
229.4
38.7 %
239.4
40.6 %
-23.6
-0.1
215.7
54.5 %
20.2
195.6
53.3 %
0.21
918.2
1 098.5
4.3 %
762.8
335.7
2.3 %
51.5
152.3
165.4
22.5 %
170.3
-11.9 %
-30.7
0
139.6
-13.1 %
12
127.6
-12.1 %
0.14
932.9
1 053.2
15 %
725
328.2
22.6 %
35.1
138.5
135
-1.1 %
193.2
47.3 %
-32.5
0
160.7
46.2 %
15.6
145.1
41.7 %
0.16
931.2
915.5
5.4 %
647.8
267.7
17.9 %
30.6
152.9
136.5
54.4 %
131.2
-5.4 %
-21.3
0
109.9
-10.9 %
7.5
102.4
-9.9 %
0.11
937.6
868.2
87.7 %
641.1
227.1
13.2 %
13.3
117.5
88.4
-14 %
138.7
41.8 %
-15.3
0
123.4
44.8 %
9.7
113.7
46.7 %
0.12
941
462.6
-30.6 %
261.9
200.7
-32.9 %
27.2
87.9
102.8
-1.3 %
97.8
-49.8 %
-12.6
0
85.2
-54.9 %
7.7
77.5
-58.9 %
0.08
942
666.5
61.9 %
367.5
299
60.5 %
12.3
97.9
104.2
9.5 %
194.8
113.6 %
-5.9
—
188.9
128.1 %
0.2
188.7
157.4 %
0.21
898.8
411.7
-42.3 %
225.3
186.3
-45 %
18.7
84.2
95.2
-15.4 %
91.2
-59.7 %
-8.4
0
82.8
-61 %
9.5
73.3
-62.4 %
0.09
855.3
713.9
106.6 %
374.9
339
113.7 %
16.1
102.7
112.5
41.5 %
226.5
186.3 %
-14.3
0
212.2
200.1 %
17.1
195.1
193.8 %
0.23
848.8
345.5
-33.1 %
186.9
158.6
-36.3 %
13.6
82.8
79.5
20.1 %
79.1
-56.7 %
-8.4
0
70.7
-59 %
4.3
66.4
-56.8 %
0.08
840.3
516.8
77.2 %
267.9
248.9
85.1 %
9.2
81.3
66.2
-0.6 %
182.7
169.1 %
-10.3
0
172.4
182.6 %
18.5
153.8
160.2 %
0.2
788.4
291.7
-25.8 %
157.2
134.5
-28.4 %
8.6
57.7
66.6
0.8 %
67.9
-44.3 %
-6.9
0
61
-48 %
2
59.1
-46.6 %
0.08
715.8
393.2
93 %
205.3
187.9
94.9 %
9.7
57.6
66.1
31.7 %
121.8
163.6 %
-4.5
0
117.3
184.7 %
6.6
110.7
170 %
0.16
712.7
203.7
—
107.3
96.4
—
6.1
43.3
50.2
—
46.2
—
-5
0
41.2
—
0.1
41
—
0.06
704.2